ACTIVE

VERALU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

64,1 k €

-18.7% YoY

Gross margin

974,5 k €

-28.2% YoY

Equity

605,2 k €

+11.8% YoY

Workforce

11,8 ETP

-35.2% YoY

What does VERALU do?

VERALU is a Private limited company incorporated in 1985. Its registered office is in Kontich. It employs on average 11,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.452.472

Incorporation

28/06/1985

Legal form

Private limited company

Registered office

Grote Steenweg 32
2550 Kontich · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

11,8 ETP

Joint committees (5)

124
12400
200
20000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	974,5 k €	-28.2%	1,4 M €	+7.0%	1,3 M €	+11.1%	1,1 M €	-5.1%	1,2 M €	-20.3%	1,5 M €	+22.1%	1,2 M €	-3.3%	1,3 M €	-14.9%	1,5 M €	-11.4%	1,7 M €	-5.3%	1,8 M €	+3.3%	1,7 M €	+2.2%	1,7 M €	+9.7%	1,5 M €	-4.6%	1,6 M €	+0.3%	1,6 M €	-0.7%	1,6 M €	+32.6%	1,2 M €
EBITDA	139,5 k €	-24.3%	184,3 k €	+6.3%	173,4 k €	+22.6%	141,5 k €	-36.7%	223,6 k €	+61.0%	138,9 k €	+154%	-256,5 k €	+4.2%	-267,9 k €	-235%	-80 k €	-136%	222,8 k €	+1.4%	219,6 k €	+38.3%	158,9 k €	-45.7%	292,3 k €	-25.1%	390,3 k €	-18.8%	480,6 k €	-7.9%	521,8 k €	-18.6%	641 k €	+70.4%	376,3 k €
Operating result	103,1 k €	-28.5%	144,2 k €	+18.4%	121,8 k €	+22.1%	99,8 k €	-25.8%	134,5 k €	+191%	46,2 k €	+113%	-356,8 k €	+7.4%	-385,4 k €	-90.8%	-202 k €	-288%	107,3 k €	+158%	41,6 k €	+680%	5,3 k €	-94.8%	103,5 k €	-52.0%	215,7 k €	-15.0%	253,8 k €	-34.0%	384,6 k €	-24.5%	509,4 k €	+95.5%	260,5 k €
Net result	64,1 k €	-18.7%	78,9 k €	-14.8%	92,5 k €	+5.3%	87,9 k €	+12.8%	77,9 k €	+702%	9,7 k €	+102%	-400,5 k €	+6.7%	-429 k €	-69.4%	-253,3 k €	-476%	67,3 k €	+826%	-9,3 k €	+85.1%	-62 k €	-225%	49,8 k €	-52.1%	103,9 k €	-23.5%	135,8 k €	-38.7%	221,6 k €	-29.6%	315 k €	+123%	141,3 k €
Balance sheet
Equity	605,2 k €	+11.8%	541,1 k €	+17.1%	462,2 k €	+25.0%	369,6 k €	+48.5%	249 k €	+45.5%	171,1 k €	+6.0%	161,4 k €	-71.3%	561,8 k €	-43.3%	990,9 k €	-20.4%	1,2 M €	+5.7%	1,2 M €	-0.8%	1,2 M €	-5.0%	1,2 M €	+4.2%	1,2 M €	+9.5%	1,1 M €	+14.6%	955,1 k €	+30.2%	733,5 k €	+75.3%	418,5 k €
Total assets	1,9 M €	+28.4%	1,5 M €	-3.8%	1,6 M €	+4.1%	1,5 M €	+8.4%	1,4 M €	-21.1%	1,8 M €	+6.9%	1,6 M €	-14.1%	1,9 M €	-19.7%	2,4 M €	-12.7%	2,7 M €	-1.1%	2,8 M €	-1.8%	2,8 M €	-7.6%	3 M €	+0.5%	3 M €	+7.3%	2,8 M €	+18.6%	2,4 M €	+17.8%	2 M €	+24.0%	1,6 M €
Cash	75,8 k €	+35.3%	56 k €	+3794%	1,4 k €	-94.2%	24,8 k €	-50.9%	50,6 k €	-14.5%	59,2 k €	+20.0%	49,4 k €	-74.2%	191,1 k €	+3.9%	184 k €	-2.3%	188,3 k €	+47.7%	127,4 k €	+4.1%	122,5 k €	-40.8%	206,8 k €	-13.7%	239,7 k €	+8.9%	220,1 k €	+60.0%	137,6 k €	-66.6%	411,8 k €	+235%	122,8 k €
Debts	1,3 M €	+38.4%	962,8 k €	-13.0%	1,1 M €	-2.6%	1,1 M €	-0.4%	1,1 M €	-28.3%	1,6 M €	+7.0%	1,5 M €	+9.5%	1,4 M €	-2.8%	1,4 M €	-6.3%	1,5 M €	-5.6%	1,6 M €	-3.1%	1,6 M €	-8.8%	1,8 M €	-2.6%	1,8 M €	+6.0%	1,7 M €	+21.4%	1,4 M €	+10.8%	1,3 M €	+6.8%	1,2 M €
Other
Workforce	11,8 ETP	-35.2%	18,2 ETP	0.0%	18,2 ETP	+10.3%	16,5 ETP	-13.6%	19,1 ETP	-20.4%	24,0 ETP	-3.6%	24,9 ETP	+9.7%	22,7 ETP	-8.5%	24,8 ETP	+4.6%	23,7 ETP	-12.9%	27,2 ETP	0.0%	27,2 ETP	+9.7%	24,8 ETP	+19.8%	20,7 ETP	-1.0%	20,9 ETP	+2.0%	20,5 ETP	-0.5%	20,6 ETP	+17.0%	17,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

SEVEN SINS

Director · since 07 novembre 2023 · 0870.837.492

Represented by Vranckaert NICO

Active

Ended mandates

SEVEN SINS

Director · since 07 novembre 2023 · 0870.837.492

Represented by Nico VRANCKAERT

Ended

Michiel Vranckaert

Director · since 21 octobre 2021 · until 07 novembre 2023

Ended

Michiel Vranckaert

Director · since 25 août 2021

Ended

Nico Vranckaert

Director · since 04 mars 2019 · until 07 novembre 2023

Ended

At this address

Other companies at this address

Company	CBE no.
Viewworks● Active	0456.934.732

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	26/07/2024	28/07/2023	30/06/2022	23/06/2021	27/03/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/05/2022	21/06/2021	03/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/05/2022	30/06/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	03/03/2020	27/03/2020	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	06/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/05/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	21/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	12/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/05/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/05/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	24/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 11 ended

Active mandates

SEVEN SINS

Director · since 07 novembre 2023 · 0870.837.492

Represented by Vranckaert NICO

Active

Ended mandates

SEVEN SINS

Director · since 07 novembre 2023 · 0870.837.492

Represented by Nico VRANCKAERT

Ended

Michiel Vranckaert

Director · since 21 octobre 2021 · until 07 novembre 2023

Ended

Michiel Vranckaert

Director · since 25 août 2021

Ended

Nico Vranckaert

Director · since 04 mars 2019 · until 07 novembre 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/10/2024
BENAMING
PDF
Mandates13/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares23/02/2004
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202464,1 k €↓
2024
Name changeVERALU
2023
Annual accounts 202378,9 k €↓
2022
Annual accounts 202292,5 k €↑
2021
Annual accounts 202187,9 k €↑
2021
Name changeF. CRAS
2019
Annual accounts 201977,9 k €↑
2018
Annual accounts 20189,7 k €↑
2017
Annual accounts 2017-400,5 k €↑
2016
Annual accounts 2016-429 k €↓
2015
Annual accounts 2015-253,3 k €↓
2014
Annual accounts 201467,3 k €↑
2013
Annual accounts 2013-9,3 k €↑
2012
Annual accounts 2012-62 k €↓
2011
Annual accounts 201149,8 k €↓
2010
Annual accounts 2010103,9 k €↓
2009
Annual accounts 2009135,8 k €↓
2008
Annual accounts 2008221,6 k €↓
2007
Annual accounts 2007315 k €↑
2006
Annual accounts 2006141,3 k €
28/06/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERALU

Overview

What does VERALU do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline