ELPHICA
0427.240.458 · rovalta.com · 23/09/2026
NORMAL SITUATION
ELPHICA
Financial year 2025 · closed on 30/06/2025
Net result
116,7 k €
-33.1% YoY
Gross margin
64,7 k €
+45.4% YoY
Equity
1,7 M €
+7.4% YoY
Company — Normal situation.
Overview
What does ELPHICA do?
ELPHICA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.240.458
Legal form
Public limited company
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Joint committees (1)
- 100
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 64,7 k € | +45.4% | 44,5 k € | +4.4% | 42,6 k € | +47.4% | 28,9 k € | -96.0% | 729,7 k € | +446% | 133,7 k € | +52.7% | 87,5 k € | -52.9% | 186,1 k € | +53.2% | 121,4 k € | -13.9% | 141,1 k € | +55.3% | 90,9 k € | -11.5% | 102,7 k € | +20.7% | 85,1 k € | +42.6% | 59,7 k € | -32.7% | 88,7 k € | -27.6% | 122,4 k € | -48.9% | 239,6 k € |
| EBITDA | 45,1 k € | +78.6% | 25,3 k € | +138% | 10,6 k € | -10.1% | 11,8 k € | -98.3% | 713,7 k € | +534% | 112,6 k € | +66.8% | 67,5 k € | -44.2% | 120,9 k € | +19.1% | 101,5 k € | -16.3% | 121,2 k € | +77.1% | 68,5 k € | -1.1% | 69,2 k € | +7.0% | 64,7 k € | +291% | 16,5 k € | -75.7% | 68,1 k € | -29.5% | 96,6 k € | -53.5% | 207,7 k € |
| Operating result | -23,4 k € | -146% | 50,8 k € | +175% | -67,7 k € | -239% | -20 k € | -103% | 594,6 k € | +6248% | 9,4 k € | +125% | -38,2 k € | -448% | 11 k € | +398% | -3,7 k € | -127% | 13,6 k € | +140% | -34,1 k € | +13.9% | -39,6 k € | +48.8% | -77,5 k € | +54.0% | -168,4 k € | -1.8% | -165,5 k € | +12.5% | -189,2 k € | -98.6% | -95,3 k € |
| Net result | 116,7 k € | -33.1% | 174,4 k € | +379% | -62,6 k € | -105% | -30,5 k € | -107% | 458,3 k € | +13398% | -3,4 k € | -107% | 47,2 k € | +631% | -8,9 k € | -132% | 28,2 k € | +126% | 12,5 k € | +110% | -127,5 k € | -177% | -46 k € | +45.1% | -83,8 k € | -179% | 106,1 k € | +155% | -192,9 k € | -187% | 222 k € | +109% | -2,4 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | +7.4% | 1,6 M € | +12.5% | 1,4 M € | -4.3% | 1,5 M € | -4.5% | 1,5 M € | +42.9% | 1,1 M € | -0.3% | 1,1 M € | +4.6% | 1 M € | -0.9% | 1 M € | +2.8% | 1 M € | +1.3% | 993,6 k € | -11.4% | 1,1 M € | -3.9% | 1,2 M € | -6.7% | 1,3 M € | +9.3% | 1,1 M € | -14.4% | 1,3 M € | -22.8% | 1,7 M € |
| Total assets | 2,1 M € | +4.7% | 2 M € | -8.5% | 2,2 M € | -4.4% | 2,3 M € | -20.6% | 2,9 M € | +25.4% | 2,3 M € | -5.4% | 2,4 M € | -1.7% | 2,4 M € | +1.0% | 2,4 M € | -11.9% | 2,8 M € | +2.2% | 2,7 M € | -6.3% | 2,9 M € | -2.6% | 3 M € | -4.1% | 3,1 M € | -30.9% | 4,5 M € | -6.1% | 4,7 M € | -6.6% | 5,1 M € |
| Cash | 37,9 k € | +138% | 15,9 k € | -70.2% | 53,5 k € | -55.1% | 119,2 k € | -79.9% | 593,4 k € | +604% | 84,3 k € | +67.5% | 50,3 k € | -63.1% | 136,6 k € | +145% | 55,7 k € | -91.1% | 626,5 k € | +120% | 284,2 k € | -8.2% | 309,6 k € | +260% | 86,1 k € | +241% | 25,2 k € | -84.6% | 163,7 k € | +1643% | 9,4 k € | -72.2% | 33,8 k € |
| Debts | 381,4 k € | -3.6% | 395,6 k € | -39.9% | 658,7 k € | -5.1% | 694,3 k € | -30.5% | 998,5 k € | -3.4% | 1 M € | -10.6% | 1,2 M € | -7.4% | 1,2 M € | -0.0% | 1,2 M € | -22.6% | 1,6 M € | +0.8% | 1,6 M € | -0.5% | 1,6 M € | -4.1% | 1,7 M € | +0.8% | 1,7 M € | -41.6% | 2,9 M € | -3.5% | 3 M € | -4.8% | 3,1 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | ||||||||||||||||
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 15 ended
Active mandates
Elisabeth Bogaert
ActiveJoanna Willemyns
ActivePhilip Bogaert
ActiveEnded mandates
Elisabeth Bogaert
EndedFrank Bogaert
EndedElisabeth Bogaert
EndedFrank Bogaert
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/12/2025 | 31/01/2025 | 31/01/2024 | 31/01/2023 | 08/03/2022 | 29/01/2021 |
| General meeting | 21/11/2025 | 29/01/2025 | 22/12/2023 | 30/01/2023 | 27/01/2022 | 21/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
39 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 21/11/2025 | 19/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 29/01/2025 | 31/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 22/12/2023 | 31/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 30/01/2023 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 27/01/2022 | 08/03/2022 | Dutch | |
| Micro model | 30/06/2020 | 21/12/2020 | 29/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 09/01/2020 | 14/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 28/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 16/12/2017 | 15/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/12/2016 | 01/03/2017 | Dutch | |
| Abridged model | 30/06/2015 | 19/12/2015 | 22/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 12/12/2014 | 25/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 22/11/2013 | 31/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 23/11/2012 | 30/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 18/11/2011 | 16/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 27/12/2010 | 31/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 20/11/2009 | 18/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 10/12/2008 | 27/01/2009 | Dutch | |
| Abridged model | 30/06/2007 | 23/11/2007 | 17/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 17/11/2006 | 29/11/2006 | Dutch | |
| Abridged model | 30/06/2005 | 06/01/2006 | 30/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 19/11/2004 | 17/01/2005 | Dutch | |
| Abridged model | 30/06/2003 | 21/11/2003 | 29/03/2004 | Dutch | |
| Abridged model | 30/06/2002 | 22/11/2002 | 27/12/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 3 active · 15 ended
Active mandates
Elisabeth Bogaert
ActiveJoanna Willemyns
ActivePhilip Bogaert
ActiveEnded mandates
Elisabeth Bogaert
EndedFrank Bogaert
EndedElisabeth Bogaert
EndedFrank Bogaert
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution25/02/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring30/12/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates27/02/2025ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025116,7 k €↓
- 2024Annual accounts 2024174,4 k €↑
- 2023Annual accounts 2023-62,6 k €↓
- 2022Annual accounts 2022-30,5 k €↓
- 2019Annual accounts 2019458,3 k €↑
- 2018Annual accounts 2018-3,4 k €↓
- 2017Annual accounts 201747,2 k €↑
- 2016Annual accounts 2016-8,9 k €↓
- 2015Annual accounts 201528,2 k €↑
- 2014Annual accounts 201412,5 k €↑
- 2013Annual accounts 2013-127,5 k €↓
- 2012Annual accounts 2012-46 k €↑
- 2011Annual accounts 2011-83,8 k €↓
- 2010Annual accounts 2010106,1 k €↑
- 2009Annual accounts 2009-192,9 k €↓
- 2008Annual accounts 2008222 k €↑
- 2007Annual accounts 2007-2,4 M €