ACTIVE

Deruva

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-13,6 k €

-1025.4% YoY

Gross margin

26 k €

-52.0% YoY

Equity

466,9 k €

-2.8% YoY

Workforce

0,1 ETP

-66.7% YoY

What does Deruva do?

Deruva is a Public limited company incorporated in 1984. Its registered office is in Dendermonde. It employs on average 0,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.306.279

Incorporation

26/09/1984

Legal form

Public limited company

Registered office

Vijfbunderstraat (GRE) 20
9200 Dendermonde · FlandreSee on map

Contributed capital

505 000,00 €

Latest accounts

31/12/2025

Average workforce

0,1 ETP

Joint committees (4)

Signals

Solid equityLow riskGood liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26 k €	-52.0%	54,2 k €	+25.5%	43,2 k €	+5.5%	41 k €	+7.6%	38,1 k €	-36.9%	60,3 k €	+4.9%	57,5 k €	+0.3%	57,4 k €	+107%	27,7 k €	-66.8%	83,3 k €	+1.7%	81,9 k €	+0.6%	81,4 k €	+0.3%	81,2 k €	+10.1%	73,7 k €	+6.4%	69,3 k €	+9.8%	63,1 k €	-21.9%	80,8 k €	+268%	22 k €	-76.7%	94,4 k €	-4.0%	98,3 k €
EBITDA	13,6 k €	-53.5%	29,3 k €	+59.5%	18,4 k €	+0.0%	18,4 k €	+86.8%	9,8 k €	-58.3%	23,6 k €	-4.3%	24,6 k €	+11.8%	22 k €	+36.9%	16,1 k €	-45.7%	29,7 k €	+7.7%	27,5 k €	+3.7%	26,6 k €	+5.0%	25,3 k €	+51.7%	16,7 k €	+9.7%	15,2 k €	+45.4%	10,5 k €	+31.0%	8 k €	+114%	-58,3 k €	-33593%	-172,9 €	-103%	6,7 k €
Operating result	7,9 k €	-68.2%	24,9 k €	+69.7%	14,7 k €	+0.1%	14,7 k €	+4855%	296,4 €	-97.9%	14,1 k €	-5.5%	14,9 k €	+22.8%	12,1 k €	+96.0%	6,2 k €	-68.8%	19,8 k €	+14.4%	17,3 k €	+11.0%	15,6 k €	+7.7%	14,5 k €	+444%	-4,2 k €	+68.3%	-13,3 k €	+26.3%	-18,1 k €	+18.7%	-22,2 k €	+74.8%	-88,1 k €	-456%	-15,8 k €	-968%	-1,5 k €
Net result	-13,6 k €	-1025%	1,5 k €	+127%	-5,5 k €	-504%	1,4 k €	+110%	-13,5 k €	-175%	-4,9 k €	-125%	19,3 k €	+25.2%	15,4 k €	+55.6%	9,9 k €	-57.6%	23,4 k €	+15.7%	20,2 k €	+15.2%	17,6 k €	+25.9%	14 k €	-13.0%	16 k €	+194%	-17,1 k €	+59.1%	-41,9 k €	+9.6%	-46,4 k €	-13.1%	-41 k €	-251%	-11,7 k €	-313%	5,5 k €
Balance sheet
Equity	466,9 k €	-2.8%	480,5 k €	+0.3%	479 k €	-1.1%	484,5 k €	+0.3%	483,2 k €	-2.7%	496,7 k €	-1.0%	501,6 k €	+4.0%	482,2 k €	+3.3%	466,8 k €	+2.2%	456,9 k €	+5.4%	433,5 k €	+4.9%	413,2 k €	+4.4%	395,7 k €	+3.7%	381,7 k €	+4.4%	365,7 k €	-4.5%	382,8 k €	-9.9%	424,7 k €	-9.8%	471,1 k €	-8.0%	512,1 k €	-2.2%	523,7 k €
Total assets	937,8 k €	-2.0%	957,3 k €	-0.6%	963,2 k €	-0.7%	969,7 k €	-1.0%	979,3 k €	-3.0%	1 M €	-1.3%	1 M €	+3.5%	988,4 k €	+2.8%	961,5 k €	-0.4%	965,7 k €	+2.4%	943,3 k €	+2.3%	921,8 k €	+4.0%	886 k €	+2.9%	860,9 k €	+0.4%	857,4 k €	-0.9%	865,3 k €	-6.8%	928 k €	-8.9%	1 M €	-7.4%	1,1 M €	+1.8%	1,1 M €
Cash	22,4 k €	+473%	3,9 k €	-96.9%	124,7 k €	-4.3%	130,4 k €	-11.1%	146,6 k €	-12.3%	167,2 k €	-6.9%	179,6 k €	+9.5%	164 k €	+50.7%	108,9 k €	-23.0%	141,3 k €	-18.2%	172,7 k €	+8.4%	159,4 k €	+32.1%	120,7 k €	-63.0%	326,3 k €	+39.4%	234 k €	+11.9%	209,1 k €	-18.2%	255,7 k €	+8982%	2,8 k €	-88.1%	23,6 k €	+49.7%	15,7 k €
Debts	439,7 k €	-0.2%	440,7 k €	-3.6%	457,2 k €	-1.7%	465,3 k €	-2.2%	475,8 k €	-3.4%	492,4 k €	-0.8%	496,3 k €	+3.0%	481,8 k €	+2.5%	470,1 k €	-3.0%	484,5 k €	-0.1%	485,2 k €	+0.1%	484,6 k €	+3.7%	467,1 k €	+2.2%	457 k €	+0.2%	456,2 k €	+6.1%	430,1 k €	-3.8%	447,2 k €	-8.6%	489,2 k €	-8.4%	534,1 k €	+3.1%	517,9 k €
Other
Workforce	0,1 ETP	-66.7%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-57.1%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-18.8%	1,6 ETP	-23.8%	2,1 ETP	-4.5%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

CHRISTOPHE DE RUYSSCHER

Managing director

Active

Ilse De Ruysscher

Managing director

Active

Olivier Van Branteghem

Director

Active

Ended mandates

Olivier Van Branteghem

Director · since 18 mars 2022

Ended

CHRISTOPHE DE RUYSSCHER

Managing director · since 02 juin 2014

Ended

ILSE DE RUYSSCHER

Managing director · since 02 juin 2014

Ended

ILSE DE RUYSSCHER

Director · since 01 septembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
Studiebureau voor Wegenwerken en Bouwkunde● Active	0400.176.072

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	08/05/2025	03/07/2024	09/06/2023	29/06/2022	10/05/2021
General meeting	11/06/2026	05/04/2025	13/06/2024	08/06/2023	09/06/2022	17/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	05/04/2025	08/05/2025	Dutch	PDF
Abridged model	31/12/2023	13/06/2024	03/07/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	09/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	17/04/2021	10/05/2021	Dutch	PDF
Abridged model	31/12/2019	18/04/2020	24/04/2020	Dutch	PDF
Abridged model	31/12/2018	20/04/2019	20/05/2019	Dutch	PDF
Abridged model	31/12/2017	21/04/2018	26/04/2018	Dutch	PDF
Abridged model	31/12/2016	06/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	08/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/04/2015	13/05/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	25/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	14/05/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/05/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	12/05/2007	06/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

CHRISTOPHE DE RUYSSCHER

Managing director

Active

Ilse De Ruysscher

Managing director

Active

Olivier Van Branteghem

Director

Active

Ended mandates

Olivier Van Branteghem

Director · since 18 mars 2022

Ended

CHRISTOPHE DE RUYSSCHER

Managing director · since 02 juin 2014

Ended

ILSE DE RUYSSCHER

Managing director · since 02 juin 2014

Ended

ILSE DE RUYSSCHER

Director · since 01 septembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates25/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2009
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/06/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-13,6 k €↓
2024
Annual accounts 20241,5 k €↑
2023
Annual accounts 2023-5,5 k €↓
2022
Annual accounts 20221,4 k €↑
2021
Annual accounts 2021-13,5 k €↓
2020
Annual accounts 2020-4,9 k €↓
2019
Annual accounts 201919,3 k €↑
2018
Annual accounts 201815,4 k €↑
2017
Annual accounts 20179,9 k €↓
2016
Annual accounts 201623,4 k €↑
2015
Annual accounts 201520,2 k €↑
2014
Annual accounts 201417,6 k €↑
2013
Annual accounts 201314 k €↓
2012
Annual accounts 201216 k €↑
2011
Annual accounts 2011-17,1 k €↑
2010
Annual accounts 2010-41,9 k €↑
2009
Annual accounts 2009-46,4 k €↓
2008
Annual accounts 2008-41 k €↓
2007
Annual accounts 2007-11,7 k €↓
2006
Annual accounts 20065,5 k €
26/09/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Deruva

Overview

What does Deruva do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline