ACTIVE

INSERT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,0 k €

+208.1% YoY

Revenue

44,6 k €

+12.8% YoY

Equity

73,5 k €

+13.9% YoY

What does INSERT do?

INSERT is a Cooperative society incorporated in 1985. Its main activity is: Performing arts. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.143.062

Incorporation

26/04/1985

Legal form

Cooperative society

Registered office

Rue des Tanneries 1
5000 Namur · WallonieSee on map

Contributed capital

14 068,00 €

Latest accounts

31/12/2025

Activities (NACE)

90012Performing arts· main 90202Creative, arts and entertainment activities 70200Management consultancy activities 70220Business and other management consultancy activities 71330Architectural and engineering activities; technical testing and analysis 77330Rental and leasing of office machinery and equipment (including computers)+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	44,6 k €	+12.8%	39,5 k €	+24.3%	31,8 k €	+3.0%	30,9 k €	-7.1%	33,2 k €	+55.9%	21,3 k €	-38.6%	34,7 k €	+4.2%	33,3 k €	+7.5%	31,0 k €	-8.4%	33,9 k €	+4.5%	32,4 k €	-42.3%	56,2 k €	-16.0%	66,9 k €	-1.5%	67,9 k €	+99.7%	34,0 k €	-17.8%	41,3 k €	+24.7%	33,2 k €
EBITDA	15,6 k €	+160%	6,0 k €	+0.7%	6,0 k €	+1.0%	5,9 k €	-50.1%	11,8 k €	+100%	5,9 k €	-54.6%	13,0 k €	-3.9%	13,5 k €	+47.0%	9,2 k €	-14.2%	10,7 k €	+7.2%	10,0 k €	-49.0%	19,6 k €	-2.2%	20,1 k €	-8.7%	22,0 k €	+94.5%	11,3 k €	+48.0%	7,6 k €	-30.4%	11,0 k €
Operating result	11,9 k €	+270%	3,2 k €	+49.7%	2,1 k €	+48.0%	1,5 k €	+9573%	15,0 €	+101%	-2,7 k €	-291%	1,4 k €	+20.3%	1,2 k €	+199%	-1,2 k €	-129%	4,1 k €	+270%	1,1 k €	-91.1%	12,4 k €	-20.9%	15,6 k €	+6.3%	14,7 k €	+330%	3,4 k €	+411%	-1,1 k €	-151%	2,2 k €
Net result	9,0 k €	+208%	2,9 k €	+61.2%	1,8 k €	+25.8%	1,4 k €	+24033%	-6,0 €	+99.8%	-2,7 k €	-385%	964,0 €	-13.6%	1,1 k €	+187%	-1,3 k €	-149%	2,6 k €	+269%	712,0 €	-91.2%	8,1 k €	-24.0%	10,7 k €	+10.7%	9,6 k €	+354%	2,1 k €	+289%	-1,1 k €	-179%	1,4 k €
Balance sheet
Equity	73,5 k €	+13.9%	64,5 k €	+4.7%	61,6 k €	+3.0%	59,8 k €	+2.5%	58,4 k €	-0.0%	58,4 k €	-4.5%	61,1 k €	+13.6%	53,8 k €	+2.1%	52,7 k €	-2.4%	54,0 k €	+5.1%	51,3 k €	+1.4%	50,6 k €	+19.1%	42,5 k €	+33.6%	31,8 k €	+43.5%	22,2 k €	+10.6%	20,0 k €	-7.2%	21,6 k €
Total assets	78,6 k €	+16.9%	67,2 k €	+4.4%	64,4 k €	+4.2%	61,8 k €	+4.9%	58,9 k €	-1.6%	59,8 k €	-10.0%	66,5 k €	+14.3%	58,2 k €	+0.5%	57,9 k €	-4.8%	60,8 k €	+2.4%	59,4 k €	-16.8%	71,4 k €	-14.9%	83,9 k €	+14.4%	73,3 k €	+118%	33,6 k €	-9.1%	37,0 k €	+22.5%	30,2 k €
Cash	48,3 k €	+16.8%	41,4 k €	-0.6%	41,6 k €	+11.9%	37,2 k €	+102%	18,4 k €	+56.0%	11,8 k €	+67.4%	7,1 k €	+44.1%	4,9 k €	-49.7%	9,7 k €	+814%	1,1 k €	-88.2%	9,1 k €	+283%	2,4 k €	+892%	238,0 €	-98.1%	12,8 k €	+97.4%	6,5 k €	-70.5%	22,1 k €	+1201%	1,7 k €
Debts	5,1 k €	+89.8%	2,7 k €	-1.8%	2,7 k €	+39.6%	2,0 k €	+288%	503,0 €	-65.2%	1,4 k €	-73.0%	5,3 k €	+22.9%	4,4 k €	-16.2%	5,2 k €	-24.1%	6,8 k €	-14.9%	8,0 k €	-61.2%	20,7 k €	-49.9%	41,4 k €	-0.3%	41,5 k €	+262%	11,5 k €	-32.3%	16,9 k €	+97.3%	8,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Alain Antoine

Mandate

Active

Géraldine Maquet

Mandate

Active

Isabelle Meerhaeghe

Mandate

Active

Kathleen Boreux

Mandate

Active

Nathalie Grandjean

Mandate

Active

Ended mandates

André BOULVIN

Managing director

Ended

Anne NAUDTS

Chairman of the board of directors

Ended

Benoit Calande

Mandate

Ended

Brigitte Demanet

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
CENTRE EUROPEEN DU TRAVAIL CET● Active	0426.365.775

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	22/05/2025	10/06/2024	13/06/2023	02/06/2022	09/07/2021
General meeting	01/06/2026	25/04/2025	07/06/2024	22/05/2023	06/05/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	02/06/2026	French	PDF
Abridged model	31/12/2024	25/04/2025	22/05/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	10/06/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	13/06/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	02/06/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	09/07/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	02/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	11/06/2019	French	PDF
Micro model	31/12/2017	30/05/2018	19/06/2018	French	PDF
Micro model	31/12/2016	15/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	29/06/2016	19/07/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	10/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	08/05/2013	28/05/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	11/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	09/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 16 ended

Active mandates

Alain Antoine

Mandate

Active

Géraldine Maquet

Mandate

Active

Isabelle Meerhaeghe

Mandate

Active

Kathleen Boreux

Mandate

Active

Nathalie Grandjean

Mandate

Active

Ended mandates

André BOULVIN

Managing director

Ended

Anne NAUDTS

Chairman of the board of directors

Ended

Benoit Calande

Mandate

Ended

Brigitte Demanet

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/07/2026
Extrait du procès verbal de l'Assemblée Générale Extraordinaire du 1°° juin
PDF
Mandates05/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/06/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates07/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,0 k €↑
2024
Annual accounts 20242,9 k €↑
2023
Annual accounts 20231,8 k €↑
2022
Annual accounts 20221,4 k €↑
2021
Annual accounts 2021-6,0 €↑
2020
Annual accounts 2020-2,7 k €↓
2019
Annual accounts 2019964,0 €↓
2017
Annual accounts 20171,1 k €↑
2016
Annual accounts 2016-1,3 k €↓
2015
Annual accounts 20152,6 k €↑
2014
Annual accounts 2014712,0 €↓
2013
Annual accounts 20138,1 k €↓
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 20119,6 k €↑
2010
Annual accounts 20102,1 k €↑
2009
Annual accounts 2009-1,1 k €↓
2008
Annual accounts 20081,4 k €
26/04/1985
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INSERT

Overview

What does INSERT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline