ACTIVE

SOMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-117,3 k €

+21.7% YoY

Gross margin

597 k €

+5.0% YoY

Equity

-183,3 k €

-177.6% YoY

Workforce

14,6 ETP

-2.7% YoY

What does SOMAR do?

SOMAR is a Private limited company incorporated in 1985. Its registered office is in Bruxelles. It employs on average 14,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.196.413

Incorporation

08/03/1985

Legal form

Private limited company

Registered office

Rue de Wynants 21
1000 Bruxelles · BruxellesSee on map

Contributed capital

148 736,11 €

Latest accounts

31/12/2025

Average workforce

14,6 ETP

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	597 k €	+5.0%	568,4 k €	+5.5%	538,8 k €	-2.4%	552,1 k €	+11.9%	493,5 k €	+69.8%	290,6 k €	-56.3%	665,8 k €	+0.4%	663,3 k €	+2.4%	647,7 k €	+1.5%	638,4 k €	-3.7%	663,2 k €	+3.9%	638,5 k €	-3.3%	660,5 k €	+9.3%	604,4 k €	-7.8%	655,9 k €	+9.6%	598,6 k €	+17.9%	507,8 k €	-0.2%	508,7 k €	+1.3%	502,3 k €	+23.3%	407,5 k €
EBITDA	-88,3 k €	+12.2%	-100,5 k €	-97.4%	-50,9 k €	-200%	51,1 k €	-71.9%	181,8 k €	+945%	-21,5 k €	-122%	99,5 k €	+77.3%	56,1 k €	+19.7%	46,9 k €	+42.7%	32,8 k €	-65.4%	94,9 k €	+125%	42,2 k €	-45.5%	77,3 k €	+14549%	528 €	-99.5%	100,1 k €	+62.2%	61,7 k €	+25.9%	49,1 k €	+55.2%	31,6 k €	-41.5%	54 k €	+211%	17,4 k €
Operating result	-118,9 k €	+8.3%	-129,6 k €	-66.1%	-78 k €	-366%	29,4 k €	-81.1%	155,1 k €	+400%	-51,7 k €	-200%	51,9 k €	+336%	11,9 k €	+101%	5,9 k €	+142%	-14,2 k €	-136%	39,4 k €	+312%	-18,5 k €	-214%	16,3 k €	+125%	-64,6 k €	-281%	35,7 k €	+822%	-4,9 k €	-67.2%	-3 k €	+85.8%	-20,8 k €	-577%	4,4 k €	+114%	-30 k €
Net result	-117,3 k €	+21.7%	-149,7 k €	-86.2%	-80,4 k €	-397%	27 k €	-80.4%	138,2 k €	+351%	-55 k €	-231%	42 k €	+420%	8,1 k €	+429%	1,5 k €	+109%	-17,6 k €	-148%	36,8 k €	+260%	-23 k €	-268%	13,7 k €	+119%	-70,3 k €	-315%	32,8 k €	+3626%	879 €	+9.7%	801 €	+104%	-21,8 k €	-497%	5,5 k €	+117%	-31,5 k €
Balance sheet
Equity	-183,3 k €	-178%	-66 k €	-179%	83,6 k €	-49.0%	164 k €	+2.8%	159,5 k €	+650%	21,2 k €	-72.1%	76,2 k €	+123%	34,2 k €	+30.9%	26,1 k €	+6.2%	24,6 k €	-41.7%	42,2 k €	+767%	4,9 k €	-82.6%	27,9 k €	+96.6%	14,2 k €	-83.2%	84,5 k €	+63.3%	51,7 k €	+1.7%	50,9 k €	+1.6%	50,1 k €	-30.3%	71,8 k €	+8.3%	66,3 k €
Total assets	241,4 k €	-13.3%	278,3 k €	-3.6%	288,6 k €	-19.8%	359,7 k €	+6.8%	336,8 k €	+72.3%	195,5 k €	-27.0%	267,9 k €	+23.0%	217,9 k €	-1.5%	221,3 k €	-21.2%	280,8 k €	-2.6%	288,2 k €	-5.7%	305,6 k €	-20.4%	384,1 k €	-2.0%	391,8 k €	-7.4%	423,1 k €	+10.8%	381,7 k €	+38.0%	276,5 k €	-5.1%	291,2 k €	-15.4%	344,3 k €	-4.0%	358,8 k €
Cash	49,2 k €	-18.9%	60,7 k €	-51.2%	124,5 k €	+6.3%	117 k €	-42.4%	203,3 k €	+491%	34,4 k €	-67.8%	106,9 k €	+266%	29,2 k €	-3.1%	30,2 k €	-65.1%	86,6 k €	+59.5%	54,3 k €	+34.2%	40,4 k €	-55.3%	90,5 k €	+85.1%	48,9 k €	-60.9%	125 k €	+56.2%	80 k €	-0.1%	80,1 k €	+6.5%	75,2 k €	-26.7%	102,6 k €	+58.6%	64,6 k €
Debts	424,6 k €	+23.4%	344,2 k €	+67.9%	205 k €	+4.8%	195,6 k €	+10.3%	177,3 k €	+1.8%	174,3 k €	-7.9%	189,3 k €	+3.1%	183,6 k €	-5.9%	195,1 k €	-23.8%	256,1 k €	+4.2%	245,8 k €	-17.4%	297,6 k €	-15.8%	353,5 k €	-5.2%	372,8 k €	+11.2%	335,4 k €	+2.4%	327,6 k €	+46.4%	223,7 k €	-4.8%	235 k €	-12.0%	267 k €	-8.0%	290,1 k €
Other
Workforce	14,6 ETP	-2.7%	15,0 ETP	+7.1%	14,0 ETP	0.0%	14,0 ETP	+13.8%	12,3 ETP	-7.5%	13,3 ETP	+1.5%	13,1 ETP	-11.5%	14,8 ETP	+2.8%	14,4 ETP	+6.7%	13,5 ETP	+0.7%	13,4 ETP	-2.9%	13,8 ETP	-6.1%	14,7 ETP	-7.0%	15,8 ETP	+6.0%	14,9 ETP	-0.7%	15,0 ETP	+11.9%	13,4 ETP	-7.6%	14,5 ETP	0.0%	14,5 ETP	+10.7%	13,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ONEKEM

Director · since 18 juillet 2020 · 0518.963.856

Represented by Kwanchai PANIN

Active

Ended mandates

Marc BEUKERS

Manager · since 07 décembre 1995

Ended

Marc BEUKERS

Director · until 18 juillet 2020

Ended

Marc BEUKERS

Director

Ended

Marc BEUKERS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	24/07/2025	31/08/2024	29/07/2023	22/08/2022	30/07/2021
General meeting	27/08/2026	30/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/08/2026	29/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	07/06/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	29/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	30/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	03/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	22/07/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	08/07/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

ONEKEM

Director · since 18 juillet 2020 · 0518.963.856

Represented by Kwanchai PANIN

Active

Ended mandates

Marc BEUKERS

Manager · since 07 décembre 1995

Ended

Marc BEUKERS

Director · until 18 juillet 2020

Ended

Marc BEUKERS

Director

Ended

Marc BEUKERS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates10/09/2020
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other15/10/2012
OBJET
PDF
Other27/04/2007
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-117,3 k €↑
2024
Annual accounts 2024-149,7 k €↓
2023
Annual accounts 2023-80,4 k €↓
2022
Annual accounts 202227 k €↓
2021
Annual accounts 2021138,2 k €↑
2020
Annual accounts 2020-55 k €↓
2019
Annual accounts 201942 k €↑
2018
Annual accounts 20188,1 k €↑
2017
Annual accounts 20171,5 k €↑
2016
Annual accounts 2016-17,6 k €↓
2015
Annual accounts 201536,8 k €↑
2014
Annual accounts 2014-23 k €↓
2013
Annual accounts 201313,7 k €↑
2012
Annual accounts 2012-70,3 k €↓
2011
Annual accounts 201132,8 k €↑
2010
Annual accounts 2010879 €↑
2009
Annual accounts 2009801 €↑
2008
Annual accounts 2008-21,8 k €↓
2007
Annual accounts 20075,5 k €↑
2006
Annual accounts 2006-31,5 k €
08/03/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMAR

Overview

What does SOMAR do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline