ACTIVE

PROMATIC-B

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

5,5 M €

+37.5% YoY

Revenue

85 M €

+18.5% YoY

Equity

10,7 M €

+12.9% YoY

Workforce

363,7 ETP

+5.2% YoY

What does PROMATIC-B do?

PROMATIC-B is a Public limited company incorporated in 1985. Its main activity is: Installation of industrial machinery and equipment. Its registered office is in Aalter. It employs on average 363,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.372.793

Incorporation

28/05/1985

Legal form

Public limited company

Registered office

Léon Bekaertlaan 24
9880 Aalter · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2023

Average workforce

363,7 ETP

Activities (NACE)

33200Installation of industrial machinery and equipment· main 33200Installation of industrial machinery and equipment 33300Repair and installation of machinery and equipment 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities+6

Joint committees (3)

14901
200
218

Signals

ProfitablePositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	85 M €	+18.5%	71,7 M €	+16.5%	61,5 M €	+14.4%	53,8 M €	-1.9%	54,9 M €	+13.8%	48,2 M €	+0.4%	48 M €	+6.2%	45,3 M €	+14.2%	39,6 M €	+26.3%	31,4 M €	+22.6%	25,6 M €	-2.1%	26,2 M €	+22.9%	21,3 M €	+16.4%	18,3 M €	-1.8%	18,6 M €	+14.2%	16,3 M €	+18.0%	13,8 M €
EBITDA	7,9 M €	+22.3%	6,4 M €	+17.8%	5,5 M €	+10.5%	5 M €	-20.9%	6,3 M €	+13.9%	5,5 M €	+14.1%	4,8 M €	-11.7%	5,5 M €	+11.2%	4,9 M €	+13.9%	4,3 M €	+8.2%	4 M €	+2.7%	3,9 M €	+20.6%	3,2 M €	+32.6%	2,4 M €	-10.9%	2,7 M €	+80.2%	1,5 M €	+108%	726 k €
Operating result	6,3 M €	+18.5%	5,3 M €	+3.1%	5,2 M €	+6.9%	4,8 M €	-11.0%	5,4 M €	+7.5%	5,1 M €	+15.5%	4,4 M €	-16.3%	5,2 M €	+16.4%	4,5 M €	+8.5%	4,1 M €	+13.7%	3,6 M €	+2.0%	3,6 M €	+28.3%	2,8 M €	+19.2%	2,3 M €	-3.1%	2,4 M €	+92.8%	1,3 M €	+128%	548,9 k €
Net result	5,5 M €	+37.5%	4 M €	+6.0%	3,8 M €	+4.8%	3,6 M €	+0.6%	3,6 M €	+2.8%	3,5 M €	+21.3%	2,9 M €	-15.2%	3,4 M €	+16.6%	2,9 M €	-50.5%	5,8 M €	+123%	2,6 M €	+4.2%	2,5 M €	-5.9%	2,7 M €	+44.8%	1,8 M €	-9.1%	2 M €	+113%	950,7 k €	+162%	363,1 k €
Balance sheet
Equity	10,7 M €	+12.9%	9,5 M €	+35.4%	7 M €	+0.1%	7 M €	+1.2%	6,9 M €	+8.8%	6,4 M €	+7.9%	5,9 M €	+6.4%	5,5 M €	+16.5%	4,8 M €	-39.5%	7,9 M €	+69.9%	4,6 M €	+15.4%	4 M €	-2.1%	4,1 M €	-29.7%	5,8 M €	+46.3%	4 M €	+34.7%	3 M €	-0.0%	3 M €
Total assets	70,2 M €	+16.0%	60,5 M €	+12.2%	53,9 M €	+15.1%	46,8 M €	+13.4%	41,3 M €	+18.7%	34,8 M €	+6.6%	32,6 M €	+5.3%	31 M €	+31.1%	23,6 M €	+10.7%	21,4 M €	+44.2%	14,8 M €	+9.1%	13,6 M €	+12.2%	12,1 M €	-4.0%	12,6 M €	+12.2%	11,2 M €	+33.3%	8,4 M €	+13.3%	7,4 M €
Cash	16,7 M €	+27.5%	13,1 M €	-59.3%	32,2 M €	+10.5%	29,1 M €	+27.7%	22,8 M €	+18.8%	19,2 M €	+42.8%	13,4 M €	+430%	2,5 M €	-38.0%	4,1 M €	-42.7%	7,1 M €	+153%	2,8 M €	+161%	1,1 M €	-31.2%	1,6 M €	-64.5%	4,4 M €	+470%	777,8 k €	-5.7%	824,3 k €	+35.9%	606,6 k €
Debts	54,8 M €	+15.9%	47,3 M €	+7.9%	43,9 M €	+19.5%	36,7 M €	+17.1%	31,4 M €	+18.7%	26,4 M €	+7.4%	24,6 M €	+5.3%	23,3 M €	+32.0%	17,7 M €	+42.0%	12,5 M €	+32.3%	9,4 M €	+6.3%	8,9 M €	+27.8%	6,9 M €	+25.2%	5,5 M €	-17.6%	6,7 M €	+43.3%	4,7 M €	+9.9%	4,3 M €
Other
Workforce	363,7 ETP	+5.2%	345,7 ETP	+5.3%	328,2 ETP	+2.3%	320,7 ETP	+2.8%	312,0 ETP	+9.5%	284,9 ETP	+13.5%	251,0 ETP	+17.8%	213,1 ETP	+14.3%	186,4 ETP	+11.0%	168,0 ETP	+11.6%	150,6 ETP	+9.6%	137,4 ETP	+20.6%	113,9 ETP	+6.1%	107,4 ETP	+9.4%	98,2 ETP	+12.4%	87,4 ETP	+13.8%	76,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 5 active · 37 ended

Active mandates

Eddy Vandersmissen

Director · since 01 août 2020 · until 20 avril 2026

Active

Filip Aerts

Director · since 01 janvier 2020 · until 20 avril 2026

Active

Edwin SAMYN

Director · since 11 juin 2018 · until 18 juin 2024

Active

Luc CLABOUT

Managing director · since 11 juin 2018 · until 18 juin 2024

Active

Marc LEMAIRE

Director · since 11 juin 2018 · until 18 juin 2024

Active

Ended mandates

Filip Aerts

Director · since 01 janvier 2020 · until 15 avril 2024

Ended

Edwin SAMYN

Director · since 11 juin 2018 · until 15 avril 2024

Ended

Luc CLABOUT

Managing director · since 11 juin 2018 · until 15 avril 2024

Ended

Marc LEMAIRE

Director · since 11 juin 2018 · until 15 avril 2024

Ended

At this address

Other companies at this address

Company	CBE no.
RADAR AUTOMATION● Active	0436.003.815

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2025	26/06/2024	27/06/2023	22/06/2022	17/06/2021	19/06/2020
General meeting	10/06/2025	18/06/2024	09/06/2023	07/06/2022	09/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	10/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	18/06/2024	26/06/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	27/06/2023	Dutch	PDF
Full model	31/12/2021	07/06/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	09/06/2021	17/06/2021	Dutch	PDF
Full modelCorrection	31/12/2019	11/06/2020	19/06/2020	Dutch	PDF
Full model	31/12/2019	11/06/2020	18/06/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	21/06/2019	Dutch	PDF
Full model	31/12/2017	11/06/2018	19/06/2018	Dutch	PDF
Full model	31/12/2016	16/06/2017	27/06/2017	Dutch	PDF
Full model	31/12/2015	09/05/2016	03/06/2016	Dutch	PDF
Full model	31/12/2014	08/05/2015	27/05/2015	Dutch	PDF
Full model	31/12/2013	02/05/2014	02/06/2014	Dutch	PDF
Full model	31/12/2012	02/05/2013	29/05/2013	Dutch	PDF
Full model	31/12/2011	16/04/2012	11/06/2012	Dutch	PDF
Full model	31/12/2010	18/04/2011	06/06/2011	Dutch	PDF
Full model	31/12/2009	19/04/2010	22/06/2010	Dutch	PDF
Full model	31/12/2008	20/04/2009	28/05/2009	Dutch	PDF
Full model	31/12/2007	21/04/2008	20/06/2008	Dutch	PDF
Full model	31/12/2006	16/04/2007	23/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 5 active · 37 ended

Active mandates

Eddy Vandersmissen

Director · since 01 août 2020 · until 20 avril 2026

Active

Filip Aerts

Director · since 01 janvier 2020 · until 20 avril 2026

Active

Edwin SAMYN

Director · since 11 juin 2018 · until 18 juin 2024

Active

Luc CLABOUT

Managing director · since 11 juin 2018 · until 18 juin 2024

Active

Marc LEMAIRE

Director · since 11 juin 2018 · until 18 juin 2024

Active

Ended mandates

Filip Aerts

Director · since 01 janvier 2020 · until 15 avril 2024

Ended

Edwin SAMYN

Director · since 11 juin 2018 · until 15 avril 2024

Ended

Luc CLABOUT

Managing director · since 11 juin 2018 · until 15 avril 2024

Ended

Marc LEMAIRE

Director · since 11 juin 2018 · until 15 avril 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2026
ONTSLAGEN, BENOEMINGEN
PDF
Mandates04/11/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/03/2025
KAPITAAL - AANDELEN
PDF
Mandates13/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring24/01/2025
DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates20/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring02/08/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

10/06/2025
nominationEY Bedrijfsrevisoren — commissaris
10/06/2025
nominationDaniel Wuyts — vaste vertegenwoordiger
01/01/2025
splitVINCI Energies Belgium NV
01/01/2025
reduction_capital
20/12/2024
augmentation_capitalVinci Energies Belgium NV
03/07/2024
augmentation_capitalVINCI ENERGIES BELGIUM NV
18/06/2024
reconductionLemaire Marc — Bestuurder
18/06/2024
reconductionSamyn Edwin — Bestuurder
18/06/2024
reconductionClabout Luc — Gedelegeerd Bestuurder
01/01/2024
augmentation_capitalVINCI Energies Belgium NV
2023
Annual accounts 20235,5 M €↑
09/06/2023
reconductionDeloitte Bedrijfsrevisoren BV — commissaris
2022
Annual accounts 20224 M €↑
2021
Annual accounts 20213,8 M €↑
2020
Annual accounts 20203,6 M €↑
2019
Annual accounts 20193,6 M €↑
2018
Annual accounts 20183,5 M €↑
2017
Annual accounts 20172,9 M €↓
2016
Annual accounts 20163,4 M €↑
2014
Annual accounts 20142,9 M €↓
2013
Annual accounts 20135,8 M €↑
2012
Annual accounts 20122,6 M €↑
2011
Annual accounts 20112,5 M €↓
2010
Annual accounts 20102,7 M €↑
2009
Annual accounts 20091,8 M €↓
2008
Annual accounts 20082 M €↑
2007
Annual accounts 2007950,7 k €↑
2006
Annual accounts 2006363,1 k €
28/05/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROMATIC-B

Overview

What does PROMATIC-B do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline