ACTIVE

MARANY (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,8 k €

-30.2% YoY

Gross margin

140,1 k €

+7.5% YoY

Equity

291,9 k €

+12.2% YoY

What does MARANY do?

MARANY is a Private limited company incorporated in 1985. Its registered office is in Geraardsbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.453.264

Incorporation

16/07/1985

Legal form

Private limited company

Registered office

Lessensestraat 11
9500 Geraardsbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	140,1 k €	+7.5%	130,3 k €	+29.3%	100,8 k €	+34.3%	75,1 k €	-18.6%	92,2 k €	+102%	45,6 k €	-63.6%	125,5 k €	+3.6%	121,2 k €	-0.8%	122,1 k €	-11.3%	137,7 k €	+35.5%	101,6 k €	-16.0%	120,9 k €	-15.8%	143,6 k €	+69.3%	84,8 k €	+1184%	-7,8 k €	-148%	16,3 k €	-57.9%	38,8 k €	+19.2%	32,5 k €	-1.9%	33,2 k €	+28.7%	25,8 k €
EBITDA	50,2 k €	-19.9%	62,7 k €	+68.2%	37,3 k €	+114%	17,4 k €	-60.6%	44,2 k €	+528%	7 k €	-87.4%	56 k €	+26.3%	44,3 k €	+13.5%	39 k €	-52.6%	82,4 k €	+181%	29,3 k €	-53.4%	62,9 k €	-33.4%	94,5 k €	+141%	39,2 k €	+185%	-46,2 k €	-739%	-5,5 k €	-128%	19,8 k €	+83.1%	10,8 k €	+16.0%	9,3 k €	-30.5%	13,4 k €
Operating result	34,9 k €	-32.0%	51,3 k €	+27.2%	40,3 k €	+432%	7,6 k €	-83.1%	44,8 k €	+287%	-24 k €	-197%	24,8 k €	+35.5%	18,3 k €	+114%	8,5 k €	-77.3%	37,5 k €	+798%	-5,4 k €	-122%	24,6 k €	-53.9%	53,4 k €	+596%	7,7 k €	+115%	-51,5 k €	-270%	-13,9 k €	-220%	11,6 k €	+432%	2,2 k €	-15.4%	2,6 k €	+286%	671 €
Net result	31,8 k €	-30.2%	45,5 k €	+21.5%	37,4 k €	+191%	12,9 k €	-72.2%	46,2 k €	+432%	-13,9 k €	-150%	27,8 k €	+32.4%	21 k €	+73.3%	12,1 k €	-62.0%	31,9 k €	+2542%	1,2 k €	-93.6%	18,8 k €	-64.7%	53,3 k €	+232%	16 k €	+125%	-63 k €	-10199%	-611,8 €	-69.3%	-361,3 €	-141%	886,6 €	+72.3%	514,4 €	+144%	211 €
Balance sheet
Equity	291,9 k €	+12.2%	260,1 k €	+21.2%	214,7 k €	+21.1%	177,2 k €	+7.8%	164,4 k €	+39.1%	118,2 k €	-10.5%	132,1 k €	+26.6%	104,3 k €	+25.2%	83,3 k €	+17.0%	71,2 k €	+80.9%	39,4 k €	+3.2%	38,2 k €	+56.7%	24,4 k €	+184%	-28,9 k €	+35.6%	-45 k €	-350%	18 k €	-3.3%	18,6 k €	-1.9%	19 k €	+4.9%	18,1 k €	+2.9%	17,6 k €
Total assets	354,1 k €	+6.7%	331,8 k €	+2.4%	324,1 k €	-11.4%	365,9 k €	+3.0%	355,2 k €	+12.0%	317,1 k €	-10.6%	354,7 k €	+0.4%	353,3 k €	+10.6%	319,3 k €	+3.5%	308,6 k €	+5.2%	293,4 k €	-7.7%	318 k €	+1.8%	312,5 k €	+9.2%	286,3 k €	-6.7%	306,7 k €	+91.6%	160,1 k €	+5.3%	152 k €	+3.2%	147,3 k €	-9.2%	162,1 k €	+16.9%	138,7 k €
Cash	110,7 k €	+31.2%	84,4 k €	-45.7%	155,5 k €	-22.7%	201,2 k €	+19.5%	168,3 k €	+34.1%	125,5 k €	-17.5%	152,1 k €	-19.9%	189,8 k €	+22.0%	155,6 k €	+15.3%	134,9 k €	+28.8%	104,7 k €	+25.2%	83,7 k €	-11.0%	94 k €	+54.7%	60,8 k €	-7.0%	65,3 k €	+569%	9,8 k €	-69.1%	31,6 k €	+330%	7,4 k €	+42.5%	5,2 k €	-47.6%	9,9 k €
Debts	62 k €	-13.2%	71,4 k €	-34.6%	109,1 k €	-42.0%	188,3 k €	-1.1%	190,4 k €	+0.4%	189,5 k €	-10.7%	212,2 k €	-11.3%	239,1 k €	+1.3%	236 k €	+1.6%	232,2 k €	-8.6%	254 k €	-9.2%	279,8 k €	-2.1%	285,9 k €	-8.6%	312,9 k €	-10.4%	349,4 k €	+150%	139,7 k €	+10.3%	126,7 k €	+0.6%	126 k €	-11.1%	141,7 k €	+20.4%	117,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,6 ETP	+18.2%	2,2 ETP	+22.2%	1,8 ETP	0.0%	1,8 ETP	+50.0%	1,2 ETP	+50.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	+100%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Nico Marginet

Director

Active

Wendy Van Haut

Director

Active

Ended mandates

NICO MARGINET

Manager

Ended

Wendy Van Haut

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
M&A PROJECTS● Active	0422.317.511

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	07/06/2025	17/07/2024	25/07/2023	27/06/2022	26/06/2021
General meeting	25/05/2026	26/05/2025	27/05/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	10/07/2026	Dutch	PDF
Micro model	31/12/2024	26/05/2025	07/06/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	17/07/2024	Dutch	PDF
Micro model	31/12/2022	30/05/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	27/06/2022	Dutch	PDF
Micro model	31/12/2020	31/05/2021	26/06/2021	Dutch	PDF
Micro model	31/12/2019	25/05/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	29/05/2019	Dutch	PDF
Micro model	31/12/2017	28/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	17/07/2017	02/08/2017	Dutch	PDF
Abridged model	31/12/2015	18/07/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	11/08/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	02/09/2013	07/09/2013	Dutch	PDF
Abridged model	31/12/2011	28/01/2013	01/02/2013	Dutch	PDF
Abridged model	31/12/2010	30/05/2011	21/06/2011	Dutch	PDF
Abridged model	31/12/2009	06/09/2010	14/09/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	29/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	03/09/2007	06/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Nico Marginet

Director

Active

Wendy Van Haut

Director

Active

Ended mandates

NICO MARGINET

Manager

Ended

Wendy Van Haut

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/01/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other20/06/2011
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office02/04/2003
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,8 k €↓
2024
Annual accounts 202445,5 k €↑
2023
Annual accounts 202337,4 k €↑
2022
Annual accounts 202212,9 k €↓
2021
Annual accounts 202146,2 k €↑
2020
Annual accounts 2020-13,9 k €↓
2019
Annual accounts 201927,8 k €↑
2018
Annual accounts 201821 k €↑
2017
Annual accounts 201712,1 k €↓
2016
Annual accounts 201631,9 k €↑
2015
Annual accounts 20151,2 k €↓
2014
Annual accounts 201418,8 k €↓
2013
Annual accounts 201353,3 k €↑
2012
Annual accounts 201216 k €↑
2011
Annual accounts 2011-63 k €↓
2010
Annual accounts 2010-611,8 €↓
2010
Name changeMarany
2009
Annual accounts 2009-361,3 €↓
2008
Annual accounts 2008886,6 €↑
2007
Annual accounts 2007514,4 €↑
2006
Annual accounts 2006211 €
2006
Name changeBB & Co
16/07/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARANY (SRL)

Overview

What does MARANY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline