BREYNE
0427.349.534 · rovalta.com · 24/09/2026
ACTIVE
BREYNE
Financial year 2025 · closed on 31/12/2025
Net result
155,7 k €
+11.4% YoY
Gross margin
283 k €
+24.3% YoY
Equity
1,2 M €
+15.0% YoY
Overview
What does BREYNE do?
BREYNE is a Private limited company incorporated in 1985. Its registered office is in Anzegem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.349.534
Incorporation
18/05/1985
Legal form
Private limited company
Registered office
Heuntjesstraat 43
8570 Anzegem · FlandreSee on map
8570 Anzegem · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Joint committees (2)
- 140
- 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 283 k € | +24.3% | 227,7 k € | -6.8% | 244,3 k € | +42.0% | 172 k € | +11.3% | 154,6 k € | -23.7% | 202,5 k € | +3.1% | 196,5 k € | +37.3% | 143,1 k € | +7.4% | 133,2 k € | +51.9% | 87,7 k € | -33.3% | 131,4 k € | -36.9% | 208,1 k € | +8.1% | 192,5 k € | +32.2% | 145,7 k € | -23.9% | 191,3 k € | +7.9% | 177,3 k € | +8.5% | 163,5 k € | -11.0% | 183,7 k € | +1.6% | 180,7 k € | +7.0% | 168,9 k € |
| EBITDA | 235,1 k € | +32.4% | 177,6 k € | -14.0% | 206,4 k € | +47.6% | 139,8 k € | +13.5% | 123,2 k € | -28.3% | 171,9 k € | +2.8% | 167,3 k € | +45.3% | 115,2 k € | +8.9% | 105,7 k € | +68.1% | 62,9 k € | -33.9% | 95,1 k € | -26.0% | 128,5 k € | +14.3% | 112,5 k € | +1.1% | 111,2 k € | -29.1% | 156,7 k € | +25.0% | 125,4 k € | +30.0% | 96,5 k € | -14.8% | 113,2 k € | -0.2% | 113,4 k € | +36.6% | 83 k € |
| Operating result | 165,4 k € | +44.4% | 114,6 k € | -23.6% | 149,9 k € | +101% | 74,5 k € | +22.3% | 60,9 k € | -45.6% | 112 k € | -14.1% | 130,3 k € | +93.8% | 67,3 k € | +38.7% | 48,5 k € | +185% | 17 k € | -60.0% | 42,5 k € | -36.6% | 67 k € | +44.7% | 46,3 k € | -13.8% | 53,7 k € | -46.9% | 101,2 k € | +33.1% | 76,1 k € | +90.7% | 39,9 k € | -43.3% | 70,3 k € | -5.4% | 74,3 k € | +227% | 22,7 k € |
| Net result | 155,7 k € | +11.4% | 139,7 k € | -4.5% | 146,2 k € | +463% | 26 k € | -64.1% | 72,4 k € | -16.7% | 87 k € | -16.4% | 104 k € | +113% | 48,9 k € | +9.8% | 44,5 k € | +227% | 13,6 k € | -67.6% | 42 k € | -34.4% | 64 k € | +13.9% | 56,2 k € | +14.5% | 49,1 k € | -36.4% | 77,1 k € | +26.6% | 60,9 k € | +91.4% | 31,8 k € | -47.6% | 60,8 k € | -22.4% | 78,3 k € | +254% | 22,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +15.0% | 1 M € | +15.6% | 895,2 k € | +19.5% | 749 k € | +3.6% | 723 k € | +11.1% | 650,5 k € | -35.8% | 1 M € | +11.4% | 909,6 k € | +5.7% | 860,7 k € | +5.5% | 816,1 k € | +1.7% | 802,5 k € | +5.5% | 760,6 k € | +208% | 246,6 k € | -64.3% | 690,4 k € | +7.7% | 641,3 k € | +13.7% | 564,2 k € | +12.1% | 503,3 k € | +6.8% | 471,4 k € | +14.8% | 410,6 k € | +23.6% | 332,3 k € |
| Total assets | 1,3 M € | -4.1% | 1,4 M € | +40.4% | 968,7 k € | +11.1% | 871,7 k € | +7.8% | 808,4 k € | +11.7% | 723,6 k € | -33.2% | 1,1 M € | +10.6% | 978,5 k € | +5.8% | 924,6 k € | +6.8% | 865,4 k € | +1.3% | 854,3 k € | +3.7% | 824 k € | +4.1% | 791,2 k € | -5.8% | 840,1 k € | +1.8% | 825,5 k € | +15.6% | 713,9 k € | +7.8% | 662,2 k € | +7.2% | 617,4 k € | +7.2% | 575,8 k € | +38.7% | 415,2 k € |
| Cash | 36,7 k € | +16.3% | 31,6 k € | +26.3% | 25 k € | -67.0% | 75,6 k € | +144% | 31 k € | -25.5% | 41,6 k € | -22.0% | 53,3 k € | +4.5% | 51 k € | -43.5% | 90,4 k € | +278% | 23,9 k € | -49.5% | 47,4 k € | +11.1% | 42,6 k € | +0.5% | 42,4 k € | +34.5% | 31,6 k € | -27.8% | 43,7 k € | -12.4% | 49,9 k € | -26.7% | 68 k € | +16.7% | 58,3 k € | -41.1% | 98,9 k € | +7.6% | 92 k € |
| Debts | 113,7 k € | -65.0% | 324,7 k € | +342% | 73,5 k € | -40.1% | 122,8 k € | +49.2% | 82,3 k € | +15.5% | 71,3 k € | +3.5% | 68,9 k € | +7.5% | 64,1 k € | +10.7% | 57,9 k € | +17.6% | 49,2 k € | -3.7% | 51,1 k € | -19.4% | 63,4 k € | -88.4% | 544,6 k € | +264% | 149,6 k € | -18.8% | 184,2 k € | +23.0% | 149,7 k € | -3.4% | 154,9 k € | +9.0% | 142,1 k € | -14.0% | 165,2 k € | +99.3% | 82,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | 0.0% | 0,3 ETP | – | 0,6 ETP | -53.8% | 1,3 ETP | 0.0% | 1,3 ETP | +85.7% | 0,7 ETP | +40.0% | 0,5 ETP | -37.5% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -28.6% | 1,4 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Jan Breyne
ActiveJens Breyne
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 23/06/2025 | 24/06/2024 | 12/06/2023 | 20/06/2022 | 21/06/2021 |
| General meeting | 30/06/2026 | 30/05/2025 | 31/05/2024 | 26/05/2023 | 27/05/2022 | 28/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/05/2025 | 23/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 31/05/2024 | 24/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 12/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 20/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 21/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 29/05/2020 | 13/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 18/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 16/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/05/2017 | 13/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 18/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 11/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 17/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 23/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 10/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 20/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 27/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active
Active mandates
Jan Breyne
ActiveJens Breyne
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025155,7 k €↑
- 2024Annual accounts 2024139,7 k €↓
- 2023Annual accounts 2023146,2 k €↑
- 2022Annual accounts 202226 k €↓
- 2021Annual accounts 202172,4 k €↓
- 2020Annual accounts 202087 k €↓
- 2019Annual accounts 2019104 k €↑
- 2018Annual accounts 201848,9 k €↑
- 2017Annual accounts 201744,5 k €↑
- 2016Annual accounts 201613,6 k €↓
- 2015Annual accounts 201542 k €↓
- 2014Annual accounts 201464 k €↑
- 2013Annual accounts 201356,2 k €↑
- 2012Annual accounts 201249,1 k €↓
- 2011Annual accounts 201177,1 k €↑
- 2010Annual accounts 201060,9 k €↑
- 2009Annual accounts 200931,8 k €↓
- 2008Annual accounts 200860,8 k €↓
- 2007Annual accounts 200778,3 k €↑
- 2006Annual accounts 200622,1 k €
- 18/05/1985IncorporationPrivate limited company