ACTIVE

KRANEN DESUTTER

Financial year 2025 · closed on 30/06/2025
Net result
1,7 M €
+50.6% YoY
Gross margin
8,2 M €
+18.2% YoY
Equity
4,7 M €
+21.1% YoY
Workforce
44,1 ETP
+2.1% YoY

What does KRANEN DESUTTER do?

KRANEN DESUTTER is a Public limited company incorporated in 1985. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Harelbeke. It employs on average 44,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0427.218.682
Incorporation
09/04/1985
Legal form
Public limited company
Registered office
Blokkestraat 12
8530 Harelbeke · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
30/06/2025
Average workforce
44,1 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142012201120102009200820072006
Income statement
Gross margin8,2 M €6,9 M €7 M €6,3 M €5,3 M €5 M €5 M €3,8 M €3,8 M €3,2 M €2,6 M €3,2 M €2,2 M €2,2 M €1,7 M €1,5 M €1,4 M €1,3 M €884,8 k €
EBITDA4,6 M €3,6 M €3,8 M €3,5 M €2,7 M €2,8 M €3 M €2,1 M €2,3 M €1,8 M €1,4 M €1,5 M €1,1 M €1,2 M €870,2 k €712,5 k €684,5 k €738 k €477,6 k €
Operating result2,3 M €1,5 M €1,7 M €1,3 M €523,6 k €563,3 k €728,1 k €266,5 k €657,9 k €354,6 k €166,6 k €212,1 k €184,4 k €128,6 k €-53,7 k €36 k €255,1 k €-32,9 k €-108,7 k €
Net result1,7 M €1,1 M €1,3 M €1 M €357,7 k €364,7 k €488,8 k €100,8 k €534 k €297,7 k €182,3 k €258,8 k €224,2 k €146,6 k €-11,7 k €-13,1 k €305 k €238,9 k €26,5 k €
Balance sheet
Equity4,7 M €3,9 M €3,7 M €3 M €2,5 M €2,3 M €2,2 M €1,8 M €1,8 M €1,5 M €1,5 M €1,4 M €1 M €989,9 k €1 M €688,3 k €701,5 k €546,5 k €307,6 k €
Total assets19,8 M €17,3 M €19,1 M €17 M €15,7 M €16,6 M €15,5 M €12,2 M €11,2 M €9,7 M €8,6 M €7,9 M €7,1 M €8 M €6,1 M €4,9 M €3,3 M €3,2 M €2,1 M €
Cash1,2 M €2 M €3,8 M €2,6 M €2,6 M €1,9 M €1,2 M €2,5 M €1,8 M €1,1 M €1,2 M €1,1 M €815,1 k €762,9 k €1 M €482,8 k €379,5 k €244,1 k €355,5 k €
Debts14,7 M €13,1 M €15 M €13,7 M €13 M €14 M €13,2 M €10,2 M €9,4 M €8,2 M €7 M €6,4 M €6 M €7 M €5,1 M €4,2 M €2,5 M €2,6 M €1,8 M €
Other
Workforce44,1 ETP43,2 ETP43,7 ETP39,2 ETP37,7 ETP35,8 ETP33,7 ETP29,2 ETP25,7 ETP23,7 ETP21,5 ETP20,5 ETP19,8 ETP19,2 ETP16,2 ETP14,8 ETP14,2 ETP12,7 ETP11,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 12 ended

Active mandates

MARDES

Managing director · since 17 mars 2025 · 0451.033.073

Represented by Frederik Desutter

Active
2B INVEST

Managing director · until 17 mars 2025 · 0808.801.044

Represented by Martine Despriet

Active
FDS CONSULT

Managing director · until 17 mars 2025 · 0560.691.177

Represented by Frederik Desutter

Active
J.DESUTTER

Managing director · until 17 mars 2025 · 0649.772.811

Represented by Jan Desutter

Active

Ended mandates

MARDES

Director · since 30 juin 2007 · 0451.033.073

Represented by Martine DESPRIET

Ended
Jan DESUTTER

Managing director · since 15 février 2006 · until 15 juin 2010

Ended
Frederik DESUTTER

Managing director · since 24 décembre 2004 · until 15 juin 2010

Ended
Martine DESPRIET

Director · since 24 décembre 2004 · until 15 juin 2010

Ended
At this address

Other companies at this address

CompanyCBE no.
2B INVESTActive
0808.801.044
DESTRANSActive
0457.669.457
MARDESActive
0451.033.073
0441.083.249
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/01/202603/02/202505/02/202407/02/202302/02/202208/02/2021
General meeting29/12/202529/12/202429/12/202315/12/202212/12/202111/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/12/202521/01/2026DutchPDF
Abridged model30/06/202429/12/202403/02/2025DutchPDF
Abridged model30/06/202329/12/202305/02/2024DutchPDF
Abridged model30/06/202215/12/202207/02/2023DutchPDF
Abridged model30/06/202112/12/202102/02/2022DutchPDF
Abridged model30/06/202011/12/202008/02/2021DutchPDF
Abridged model30/06/201913/12/201907/02/2020DutchPDF
Abridged model30/06/201814/12/201828/01/2019DutchPDF
Abridged model30/06/201715/12/201709/02/2018DutchPDF
Abridged model30/06/201619/12/201609/02/2017DutchPDF
Abridged model30/06/201521/12/201523/02/2016DutchPDF
Abridged model30/06/201415/12/201419/02/2015DutchPDF
Abridged model31/12/201228/08/201329/08/2013DutchPDF
Abridged model31/12/201115/06/201227/08/2012DutchPDF
Abridged modelCorrection31/12/201014/06/201118/10/2011DutchPDF
Abridged model31/12/201014/06/201131/08/2011DutchPDF
Abridged model31/12/200915/06/201030/08/2010DutchPDF
Abridged model31/12/200815/06/200917/08/2009DutchPDF
Abridged model31/12/200715/06/200825/08/2008DutchPDF
Abridged model31/12/200629/06/200730/08/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 12 ended

Active mandates

MARDES

Managing director · since 17 mars 2025 · 0451.033.073

Represented by Frederik Desutter

Active
2B INVEST

Managing director · until 17 mars 2025 · 0808.801.044

Represented by Martine Despriet

Active
FDS CONSULT

Managing director · until 17 mars 2025 · 0560.691.177

Represented by Frederik Desutter

Active
J.DESUTTER

Managing director · until 17 mars 2025 · 0649.772.811

Represented by Jan Desutter

Active

Ended mandates

MARDES

Director · since 30 juin 2007 · 0451.033.073

Represented by Martine DESPRIET

Ended
Jan DESUTTER

Managing director · since 15 février 2006 · until 15 juin 2010

Ended
Frederik DESUTTER

Managing director · since 24 décembre 2004 · until 15 juin 2010

Ended
Martine DESPRIET

Director · since 24 décembre 2004 · until 15 juin 2010

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/04/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/01/2014
    ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office04/05/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates04/05/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/09/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,7 M €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 20231,3 M €
  4. 2022
    Annual accounts 20221 M €
  5. 2021
    Annual accounts 2021357,7 k €
  6. 2020
    Annual accounts 2020364,7 k €
  7. 2019
    Annual accounts 2019488,8 k €
  8. 2018
    Annual accounts 2018100,8 k €
  9. 2017
    Annual accounts 2017534 k €
  10. 2016
    Annual accounts 2016297,7 k €
  11. 2015
    Annual accounts 2015182,3 k €
  12. 2014
    Annual accounts 2014258,8 k €
  13. 2012
    Annual accounts 2012224,2 k €
  14. 2011
    Annual accounts 2011146,6 k €
  15. 2010
    Annual accounts 2010-11,7 k €
  16. 2009
    Annual accounts 2009-13,1 k €
  17. 2008
    Annual accounts 2008305 k €
  18. 2007
    Annual accounts 2007238,9 k €
  19. 2006
    Annual accounts 200626,5 k €
  20. 09/04/1985
    IncorporationPublic limited company