ACTIVE

SOIRON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

81,9 k €

+83.0% YoY

Gross margin

299,7 k €

+25.4% YoY

Equity

844,5 k €

+7.2% YoY

Workforce

1,7 ETP

+13.3% YoY

What does SOIRON do?

SOIRON is a Private limited company incorporated in 1985. Its main activity is: Non-specialised wholesale of food, beverages and tobacco. Its registered office is in Eupen. It employs on average 1,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.308.853

Incorporation

31/05/1985

Legal form

Private limited company

Registered office

Obere Rottergasse 49a
4700 Eupen · WallonieSee on map

Contributed capital

30 986,69 €

Latest accounts

30/06/2025

Average workforce

1,7 ETP

Activities (NACE)

46392Non-specialised wholesale of food, beverages and tobacco· main 46392Non-specialised wholesale of food, beverages and tobacco 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 51392Air transport 47110Retail sale in non-specialised stores with food, beverages or tobacco predominating+4

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	299,7 k €	+25.4%	239 k €	+14.2%	209,3 k €	-16.0%	249,2 k €	+27.0%	196,2 k €	+20.1%	163,4 k €	-21.3%	207,8 k €	+13.0%	183,9 k €	+11.0%	165,7 k €	-15.7%	196,7 k €	+33.3%	147,5 k €	-1.2%	149,4 k €	-0.5%	150,1 k €	+7.5%	139,6 k €	+6.7%	130,8 k €	+35.7%	96,4 k €	+8.1%	89,2 k €
EBITDA	184,9 k €	+43.4%	128,9 k €	+14.8%	112,3 k €	-38.6%	182,9 k €	+24.5%	146,9 k €	+39.3%	105,5 k €	-28.3%	147,1 k €	+12.1%	131,3 k €	-17.5%	159,2 k €	-9.6%	176,2 k €	+35.7%	129,8 k €	-7.8%	140,9 k €	+1.0%	139,5 k €	+36.8%	102 k €	-18.5%	125,2 k €	+39.3%	89,8 k €	+7.5%	83,6 k €
Operating result	116,1 k €	+68.8%	68,8 k €	+22.5%	56,2 k €	-49.8%	111,8 k €	+27.0%	88 k €	+188%	30,6 k €	-44.8%	55,5 k €	+33.7%	41,5 k €	-48.3%	80,2 k €	-16.1%	95,6 k €	+187%	33,3 k €	-67.8%	103,4 k €	+148%	41,7 k €	-18.4%	51,1 k €	-22.2%	65,6 k €	+110%	31,3 k €	+51.2%	20,7 k €
Net result	81,9 k €	+83.0%	44,8 k €	+12.3%	39,9 k €	-49.8%	79,4 k €	+25.0%	63,5 k €	+226%	19,5 k €	-46.4%	36,3 k €	+29.2%	28,1 k €	-45.1%	51,2 k €	-18.8%	63,1 k €	+483%	10,8 k €	-81.6%	58,9 k €	+204%	19,4 k €	-23.3%	25,3 k €	-30.7%	36,5 k €	+378%	7,6 k €	+374%	1,6 k €
Balance sheet
Equity	844,5 k €	+7.2%	788,1 k €	+0.6%	783,3 k €	+5.4%	743,5 k €	+22.0%	609,4 k €	+11.6%	546 k €	+2.6%	532 k €	+6.0%	502 k €	+4.6%	480,1 k €	+10.3%	435,3 k €	+18.4%	367,8 k €	+1.9%	361 k €	+17.9%	306,1 k €	+6.8%	286,7 k €	+9.7%	261,4 k €	+13.7%	230 k €	+3.4%	222,3 k €
Total assets	1,1 M €	+5.6%	1 M €	-5.8%	1,1 M €	+7.4%	1 M €	+35.4%	753,8 k €	+0.9%	746,9 k €	-3.6%	775,2 k €	-5.6%	821,5 k €	-4.1%	856,5 k €	-4.7%	898,6 k €	-4.0%	935,9 k €	+20.7%	775,5 k €	-2.9%	798,6 k €	+38.8%	575,3 k €	+11.3%	517,2 k €	+0.8%	513,3 k €	-8.8%	563 k €
Cash	178,5 k €	+38.0%	129,3 k €	+133%	55,6 k €	-48.2%	107,3 k €	-11.7%	121,5 k €	+111%	57,6 k €	+8.3%	53,2 k €	+79.8%	29,6 k €	+51.6%	19,5 k €	-58.6%	47,2 k €	+131%	20,5 k €	-34.7%	31,4 k €	-16.9%	37,7 k €	-36.7%	59,6 k €	-2.2%	61 k €	+120%	27,7 k €	+12.8%	24,6 k €
Debts	207,1 k €	+1.2%	204,6 k €	-24.7%	271,6 k €	+13.9%	238,5 k €	+119%	108,6 k €	-34.8%	166,6 k €	-19.4%	206,7 k €	-27.3%	284,2 k €	-16.7%	341,1 k €	-16.5%	408,4 k €	-22.1%	524 k €	+38.8%	377,7 k €	-17.3%	456,5 k €	+78.6%	255,6 k €	+0.5%	254,3 k €	-10.1%	282,8 k €	-17.0%	340,7 k €
Other
Workforce	1,7 ETP	+13.3%	1,5 ETP	+7.1%	1,4 ETP	+40.0%	1,0 ETP	+25.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	+42.9%	0,7 ETP	+133%	0,3 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Daniel Soiron

Director

Active

Ended mandates

Daniel Soiron

Director · since 29 septembre 2010

Ended

Daniel Soiron

Manager · since 29 septembre 2010

Ended

Christiane PIRARD

Director · since 25 novembre 2006 · until 24 novembre 2012

Ended

Daniel SOIRON

Managing director · since 25 novembre 2006 · until 24 novembre 2012

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/11/2025	06/12/2024	29/11/2023	30/11/2022	01/12/2021	01/12/2020
General meeting	24/11/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	24/11/2025	27/11/2025	French	PDF
Abridged model	30/06/2024	25/11/2024	06/12/2024	French	PDF
Abridged model	30/06/2023	27/11/2023	29/11/2023	French	PDF
Abridged model	30/06/2022	28/11/2022	30/11/2022	French	PDF
Abridged model	30/06/2021	29/11/2021	01/12/2021	French	PDF
Abridged model	30/06/2020	30/11/2020	01/12/2020	French	PDF
Abridged model	30/06/2019	30/11/2019	04/12/2019	French	PDF
Abridged model	30/06/2018	24/11/2018	28/11/2018	French	PDF
Abridged model	30/06/2017	25/11/2017	29/11/2017	French	PDF
Abridged model	30/06/2016	26/11/2016	30/11/2016	French	PDF
Abridged model	30/06/2015	28/11/2015	02/12/2015	French	PDF
Abridged model	30/06/2014	29/11/2014	04/12/2014	French	PDF
Abridged model	30/06/2013	30/11/2013	05/12/2013	French	PDF
Abridged model	30/06/2012	24/11/2012	29/11/2012	French	PDF
Abridged model	30/06/2011	26/11/2011	21/12/2011	French	PDF
Abridged model	30/06/2010	27/11/2010	20/12/2010	French	PDF
Abridged model	30/06/2009	28/11/2009	22/12/2009	French	PDF
Abridged model	30/06/2008	29/11/2008	11/12/2008	French	PDF
Abridged model	30/06/2007	24/11/2007	15/02/2008	French	PDF
Abridged model	30/06/2006	25/11/2006	21/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

Daniel Soiron

Director

Active

Ended mandates

Daniel Soiron

Director · since 29 septembre 2010

Ended

Daniel Soiron

Manager · since 29 septembre 2010

Ended

Christiane PIRARD

Director · since 25 novembre 2006 · until 24 novembre 2012

Ended

Daniel SOIRON

Managing director · since 25 novembre 2006 · until 24 novembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Other16/10/2015
OBJET
PDF
Registered office11/09/2013
SIEGE SOCIAL
PDF
Capital / shares30/11/2010
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates08/01/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202581,9 k €↑
2024
Annual accounts 202444,8 k €↑
2024
Name changeSOIRON
2023
Annual accounts 202339,9 k €↓
2022
Annual accounts 202279,4 k €↑
2022
Name changeKarl-Heinz Soiron
2019
Annual accounts 201963,5 k €↑
2018
Annual accounts 201819,5 k €↓
2017
Annual accounts 201736,3 k €↑
2016
Annual accounts 201628,1 k €↓
2015
Annual accounts 201551,2 k €↓
2014
Annual accounts 201463,1 k €↑
2013
Annual accounts 201310,8 k €↓
2012
Annual accounts 201258,9 k €↑
2011
Annual accounts 201119,4 k €↓
2010
Annual accounts 201025,3 k €↓
2009
Annual accounts 200936,5 k €↑
2008
Annual accounts 20087,6 k €↑
2007
Annual accounts 20071,6 k €
31/05/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOIRON

Overview

What does SOIRON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline