Immo-Mina
0427.552.739 · rovalta.com · 23/09/2026
ACTIVE
Immo-Mina
Financial year 2024 · closed on 31/12/2024
Net result
19,2 k €
+50.0% YoY
Gross margin
59,4 k €
-4.8% YoY
Equity
404,7 k €
+5.0% YoY
Overview
What does Immo-Mina do?
Immo-Mina is a Public limited company incorporated in 1984. Its registered office is in Auderghem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.552.739
Incorporation
01/07/1984
Legal form
Public limited company
Registered office
Rue Paul Emile Lessire 7
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
108 081,58 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 59,4 k € | -4.8% | 62,5 k € | +31.9% | 47,3 k € | -3.3% | 49 k € | +439% | 9,1 k € | -83.0% | 53,4 k € | +194% | -56,9 k € | -66.0% | -34,3 k € | -895% | -3,4 k € | +85.8% | -24,3 k € | -238% | 17,6 k € | +46.8% | 12 k € | -6.4% | 12,8 k € | -14.3% | 15 k € | -9.2% | 16,5 k € | +14.5% | 14,4 k € | +5.6% | 13,6 k € | +23.0% | 11,1 k € |
| EBITDA | 55 k € | -4.9% | 57,8 k € | +32.6% | 43,6 k € | -4.0% | 45,4 k € | +536% | 7,1 k € | -86.1% | 51,5 k € | +189% | -57,8 k € | -64.3% | -35,2 k € | -824% | -3,8 k € | +85.1% | -25,6 k € | -265% | 15,6 k € | +34.4% | 11,6 k € | -6.5% | 12,4 k € | -5.4% | 13,1 k € | -18.8% | 16,1 k € | +28.6% | 12,5 k € | -5.5% | 13,3 k € | +23.8% | 10,7 k € |
| Operating result | 20,8 k € | -11.9% | 23,6 k € | +150% | 9,4 k € | -16.2% | 11,3 k € | +142% | -27 k € | -255% | 17,4 k € | +119% | -90,2 k € | +42.7% | -157,5 k € | -4035% | -3,8 k € | +85.1% | -25,6 k € | -334% | 11 k € | +57.0% | 7 k € | -10.3% | 7,8 k € | -15.4% | 9,2 k € | -20.2% | 11,5 k € | +33.3% | 8,7 k € | -7.8% | 9,4 k € | +12.5% | 8,3 k € |
| Net result | 19,2 k € | +50.0% | 12,8 k € | +157% | 5 k € | -15.5% | 5,9 k € | +118% | -32,7 k € | -384% | 11,5 k € | +113% | -90,2 k € | +40.5% | -151,4 k € | -3753% | -3,9 k € | -101% | 436,4 k € | +3530% | 12 k € | +91.2% | 6,3 k € | -18.4% | 7,7 k € | -10.2% | 8,6 k € | -13.6% | 9,9 k € | +8.3% | 9,2 k € | -12.0% | 10,4 k € | +17.0% | 8,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 404,7 k € | +5.0% | 385,6 k € | +3.4% | 372,8 k € | +1.4% | 367,8 k € | +1.6% | 361,9 k € | -8.3% | 394,7 k € | +3.0% | 383,2 k € | -19.0% | 473,3 k € | -20.3% | 593,9 k € | -0.7% | 597,8 k € | +247% | 172,5 k € | +0.6% | 171,5 k € | +0.2% | 171,1 k € | +1.6% | 168,4 k € | +2.6% | 164,2 k € | +3.5% | 158,6 k € | +3.1% | 153,8 k € | +4.1% | 147,8 k € |
| Total assets | 1,1 M € | -21.7% | 1,4 M € | -0.8% | 1,4 M € | +23.1% | 1,2 M € | -2.7% | 1,2 M € | -3.5% | 1,2 M € | +1.8% | 1,2 M € | +52.4% | 790,1 k € | -5.2% | 833,1 k € | -1.7% | 847,8 k € | +358% | 185 k € | +3.2% | 179,3 k € | +1.2% | 177,2 k € | +1.2% | 175,1 k € | +2.2% | 171,4 k € | +4.1% | 164,6 k € | +0.5% | 163,8 k € | +6.5% | 153,8 k € |
| Cash | 47,6 k € | +132% | 20,5 k € | +217% | 6,5 k € | +6.5% | 6,1 k € | +55.9% | 3,9 k € | -68.3% | 12,3 k € | +498% | 2,1 k € | +154% | 808,7 € | -99.9% | 833,1 k € | -1.3% | 843,7 k € | +9909% | 8,4 k € | -13.1% | 9,7 k € | +26.8% | 7,6 k € | +320% | 1,8 k € | -77.9% | 8,3 k € | -57.6% | 19,5 k € | +17.3% | 16,6 k € | -7.9% | 18 k € |
| Debts | 524 k € | -38.3% | 848,9 k € | -2.9% | 874,1 k € | +44.1% | 606,6 k € | -5.0% | 638,3 k € | -0.6% | 641,9 k € | +2.7% | 625,2 k € | +444% | 115 k € | +8870% | 1,3 k € | -89.4% | 12,1 k € | -3.7% | 12,5 k € | +60.6% | 7,8 k € | +27.0% | 6,2 k € | -7.9% | 6,7 k € | -7.1% | 7,2 k € | +20.1% | 6 k € | -28.5% | 8,4 k € | +39.2% | 6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 18 ended
Active mandates
Guy Caeymaex
ActiveMichel Billiet
ActivePascale Caeymaex
ActiveEnded mandates
Guy Caeymaex
EndedGuy Caeymaex
EndedMichel Billiet
EndedMichel Billiet
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 09/07/2024 | 31/07/2023 | 16/06/2022 | 07/07/2021 | 06/11/2020 |
| General meeting | 14/03/2025 | 08/06/2024 | 09/06/2023 | 31/05/2022 | 30/06/2021 | 15/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 14/03/2025 | 28/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 08/06/2024 | 09/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/06/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 31/05/2022 | 16/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/06/2021 | 07/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 15/06/2020 | 06/11/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/03/2019 | 05/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 30/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 29/08/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/03/2016 | 25/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/03/2015 | 17/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/03/2014 | 29/04/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/03/2013 | 08/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/03/2012 | 23/04/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/03/2011 | 28/03/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/03/2010 | 16/03/2010 | Dutch | |
| Abridged model | 31/12/2008 | 13/03/2009 | 15/03/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/03/2008 | 04/04/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/03/2007 | 20/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 18 ended
Active mandates
Guy Caeymaex
ActiveMichel Billiet
ActivePascale Caeymaex
ActiveEnded mandates
Guy Caeymaex
EndedGuy Caeymaex
EndedMichel Billiet
EndedMichel Billiet
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/10/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares02/07/2024KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates16/10/2017ONTSLAGEN - BENOEMINGEN
- Mandates29/06/2011MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates03/08/2010ONTSLAGEN - BENOEMINGEN
- Mandates22/07/2005KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202419,2 k €↑
- 2023Annual accounts 202312,8 k €↑
- 2022Annual accounts 20225 k €↓
- 2021Annual accounts 20215,9 k €↑
- 2020Annual accounts 2020-32,7 k €↓
- 2019Annual accounts 201911,5 k €↑
- 2018Annual accounts 2018-90,2 k €↑
- 2017Annual accounts 2017-151,4 k €↓
- 2016Annual accounts 2016-3,9 k €↓
- 2015Annual accounts 2015436,4 k €↑
- 2014Annual accounts 201412 k €↑
- 2013Annual accounts 20136,3 k €↓
- 2012Annual accounts 20127,7 k €↓
- 2011Annual accounts 20118,6 k €↓
- 2010Annual accounts 20109,9 k €↑
- 2009Annual accounts 20099,2 k €↓
- 2008Annual accounts 200810,4 k €↑
- 2007Annual accounts 20078,9 k €
- 01/07/1984IncorporationPublic limited company