ZEPHI
0427.345.475 · rovalta.com · 24/09/2026
ACTIVE
ZEPHI
Financial year 2024 · Closed on 31/12/2024
Net result
579,8 k €
+1 310,2 %over 1 yearGross margin
815,3 k €
+792,0 %over 1 yearEquity
1,1 M €
+121,2 %over 1 yearOverview
Identity
Source · BCE/KBOZEPHI is a Public limited company incorporated in 1985. Its main activity is: Raising of dairy cattle. Its registered office is in Orp-Jauche.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0427.345.475
- Incorporation
- 30/05/1985
- Legal form
- Public limited company
- Registered office
- Rue de la Station(O) 57
1350 Orp-Jauche · WallonieSee on map - Contributed capital
- 87 000,00 €
- Latest accounts
- 31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 815,3 k € | +792% | 91,4 k € | +9.4% | 83,5 k € | +50.3% | 55,6 k € | +98.5% | 28 k € |
| EBITDA | 808,7 k € | +859% | 84,3 k € | +9.5% | 77 k € | +56.8% | 49,1 k € | +124% | 21,9 k € |
| Operating result | 805,8 k € | +1216% | 61,2 k € | +7.3% | 57 k € | +95.8% | 29,1 k € | +572% | 4,3 k € |
| Net result | 579,8 k € | +1310% | 41,1 k € | +6.0% | 38,8 k € | +117% | 17,9 k € | +1982% | -950,5 € |
| Balance sheet | |||||||||
| Equity | 1,1 M € | +121% | 478,4 k € | +9.4% | 437,3 k € | +9.7% | 398,5 k € | +4.7% | 380,6 k € |
| Total assets | 2,2 M € | +42.4% | 1,5 M € | +11.7% | 1,4 M € | -0.3% | 1,4 M € | -0.5% | 1,4 M € |
| Cash | 553,1 k € | +1493% | 34,7 k € | -14.3% | 40,5 k € | +5.3% | 38,5 k € | -15.4% | 45,5 k € |
| Debts | 1,1 M € | +8.4% | 1 M € | +12.5% | 918,8 k € | -1.7% | 934,3 k € | -2.5% | 958,3 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20243 active · 10 ended
Active mandates
Bernard CALBERT
ActiveJules CALBERT
ActivePascal CALBERT
ActiveEnded mandates
Bernard CALBERT
EndedJules CALBERT
EndedPascal CALBERT
EndedBernard CALBERT
EndedOther companies at this address
Rue de la Station(O) 57 1350 Orp-Jauche| Company | CBE no. |
|---|---|
BOUCHERIE CALBERT● Active | 0791.765.963 |
Financials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/07/2025 | 26/08/2024 | 31/08/2023 | 30/08/2022 | 04/08/2021 | 31/08/2020 |
| General meeting | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 | 19/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 20/05/2025 | 24/07/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 16/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 17/05/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 18/05/2021 | 04/08/2021 | French | |
| Abridged model | 31/12/2019 | 19/05/2020 | 31/08/2020 | French | |
| Abridged model | 31/12/2018 | 21/05/2019 | 01/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 16/05/2017 | 14/07/2017 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 25/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 17/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 29/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 29/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 23/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 03/08/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 23/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 23/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20243 active · 10 ended
Active mandates
Bernard CALBERT
ActiveJules CALBERT
ActivePascal CALBERT
ActiveEnded mandates
Bernard CALBERT
EndedJules CALBERT
EndedPascal CALBERT
EndedBernard CALBERT
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other26/11/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates23/12/2021DEMISSIONS, NOMINATIONS
- Mandates10/11/2015DEMISSIONS, NOMINATIONS
- Mandates24/09/2010DEMISSIONS, NOMINATIONS
- Mandates15/09/2009DEMISSIONS, NOMINATIONS
- Capital / shares20/06/2005ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/12/2003DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024579,8 k €↑
- 2023Annual accounts 202341,1 k €↑
- 2022Annual accounts 202238,8 k €↑
- 2021Annual accounts 202117,9 k €↑
- 2020Annual accounts 2020-950,5 €↓
- 2019Annual accounts 201910,8 k €↑
- 2018Annual accounts 20187,7 k €↓
- 2017Annual accounts 201710,4 k €↓
- 2016Annual accounts 201618,2 k €↑
- 2015Annual accounts 2015-7,3 k €↓
- 2014Annual accounts 201428,8 k €↑
- 2013Annual accounts 201314,2 k €↑
- 2012Annual accounts 201212,3 k €↓
- 2011Annual accounts 201115,1 k €↓
- 2010Annual accounts 201054,1 k €↑
- 2009Annual accounts 200911,4 k €↓
- 2008Annual accounts 200817,5 k €↓
- 2007Annual accounts 200740,6 k €↑
- 2006Annual accounts 200638,5 k €
- 30/05/1985IncorporationPublic limited company