NORMAL SITUATION

Exact C-Logic

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,5 M €

-4.5% YoY

Gross margin

2,7 M €

+5.3% YoY

Equity

3 M €

-64.6% YoY

Workforce

5,4 ETP

0.0% YoY

Company — Normal situation.

What does Exact C-Logic do?

Exact C-Logic is a company registered in Belgium. It employs on average 5,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.604.308

Legal form

Public limited company

Contributed capital

100 000,00 €

Latest accounts

31/12/2024

Average workforce

5,4 ETP

Joint committees (2)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,7 M €	+5.3%	2,5 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		848,4 k €	+20.8%	702,3 k €
EBITDA	2,1 M €	+15.4%	1,8 M €	+1.3%	1,8 M €	+11.5%	1,6 M €	+0.1%	1,6 M €	+6.5%	1,5 M €	+3.2%	1,5 M €	+3.2%	1,4 M €	+0.4%	1,4 M €	+64.3%	872,7 k €	+5.6%	826,1 k €	-15.5%	977,4 k €	+9.9%	889,8 k €	+10.2%	807,7 k €	+2.7%	786,2 k €	+10.3%	713 k €	+478%	123,4 k €	-51.4%	253,9 k €	+71.8%	147,8 k €
Operating result	1,7 M €	-7.9%	1,8 M €	+1.3%	1,8 M €	+12.0%	1,6 M €	+0.2%	1,6 M €	+7.1%	1,5 M €	+4.7%	1,4 M €	+1.8%	1,4 M €	+0.8%	1,4 M €	+68.7%	828,3 k €	+7.3%	771,9 k €	-16.8%	928 k €	+9.6%	846,3 k €	+11.1%	761,9 k €	+3.4%	736,6 k €	+53.6%	479,7 k €	+1302%	34,2 k €	-77.6%	152,7 k €	+155%	59,8 k €
Net result	1,5 M €	-4.5%	1,6 M €	+16.3%	1,3 M €	+12.8%	1,2 M €	-1.4%	1,2 M €	+14.2%	1,1 M €	-1.8%	1,1 M €	-5.2%	1,1 M €	+5.0%	1,1 M €	+87.6%	573 k €	+6.9%	536 k €	-15.6%	635,3 k €	+7.8%	589,2 k €	+11.2%	529,9 k €	+3.6%	511,6 k €	+78.9%	286 k €	+426%	54,4 k €	-64.5%	152,9 k €	+64.5%	93 k €
Balance sheet
Equity	3 M €	-64.6%	8,5 M €	+22.3%	7 M €	+23.7%	5,6 M €	+26.6%	4,5 M €	+36.9%	3,3 M €	+47.7%	2,2 M €	-72.9%	8,1 M €	+16.1%	7 M €	+18.1%	5,9 M €	+10.7%	5,4 M €	+11.1%	4,8 M €	+15.2%	4,2 M €	+16.4%	3,6 M €	+17.3%	3,1 M €	+20.0%	2,6 M €	+12.6%	2,3 M €	+55.1%	1,5 M €	+11.7%	1,3 M €
Total assets	11,3 M €	+14.2%	9,9 M €	+18.3%	8,4 M €	+19.1%	7 M €	+21.2%	5,8 M €	+22.1%	4,7 M €	+26.7%	3,7 M €	-62.4%	10 M €	+15.8%	8,6 M €	+15.4%	7,5 M €	+9.5%	6,8 M €	+8.2%	6,3 M €	+14.1%	5,5 M €	+14.5%	4,8 M €	+8.0%	4,5 M €	+17.8%	3,8 M €	+11.4%	3,4 M €	+92.7%	1,8 M €	-6.2%	1,9 M €
Cash	662,4 k €	-12.1%	753,8 k €	-32.1%	1,1 M €	-31.5%	1,6 M €	+781%	184,1 k €	+773%	21,1 k €	-49.1%	41,4 k €	+24.2%	33,3 k €	-35.8%	52 k €	+14.0%	45,6 k €	+73.8%	26,2 k €	-95.3%	553,2 k €	+47.3%	375,6 k €	+26.5%	296,8 k €	-7.2%	320 k €	+37.9%	232,1 k €	-10.9%	260,6 k €	-43.6%	462,3 k €	+124%	206,5 k €
Debts	7,3 M €	+2461%	283,8 k €	-3.6%	294,5 k €	-6.9%	316,3 k €	+33.5%	237 k €	-28.1%	329,6 k €	-9.1%	362,4 k €	-46.2%	673,5 k €	+55.2%	433,9 k €	+12.7%	384,9 k €	+6.0%	363,3 k €	-11.0%	408,1 k €	+34.8%	302,7 k €	+16.7%	259,4 k €	-47.2%	491,3 k €	+23.5%	397,8 k €	-25.9%	536,8 k €	+78.8%	300,3 k €	+14.6%	262 k €
Other
Workforce	5,4 ETP	0.0%	5,4 ETP	-27.0%	7,4 ETP	-39.8%	12,3 ETP	-0.8%	12,4 ETP	-3.1%	12,8 ETP	-7.2%	13,8 ETP	+4.5%	13,2 ETP	+15.8%	11,4 ETP	-13.6%	13,2 ETP	-7.0%	14,2 ETP	+6.0%	13,4 ETP	+11.7%	12,0 ETP	-7.0%	12,9 ETP	+9.3%	11,8 ETP	+20.4%	9,8 ETP	-10.9%	11,0 ETP	-6.8%	11,8 ETP	+7.3%	11,0 ETP

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 38 ended

Active mandates

Exact Management BV

Director · since 01 juillet 2021 · until 30 juin 2027

Represented by Paul Ramakers

Active

Ended mandates

Herman de Jonge

Director · since 07 mai 2020 · until 01 juillet 2021

Ended

Herman de Jonge

Administrator - manager · since 07 mai 2020 · until 15 juin 2024

Ended

Sasha Pistora

Director · since 07 mai 2020 · until 01 juillet 2021

Ended

Sasha Pistora

Administrator - manager · since 07 mai 2020 · until 15 juin 2024

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/07/2025	13/06/2024	07/07/2023	08/07/2022	31/08/2021	17/07/2020
General meeting	21/06/2025	17/05/2024	17/06/2023	18/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

40 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/06/2025	18/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	13/06/2024	Dutch	PDF
Full model	31/12/2022	17/06/2023	07/07/2023	Dutch	PDF
Full model	31/12/2021	18/06/2022	08/07/2022	Dutch	PDF
Full modelCorrection	31/12/2020	30/06/2021	31/08/2021	Dutch	PDF
Full model	31/12/2020	30/06/2021	27/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	17/07/2020	Dutch	PDF
Full model	31/12/2018	24/06/2019	12/07/2019	Dutch	PDF
Full model	31/12/2017	16/06/2018	31/07/2018	Dutch	PDF
Full model	31/12/2016	14/07/2017	01/08/2017	Dutch	PDF
Full model	31/12/2015	29/07/2016	17/08/2016	Dutch	PDF
Full model	31/12/2014	20/06/2015	10/07/2015	Dutch	PDF
Full model	31/12/2013	21/06/2014	18/07/2014	Dutch	PDF
Full model	31/12/2012	26/08/2013	30/08/2013	Dutch	PDF
Full model	31/12/2011	16/06/2012	13/07/2012	Dutch	PDF
Full model	31/12/2010	18/06/2011	19/08/2011	Dutch	PDF
Full model	31/12/2009	19/06/2010	30/08/2010	Dutch	PDF
Full model	31/12/2008	20/06/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	21/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	30/08/2007	Dutch	PDF
Abridged model	31/12/2005	17/06/2006	30/08/2006	Dutch	PDF
Abridged model	31/12/2004	18/06/2005	27/07/2005	Dutch	PDF
Abridged model	31/12/2003	19/06/2004	16/11/2004	Dutch	PDF
Abridged model	31/12/2002	21/06/2003	24/09/2003	Dutch	PDF

View all 40 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 38 ended

Active mandates

Exact Management BV

Director · since 01 juillet 2021 · until 30 juin 2027

Represented by Paul Ramakers

Active

Ended mandates

Herman de Jonge

Director · since 07 mai 2020 · until 01 juillet 2021

Ended

Herman de Jonge

Administrator - manager · since 07 mai 2020 · until 15 juin 2024

Ended

Sasha Pistora

Director · since 07 mai 2020 · until 01 juillet 2021

Ended

Sasha Pistora

Administrator - manager · since 07 mai 2020 · until 15 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution21/08/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates19/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other17/06/2025
DIVERSEN
PDF
Other18/10/2024
DIVERSEN
PDF
Restructuring25/06/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates12/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other27/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,5 M €↓
2023
Annual accounts 20231,6 M €↑
2022
Annual accounts 20221,3 M €↑
2021
Annual accounts 20211,2 M €↓
2020
Annual accounts 20201,2 M €↑
2019
Annual accounts 20191,1 M €↓
2018
Annual accounts 20181,1 M €↓
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015573 k €↑
2014
Annual accounts 2014536 k €↓
2013
Annual accounts 2013635,3 k €↑
2012
Annual accounts 2012589,2 k €↑
2011
Annual accounts 2011529,9 k €↑
2010
Annual accounts 2010511,6 k €↑
2009
Annual accounts 2009286 k €↑
2008
Annual accounts 200854,4 k €↓
2007
Annual accounts 2007152,9 k €↑
2006
Annual accounts 200693 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Exact C-Logic

Overview

What does Exact C-Logic do?

Trend over 19 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline