ACTIVE

AVONSIDE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-51,4 k €

-113.1% YoY

Gross margin

-42,6 k €

-110.8% YoY

Equity

731,8 k €

-6.6% YoY

What does AVONSIDE do?

AVONSIDE is a Public limited company incorporated in 1985. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.312.813

Incorporation

29/04/1985

Legal form

Public limited company

Registered office

Vivier Hanquet 10
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

2 231 041,72 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-42,6 k €	-111%	396,4 k €	+6.0%	374 k €	-23.2%	487 k €	+4241%	11,2 k €	+418%	-3,5 k €	-100%	778 k €	+1946%	38 k €	+32.8%	28,6 k €	+165%	-43,8 k €	+42.5%	-76,2 k €	+58.0%	-181,2 k €	-226%	-55,5 k €	-122%	-25 k €	-53.4%	-16,3 k €	+73.6%	-61,6 k €	+27.8%	-85,3 k €
EBITDA	-51 k €	-113%	395,9 k €	+8.7%	364,1 k €	-24.2%	480,1 k €	+2518%	-19,9 k €	+39.4%	-32,8 k €	-104%	739,8 k €	+577003%	-128,2 €	+98.1%	-6,8 k €	+91.5%	-80,3 k €	+28.1%	-111,8 k €	+45.6%	-205,4 k €	-144%	-84,3 k €	-81.7%	-46,4 k €	+2.0%	-47,3 k €	+50.7%	-95,9 k €	+17.3%	-115,9 k €
Operating result	-51,4 k €	-113%	393,6 k €	+8.8%	361,7 k €	-24.3%	477,8 k €	+1566%	-32,6 k €	+68.5%	-103,3 k €	-115%	669,6 k €	+1018%	-73 k €	+8.7%	-79,9 k €	+50.9%	-162,6 k €	+20.8%	-205,2 k €	+32.1%	-302,1 k €	-63.9%	-184,3 k €	-25.5%	-146,8 k €	-1.0%	-145,3 k €	+21.4%	-184,8 k €	+9.3%	-203,9 k €
Net result	-51,4 k €	-113%	393,3 k €	+8.9%	361,1 k €	-24.4%	477,3 k €	+1557%	-32,8 k €	+68.4%	-103,5 k €	-115%	669,5 k €	+1016%	-73,1 k €	+8.6%	-80 k €	+50.8%	-162,7 k €	+20.8%	-205,4 k €	+31.7%	-300,7 k €	-51.2%	-198,9 k €	-35.2%	-147 k €	-2.5%	-143,4 k €	+50.0%	-287,1 k €	+2.4%	-294,1 k €
Balance sheet
Equity	731,8 k €	-6.6%	783,3 k €	+101%	390 k €	+1249%	28,9 k €	+104%	-805,2 k €	-4.2%	-772,4 k €	-15.5%	-668,9 k €	+50.0%	-1,3 M €	-5.8%	-1,3 M €	-6.8%	-1,2 M €	-15.9%	-1 M €	-25.1%	-817,2 k €	-58.2%	-516,5 k €	-62.6%	-317,6 k €	-86.2%	-170,6 k €	-528%	-27,2 k €	-110%	260 k €
Total assets	806,4 k €	-22.3%	1 M €	-5.5%	1,1 M €	+3.9%	1,1 M €	+64.0%	644,2 k €	-7.4%	695,6 k €	-49.5%	1,4 M €	+52.3%	904,8 k €	-6.3%	965,7 k €	-8.0%	1 M €	-7.6%	1,1 M €	-9.3%	1,3 M €	-7.0%	1,3 M €	-14.3%	1,6 M €	-17.3%	1,9 M €	-4.3%	2 M €	-1.5%	2 M €
Cash	328,8 k €	-41.3%	559,7 k €	+2.4%	546,6 k €	+136%	231,9 k €	+13005%	1,8 k €	-94.8%	34,1 k €	-94.7%	646,8 k €	+7764%	8,2 k €	+265%	2,3 k €	-69.1%	7,3 k €	-42.5%	12,7 k €	-47.7%	24,3 k €	-46.9%	45,7 k €	-77.8%	206,3 k €	+1863%	10,5 k €	-9.2%	11,6 k €	+2094%	527,7 €
Debts	74,6 k €	-70.7%	254,3 k €	-64.1%	707,5 k €	-31.1%	1 M €	-29.1%	1,4 M €	-1.3%	1,5 M €	-28.3%	2 M €	-8.7%	2,2 M €	+0.5%	2,2 M €	-0.2%	2,2 M €	+3.5%	2,2 M €	+4.3%	2,1 M €	+11.1%	1,9 M €	+13087%	14,1 k €	-99.3%	1,9 M €	+3.3%	1,9 M €	+14.4%	1,6 M €
Other
Workforce	–		–		–		–		–		1,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Anis Benslimane

Director · since 10 février 2022

Active

Ended mandates

Arnaud CALBAT

Director · since 02 novembre 2016

Ended

Arnaud CALBAT

Director

Ended

GORTER RONALD

Director

Ended

Ida EGGENS

Managing director

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/12/2025	09/12/2024	30/11/2023	31/08/2022	28/10/2021	14/10/2020
General meeting	06/10/2025	07/10/2024	30/11/2023	31/08/2022	26/10/2021	04/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/10/2025	15/12/2025	French	PDF
Micro model	31/12/2023	07/10/2024	09/12/2024	French	PDF
Micro model	31/12/2022	30/11/2023	30/11/2023	French	PDF
Micro model	31/12/2021	31/08/2022	31/08/2022	French	PDF
Micro model	31/12/2020	26/10/2021	28/10/2021	French	PDF
Micro model	31/12/2019	04/08/2020	14/10/2020	French	PDF
Micro model	31/12/2018	26/09/2019	26/09/2019	French	PDF
Abridged model	31/12/2017	23/05/2018	04/06/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	04/05/2016	27/07/2016	French	PDF
Abridged model	31/12/2014	06/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	07/05/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	04/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	05/05/2010	06/05/2010	French	PDF
Abridged model	31/12/2008	06/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	07/05/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	06/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 8 ended

Active mandates

Anis Benslimane

Director · since 10 février 2022

Active

Ended mandates

Arnaud CALBAT

Director · since 02 novembre 2016

Ended

Arnaud CALBAT

Director

Ended

GORTER RONALD

Director

Ended

Ida EGGENS

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates25/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/02/2006
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-51,4 k €↓
2023
Annual accounts 2023393,3 k €↑
2022
Annual accounts 2022361,1 k €↓
2021
Annual accounts 2021477,3 k €↑
2018
Annual accounts 2018-32,8 k €↑
2017
Annual accounts 2017-103,5 k €↓
2016
Annual accounts 2016669,5 k €↑
2015
Annual accounts 2015-73,1 k €↑
2014
Annual accounts 2014-80 k €↑
2013
Annual accounts 2013-162,7 k €↑
2012
Annual accounts 2012-205,4 k €↑
2011
Annual accounts 2011-300,7 k €↓
2010
Annual accounts 2010-198,9 k €↓
2009
Annual accounts 2009-147 k €↓
2008
Annual accounts 2008-143,4 k €↑
2007
Annual accounts 2007-287,1 k €↑
2006
Annual accounts 2006-294,1 k €
29/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVONSIDE

Overview

What does AVONSIDE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline