ACTIVE

SEDIGRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

16 k €

+19530.4% YoY

Gross margin

79,2 k €

+7.4% YoY

Equity

218,6 k €

+7.9% YoY

What does SEDIGRO do?

SEDIGRO is a Public limited company incorporated in 1985. Its registered office is in Boutersem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.460.192

Incorporation

01/07/1985

Legal form

Public limited company

Registered office

Kerkomsesteenweg 171 box D
3370 Boutersem · FlandreSee on map

Contributed capital

116 992,01 €

Latest accounts

31/12/2024

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,2 k €	+7.4%	73,8 k €	-0.3%	74 k €	+7.9%	68,6 k €	+24.1%	55,3 k €	-30.8%	79,9 k €	-13.7%	92,6 k €	-17.5%	112,2 k €	+8.8%	103,1 k €	-5.6%	109,3 k €	-10.4%	121,9 k €	+53.5%	79,4 k €	+20.8%	65,7 k €	-4.7%	68,9 k €	+82.8%	37,7 k €	-39.2%	62 k €	-21.0%	78,4 k €	+1.2%	77,5 k €	+31.7%	58,8 k €
EBITDA	70,7 k €	+32.8%	53,2 k €	-18.7%	65,5 k €	+8.9%	60,1 k €	+27.1%	47,3 k €	-28.6%	66,3 k €	+5.0%	63,1 k €	+52.0%	41,5 k €	-17.7%	50,5 k €	-40.5%	84,8 k €	-13.9%	98,5 k €	+41.1%	69,8 k €	+38.4%	50,4 k €	-21.2%	64 k €	+171%	23,6 k €	-62.9%	63,4 k €	+1.8%	62,3 k €	+22.7%	50,8 k €	+360%	11 k €
Operating result	38,3 k €	+112%	18 k €	-39.6%	29,8 k €	+9.6%	27,2 k €	+66.0%	16,4 k €	-52.0%	34,1 k €	+9.4%	31,2 k €	+597%	4,5 k €	-65.4%	12,9 k €	-72.8%	47,5 k €	-23.0%	61,7 k €	+70.9%	36,1 k €	+29.1%	28 k €	-32.0%	41,1 k €	+11262%	362 €	-99.1%	39,4 k €	-10.3%	43,9 k €	+8.9%	40,3 k €	+1538%	2,5 k €
Net result	16 k €	+19530%	-82,3 €	-101%	11,6 k €	+703%	1,4 k €	+119%	-7,7 k €	-158%	13,3 k €	+7376%	178,1 €	+101%	-19,5 k €	-108%	-9,3 k €	-144%	-3,8 k €	-112%	32,7 k €	+3774%	844,3 €	-74.5%	3,3 k €	-84.1%	20,8 k €	+206%	-19,6 k €	-285%	10,6 k €	-43.2%	18,7 k €	-38.5%	30,4 k €	+484%	-7,9 k €
Balance sheet
Equity	218,6 k €	+7.9%	202,6 k €	-0.0%	202,7 k €	+6.1%	191,1 k €	+0.8%	189,7 k €	-3.9%	197,4 k €	+7.2%	184,1 k €	+0.1%	183,9 k €	-9.6%	203,4 k €	-4.4%	212,7 k €	-1.8%	216,5 k €	+17.8%	183,8 k €	+0.5%	183 k €	+1.8%	179,7 k €	+13.1%	158,8 k €	-11.0%	178,4 k €	+6.3%	167,8 k €	+12.5%	149,1 k €	+25.6%	118,7 k €
Total assets	872,3 k €	-0.4%	875,5 k €	-1.3%	886,9 k €	-0.2%	888,4 k €	+4.5%	849,8 k €	-3.5%	880,5 k €	-1.1%	890,2 k €	-3.0%	918,1 k €	-2.2%	939,2 k €	-2.9%	967,3 k €	-4.3%	1 M €	-2.9%	1 M €	-5.4%	1,1 M €	+88.0%	585 k €	+30.7%	447,8 k €	+40.8%	318 k €	-9.2%	350,3 k €	-4.2%	365,6 k €	+12.1%	326 k €
Cash	12 k €	+19.0%	10 k €	+65.1%	6,1 k €	-24.4%	8,1 k €	-27.7%	11,1 k €	+132%	4,8 k €	+2.1%	4,7 k €	-48.2%	9,1 k €	+4.5%	8,7 k €	+28.0%	6,8 k €	-22.9%	8,8 k €	+72.0%	5,1 k €	-30.9%	7,4 k €	-3.4%	7,7 k €	+52.8%	5 k €	+202%	1,7 k €	-57.4%	3,9 k €	+131%	1,7 k €	-74.6%	6,6 k €
Debts	643,1 k €	-3.3%	665 k €	-1.8%	677,4 k €	-2.1%	691,6 k €	+5.5%	655,4 k €	-3.4%	678,5 k €	-3.6%	703,5 k €	-3.9%	731,9 k €	-0.4%	735 k €	-2.6%	754,6 k €	-5.0%	794,1 k €	-7.3%	856,7 k €	-6.5%	916,7 k €	+126%	405,4 k €	+40.3%	288,9 k €	+107%	139,6 k €	-17.9%	170 k €	-16.7%	204 k €	+4.7%	194,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,4 ETP		–		–		–		–		–		–		0,1 ETP	-90.9%	1,1 ETP	-31.3%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 7 ended

Active mandates

Eric Prévot

Director · since 02 mai 2021 · until 01 mai 2027

Active

Françoise Vanherberghen

Director · since 02 mai 2021 · until 01 mai 2027

Active

Frederic Prévot

Managing director · since 02 mai 2021 · until 01 mai 2027

Active

Ended mandates

Eric Prévot

Director · since 02 mai 2015 · until 01 mai 2021

Ended

Françoise Vanherberghen

Director · since 02 mai 2015 · until 01 mai 2021

Ended

Frédéric Prévot

Managing director · since 02 mai 2015 · until 01 mai 2021

Ended

Eric Prévot

Managing director

Ended

At this address

Other companies at this address

Company	CBE no.
DFP Winge● Active	0548.671.095
SF ELSUM● Active	1005.156.956
SF Oudenhoven● Active	1027.024.518
SF Ourodenberg● Active	0779.510.806

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	31/07/2024	31/07/2023	20/07/2022	31/08/2021	02/11/2020
General meeting	03/05/2025	04/05/2024	06/05/2023	07/05/2022	01/05/2021	02/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	03/05/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	04/05/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	06/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	07/05/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	01/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	02/11/2020	Dutch	PDF
Micro model	31/12/2018	04/05/2019	07/10/2019	Dutch	PDF
Micro model	31/12/2017	05/05/2018	26/09/2019	Dutch	PDF
Micro model	31/12/2016	06/05/2017	30/08/2018	Dutch	PDF
Abridged model	31/12/2015	07/05/2016	08/02/2017	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	04/11/2015	Dutch	PDF
Abridged model	31/12/2013	03/05/2014	01/04/2015	Dutch	PDF
Abridged model	31/12/2012	04/05/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	05/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	07/05/2011	16/09/2011	Dutch	PDF
Abridged model	31/12/2009	01/05/2010	19/07/2011	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	23/04/2010	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	29/05/2009	Dutch	PDF
Abridged model	31/12/2006	23/06/2007	13/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 7 ended

Active mandates

Eric Prévot

Director · since 02 mai 2021 · until 01 mai 2027

Active

Françoise Vanherberghen

Director · since 02 mai 2021 · until 01 mai 2027

Active

Frederic Prévot

Managing director · since 02 mai 2021 · until 01 mai 2027

Active

Ended mandates

Eric Prévot

Director · since 02 mai 2015 · until 01 mai 2021

Ended

Françoise Vanherberghen

Director · since 02 mai 2015 · until 01 mai 2021

Ended

Frédéric Prévot

Managing director · since 02 mai 2015 · until 01 mai 2021

Ended

Eric Prévot

Managing director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/11/2014
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates21/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/01/2004
ONTSLAGEN - BENOEMINGEN - BENAMING - KAPITAAL - AANDELEN - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202416 k €↑
2023
Annual accounts 2023-82,3 €↓
2022
Annual accounts 202211,6 k €↑
2021
Annual accounts 20211,4 k €↑
2020
Annual accounts 2020-7,7 k €↓
2019
Annual accounts 201913,3 k €↑
2018
Annual accounts 2018178,1 €↑
2017
Annual accounts 2017-19,5 k €↓
2016
Annual accounts 2016-9,3 k €↓
2015
Annual accounts 2015-3,8 k €↓
2014
Annual accounts 201432,7 k €↑
2013
Annual accounts 2013844,3 €↓
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 201120,8 k €↑
2010
Annual accounts 2010-19,6 k €↓
2009
Annual accounts 200910,6 k €↓
2008
Annual accounts 200818,7 k €↓
2007
Annual accounts 200730,4 k €↑
2006
Annual accounts 2006-7,9 k €
01/07/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDIGRO

Overview

What does SEDIGRO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline