CAMPABEL
0427.581.245 · rovalta.com · 23/09/2026
ACTIVE
CAMPABEL
Financial year 2025 · closed on 31/12/2025
Net result
22,5 k €
-83.4% YoY
Gross margin
1,1 M €
+9.1% YoY
Equity
610,5 k €
+3.8% YoY
Workforce
17,1 ETP
+17.1% YoY
Overview
What does CAMPABEL do?
CAMPABEL is a Public limited company incorporated in 1985. Its registered office is in Vilvoorde. It employs on average 17,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.581.245
Incorporation
28/06/1985
Legal form
Public limited company
Registered office
Luchthavenlaan 2
1800 Vilvoorde · FlandreSee on map
1800 Vilvoorde · FlandreSee on map
Contributed capital
62 500,00 €
Latest accounts
31/12/2025
Average workforce
17,1 ETP
Joint committees (2)
- 302
- 30200
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | +9.1% | 997,1 k € | +2.1% | 976,8 k € | +31.8% | 741 k € | +169% | 275,6 k € | – | – | 953,2 k € | -3.6% | 988,5 k € | – | – | 1,1 M € | -21.8% | 1,4 M € | +4.2% | 1,3 M € | +12.7% | 1,2 M € | ||||||
| EBITDA | 112,2 k € | -44.7% | 202,8 k € | +24.9% | 162,4 k € | +87.9% | 86,4 k € | +160% | -144,3 k € | -217% | 122,9 k € | -56.7% | 284 k € | +25.7% | 225,9 k € | +20.8% | 187 k € | -45.4% | 342,8 k € | -3.6% | 355,8 k € | +6.4% | 334,3 k € | -34.6% | 511,1 k € | -8.7% | 559,6 k € | +23.0% | 455 k € |
| Operating result | 74,8 k € | -56.2% | 170,7 k € | +19.0% | 143,4 k € | +150% | 57,5 k € | +134% | -170,1 k € | -511% | -27,8 k € | -121% | 135,4 k € | +556% | 20,6 k € | +188% | -23,3 k € | -117% | 140,8 k € | +29.0% | 109,1 k € | +5.3% | 103,6 k € | -55.3% | 231,5 k € | -14.4% | 270,5 k € | +58.8% | 170,3 k € |
| Net result | 22,5 k € | -83.4% | 135,9 k € | +30.1% | 104,5 k € | +360% | 22,7 k € | +113% | -181,5 k € | -187% | -63,2 k € | -155% | 115,3 k € | +94.4% | 59,3 k € | +181% | -73,2 k € | -158% | 127,2 k € | +61.8% | 78,6 k € | +20.5% | 65,3 k € | -35.7% | 101,5 k € | -39.9% | 168,7 k € | +16.8% | 144,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 610,5 k € | +3.8% | 587,9 k € | +30.1% | 452,1 k € | +30.1% | 347,6 k € | +7.0% | 324,9 k € | -40.3% | 544,5 k € | -10.4% | 607,6 k € | +23.4% | 492,3 k € | +13.7% | 433 k € | -14.5% | 506,2 k € | +1.4% | 499 k € | +18.7% | 420,4 k € | +18.4% | 355,1 k € | +40.0% | 253,7 k € | +199% | 84,9 k € |
| Total assets | 1,1 M € | -14.8% | 1,3 M € | +24.4% | 1,1 M € | +24.8% | 859 k € | -1.6% | 873 k € | -29.6% | 1,2 M € | -3.7% | 1,3 M € | +3.7% | 1,2 M € | -14.9% | 1,5 M € | -10.2% | 1,6 M € | -6.8% | 1,7 M € | -10.6% | 2 M € | -21.0% | 2,5 M € | -3.4% | 2,6 M € | -4.9% | 2,7 M € |
| Cash | 6,1 k € | -8.0% | 6,6 k € | +148% | 2,7 k € | -57.1% | 6,2 k € | -32.6% | 9,2 k € | -31.2% | 13,4 k € | -18.5% | 16,4 k € | +176% | 6 k € | +31.7% | 4,5 k € | -57.5% | 10,7 k € | -7.8% | 11,6 k € | +402% | 2,3 k € | -99.1% | 248,9 k € | +78.3% | 139,6 k € | +321% | 33,2 k € |
| Debts | 525,9 k € | -29.5% | 745,5 k € | +20.2% | 620,3 k € | +21.3% | 511,4 k € | -6.7% | 548,1 k € | -20.5% | 689,4 k € | +1.9% | 676,4 k € | -6.7% | 725 k € | -25.4% | 972,4 k € | -12.6% | 1,1 M € | -10.6% | 1,2 M € | -17.1% | 1,5 M € | -27.5% | 2,1 M € | -9.9% | 2,3 M € | -11.7% | 2,6 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 17,1 ETP | +17.1% | 14,6 ETP | +3.5% | 14,1 ETP | +4.4% | 13,5 ETP | +13.4% | 11,9 ETP | -23.7% | 15,6 ETP | -1.9% | 15,9 ETP | +1.9% | 15,6 ETP | -9.8% | 17,3 ETP | +0.6% | 17,2 ETP | +6.2% | 16,2 ETP | -8.0% | 17,6 ETP | -8.3% | 19,2 ETP | -4.0% | 20,0 ETP | +37.0% | 14,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 34 ended
Active mandates
François Delattre
ActiveGustav Tscherning
ActiveEnded mandates
François Delattre
EndedFrançois Delattre
EndedSébastien Denier
EndedSébastien Denier
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LOUVRE HOTELS BENELUX● Active | 0863.021.272 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 11/06/2025 | 25/07/2024 | 19/07/2023 | 22/06/2022 | 02/08/2021 |
| General meeting | 02/06/2026 | 10/06/2025 | 28/06/2024 | 30/06/2023 | 07/06/2022 | 31/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged modelCorrection | 31/12/2025 | 02/06/2026 | 23/07/2026 | Dutch | |
| Abridged model | 31/12/2025 | 02/06/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 10/06/2025 | 11/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/06/2024 | 25/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 22/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/07/2021 | 02/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 09/10/2020 | 04/12/2020 | Dutch | |
| Abridged model | 31/12/2018 | 13/09/2019 | 30/09/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/06/2019 | 10/09/2019 | Dutch | |
| Abridged model | 31/12/2016 | 07/06/2019 | 12/08/2019 | Dutch | |
| Full model | 31/12/2015 | 19/09/2017 | 09/10/2017 | Dutch | |
| Full model | 31/12/2014 | 30/06/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2013 | 03/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/06/2013 | 02/08/2013 | Dutch | |
| Full model | 31/12/2011 | 15/06/2012 | 25/06/2012 | Dutch | |
| Full model | 31/12/2010 | 30/09/2011 | 14/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/12/2010 | 19/01/2011 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 06/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/06/2008 | 16/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/06/2007 | 30/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 34 ended
Active mandates
François Delattre
ActiveGustav Tscherning
ActiveEnded mandates
François Delattre
EndedFrançois Delattre
EndedSébastien Denier
EndedSébastien Denier
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/03/2026ONTSLAGEN - BENOEMINGEN
- Mandates24/03/2025ONTSLAGEN - BENOEMINGEN
- Mandates16/05/2024ONTSLAGEN - BENOEMINGEN
- Mandates12/02/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/01/2024ONTSLAGEN - BENOEMINGEN
- Mandates29/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates28/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates15/02/2021ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202522,5 k €↓
- 2024Annual accounts 2024135,9 k €↑
- 2023Annual accounts 2023104,5 k €↑
- 2022Annual accounts 202222,7 k €↑
- 2021Annual accounts 2021-181,5 k €↓
- 2015Annual accounts 2015-63,2 k €↓
- 2014Annual accounts 2014115,3 k €↑
- 2013Annual accounts 201359,3 k €↑
- 2012Annual accounts 2012-73,2 k €↓
- 2011Annual accounts 2011127,2 k €↑
- 2010Annual accounts 201078,6 k €↑
- 2009Annual accounts 200965,3 k €↓
- 2008Annual accounts 2008101,5 k €↓
- 2007Annual accounts 2007168,7 k €↑
- 2006Annual accounts 2006144,4 k €
- 28/06/1985IncorporationPublic limited company