Frasal
0427.474.545 · rovalta.com · 24/09/2026
ACTIVE
Frasal
Financial year 2025 · closed on 31/12/2025
Net result
65 k €
+139.0% YoY
Gross margin
182,9 k €
+22.1% YoY
Equity
3,6 M €
+1.8% YoY
Workforce
0,0 ETP
Overview
What does Frasal do?
Frasal is a Public limited company incorporated in 1984. Its registered office is in Wielsbeke.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.474.545
Incorporation
30/10/1984
Legal form
Public limited company
Registered office
Ooigemstraat 19
8710 Wielsbeke · FlandreSee on map
8710 Wielsbeke · FlandreSee on map
Contributed capital
1 084 038,38 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 182,9 k € | +22.1% | 149,8 k € | -14.6% | 175,4 k € | +7.6% | 163,1 k € | -78.4% | 755,9 k € | +320% | 180 k € | -34.8% | 276 k € | +15.9% | 238,2 k € | +157% | 92,5 k € | -16.5% | 110,9 k € | +11.4% | 99,5 k € | +4.3% | 95,5 k € | -13.3% | 110,2 k € | +110% | 52,4 k € | +30.9% | 40 k € | +48.0% | 27 k € | -5.2% | 28,5 k € | +31.2% | 21,7 k € |
| EBITDA | 164,7 k € | +27.1% | 129,6 k € | -14.3% | 151,2 k € | +1.8% | 148,5 k € | -80.0% | 741,7 k € | +343% | 167,3 k € | -36.3% | 262,5 k € | +18.2% | 222 k € | +209% | 71,8 k € | -18.3% | 87,9 k € | +0.5% | 87,4 k € | +3.9% | 84,2 k € | -15.0% | 99 k € | +130% | 43,1 k € | +40.7% | 30,6 k € | +69.9% | 18 k € | -8.6% | 19,7 k € | +50.4% | 13,1 k € |
| Operating result | 46,3 k € | +350% | 10,3 k € | -76.0% | 43 k € | -45.1% | 78,3 k € | -88.3% | 669,3 k € | +639% | 90,6 k € | -55.9% | 205,3 k € | +24.6% | 164,8 k € | +933% | 16 k € | -36.1% | 25 k € | +11.8% | 22,3 k € | -6.7% | 23,9 k € | -49.6% | 47,4 k € | +356% | -18,6 k € | -370% | 6,9 k € | +326% | -3 k € | -82.7% | -1,7 k € | +80.6% | -8,6 k € |
| Net result | 65 k € | +139% | 27,2 k € | -62.2% | 72 k € | -38.7% | 117,5 k € | -78.2% | 539,6 k € | +532% | 85,4 k € | -45.9% | 157,8 k € | +27.8% | 123,5 k € | -45.4% | 226,2 k € | +193% | 77,1 k € | +72.1% | 44,8 k € | +33.1% | 33,6 k € | -40.1% | 56,2 k € | +1478% | -4,1 k € | -113% | 32,6 k € | -19.2% | 40,4 k € | +114% | -293,7 k € | -372% | 107,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 3,6 M € | +1.8% | 3,6 M € | +0.8% | 3,5 M € | +2.1% | 3,5 M € | +3.5% | 3,3 M € | +43.5% | 2,3 M € | +3.8% | 2,2 M € | +7.6% | 2,1 M € | +6.3% | 2 M € | +13.1% | 1,7 M € | +4.7% | 1,7 M € | +2.8% | 1,6 M € | +2.1% | 1,6 M € | +3.7% | 1,5 M € | -0.3% | 1,5 M € | +2.2% | 1,5 M € | +2.8% | 1,5 M € | -16.8% | 1,7 M € |
| Total assets | 4,4 M € | +6.7% | 4,1 M € | -3.3% | 4,2 M € | +1.6% | 4,2 M € | +5.1% | 3,9 M € | +49.0% | 2,7 M € | +5.0% | 2,5 M € | +9.5% | 2,3 M € | +8.0% | 2,1 M € | +16.5% | 1,8 M € | -2.8% | 1,9 M € | +6.3% | 1,8 M € | +2.9% | 1,7 M € | +1.3% | 1,7 M € | -2.0% | 1,7 M € | +4.9% | 1,7 M € | +2.0% | 1,6 M € | -15.5% | 1,9 M € |
| Cash | 229,3 k € | +1698% | 12,8 k € | -47.3% | 24,2 k € | -33.4% | 36,3 k € | +184% | 12,8 k € | +159% | 4,9 k € | +112% | 2,3 k € | -70.7% | 7,9 k € | +19546% | 40,3 € | -98.2% | 2,2 k € | +97.1% | 1,1 k € | -46.1% | 2,1 k € | -73.8% | 7,9 k € | +285% | 2 k € | +5.6% | 1,9 k € | -12.7% | 2,2 k € | +749% | 260,8 € | -91.1% | 2,9 k € |
| Debts | 314,5 k € | +258% | 87,8 k € | -50.9% | 178,8 k € | +10.5% | 161,8 k € | +154% | 63,8 k € | +59.8% | 39,9 k € | +120% | 18,1 k € | +10.8% | 16,4 k € | -10.0% | 18,2 k € | -53.1% | 38,8 k € | -66.4% | 115,6 k € | +188% | 40,1 k € | +168% | 15 k € | -62.2% | 39,6 k € | -36.3% | 62,3 k € | +748% | 7,3 k € | -1.5% | 7,4 k € | +95.0% | 3,8 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
DE WYNGAARD● Active | 0442.514.988 |
WIJNHANDEL DE BRABANDERE● Active | 0419.596.561 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 29/08/2024 | 31/07/2023 | 31/08/2022 | 23/08/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 22/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 29/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 22/06/2021 | 23/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 23/06/2020 | 08/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/06/2019 | 19/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 05/06/2018 | 20/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/06/2016 | 08/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/06/2015 | 03/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 11/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/06/2011 | 09/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 10/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 11/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 20/06/2008 | 25/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 11/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates28/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates23/03/2016ONTSLAGEN - BENOEMINGEN
- Mandates09/09/2014ONTSLAGEN - BENOEMINGEN
- Mandates01/07/2009ONTSLAGEN - BENOEMINGEN
- Mandates14/07/2008ONTSLAGEN - BENOEMINGEN
- Capital / shares25/07/2005KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202565 k €↑
- 2024Annual accounts 202427,2 k €↓
- 2023Annual accounts 202372 k €↓
- 2022Annual accounts 2022117,5 k €↓
- 2021Annual accounts 2021539,6 k €↑
- 2018Annual accounts 201885,4 k €↓
- 2017Annual accounts 2017157,8 k €↑
- 2016Annual accounts 2016123,5 k €↓
- 2015Annual accounts 2015226,2 k €↑
- 2014Annual accounts 201477,1 k €↑
- 2013Annual accounts 201344,8 k €↑
- 2012Annual accounts 201233,6 k €↓
- 2011Annual accounts 201156,2 k €↑
- 2010Annual accounts 2010-4,1 k €↓
- 2009Annual accounts 200932,6 k €↓
- 2008Annual accounts 200840,4 k €↑
- 2007Annual accounts 2007-293,7 k €↓
- 2006Annual accounts 2006107,9 k €
- 30/10/1984IncorporationPublic limited company