ACTIVE

SCIPIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-40 k €

-199.9% YoY

Gross margin

-14,1 k €

-71.5% YoY

Equity

216,8 k €

-21.7% YoY

What does SCIPIO do?

SCIPIO is a Private limited company incorporated in 1985. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Laarne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.624.894

Incorporation

27/08/1985

Legal form

Private limited company

Registered office

Bieststraat 63
9270 Laarne · FlandreSee on map

Contributed capital

37 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

45111Sale of cars and light motor vehicles· main 46711Wholesale of solid, liquid and gaseous fuels and related products 45112Sale of cars and light motor vehicles 45113Sale of cars and light motor vehicles 46180Agents specialised in the sale of other particular products 47811Retail sale via stalls and markets of food, beverages and tobacco products

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-14,1 k €	-71.5%	-8,2 k €	+74.4%	-32,1 k €	-397%	10,8 k €	-81.4%	58 k €	+24574%	235,2 €	-98.1%	12,7 k €	-86.3%	92,7 k €	-48.2%	179,1 k €	-38.2%	289,7 k €	+11.8%	259,2 k €	+141%	107,6 k €	+182%	38,1 k €	+145%	15,6 k €	-74.2%	60,3 k €	+397%	12,1 k €	-68.6%	38,6 k €	+442%	7,1 k €	-76.7%	30,5 k €	+136%	12,9 k €
EBITDA	-15,2 k €	-65.2%	-9,2 k €	+73.6%	-34,9 k €	-459%	9,7 k €	-81.4%	52,3 k €	+5837%	-911,4 €	-108%	11,6 k €	-85.7%	81,4 k €	-54.1%	177,4 k €	-38.0%	286,2 k €	+23.2%	232,3 k €	+117%	106,9 k €	+186%	37,4 k €	+163%	14,2 k €	-75.8%	58,8 k €	+464%	10,4 k €	-69.6%	34,2 k €	+456%	6,2 k €	-76.4%	26,1 k €	+140%	10,9 k €
Operating result	-26,6 k €	-31.3%	-20,3 k €	+49.1%	-39,9 k €	-540%	9,1 k €	-82.6%	52,1 k €	+708%	-8,6 k €	-756%	1,3 k €	-98.2%	71 k €	-56.8%	164,4 k €	-38.5%	267,1 k €	+15.5%	231,3 k €	+145%	94,3 k €	+210%	30,4 k €	+320%	7,2 k €	-86.8%	54,7 k €	+733%	6,6 k €	-65.6%	19,1 k €	+1395%	1,3 k €	-93.9%	21,1 k €	+236%	6,3 k €
Net result	-40 k €	-200%	-13,3 k €	+69.3%	-43,3 k €	-554%	9,5 k €	-75.8%	39,5 k €	+521%	-9,4 k €	-625%	1,8 k €	-96.5%	50,5 k €	-48.3%	97,6 k €	-36.7%	154,4 k €	+5.9%	145,8 k €	+136%	61,8 k €	+232%	18,6 k €	+469%	3,3 k €	-92.0%	40,9 k €	+827%	4,4 k €	-50.6%	8,9 k €	+649%	-1,6 k €	-111%	14,7 k €	+1150%	-1,4 k €
Balance sheet
Equity	216,8 k €	-21.7%	276,8 k €	-4.6%	290,1 k €	-18.2%	354,4 k €	-8.2%	386,1 k €	-13.1%	444,1 k €	-10.4%	495,8 k €	+0.0%	495,6 k €	-6.1%	527,9 k €	+22.7%	430,3 k €	+47.9%	291 k €	+50.6%	193,2 k €	+31.5%	146,9 k €	+6.9%	137,5 k €	+2.4%	134,3 k €	+43.7%	93,4 k €	+5.0%	89 k €	+11.2%	80,1 k €	-2.0%	81,7 k €	+22.0%	66,9 k €
Total assets	246,7 k €	-18.2%	301,6 k €	-10.8%	338 k €	-18.3%	413,6 k €	-21.7%	528,3 k €	+5.2%	502 k €	-3.4%	519,7 k €	-4.8%	545,9 k €	-19.9%	681,3 k €	+27.8%	532,9 k €	+21.7%	438 k €	+66.1%	263,8 k €	+25.1%	210,8 k €	+6.7%	197,5 k €	+0.2%	197,2 k €	+60.9%	122,6 k €	-0.9%	123,7 k €	-2.4%	126,8 k €	+11.4%	113,8 k €	-11.2%	128,2 k €
Cash	181,8 k €	-19.9%	226,9 k €	-3.3%	234,6 k €	-35.7%	365 k €	-25.4%	489,4 k €	+9.0%	449,2 k €	-3.1%	463,4 k €	+4.7%	442,5 k €	-10.4%	494,1 k €	+18.6%	416,5 k €	+20.2%	346,6 k €	+88.4%	184 k €	+20.0%	153,3 k €	+14.6%	133,8 k €	-12.8%	153,3 k €	+110%	73,2 k €	-2.0%	74,7 k €	+22.1%	61,1 k €	+0.7%	60,7 k €	+6.4%	57,1 k €
Debts	29 k €	+20.9%	23,9 k €	-48.1%	46,1 k €	-19.8%	57,5 k €	-58.9%	139,8 k €	+161%	53,5 k €	+151%	21,3 k €	-55.2%	47,5 k €	-68.6%	151,3 k €	+49.6%	101,1 k €	-30.6%	145,6 k €	+111%	69 k €	+23.8%	55,7 k €	-2.4%	57,1 k €	-4.9%	60 k €	+133%	25,7 k €	-19.0%	31,8 k €	-26.4%	43,2 k €	+44.1%	29,9 k €	-44.9%	54,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Olivier De Ruysscher

Director

Active

Ended mandates

Luc DE RUYSSCHER

Manager · since 01 mars 2018

Ended

Nico NUYENS

Manager · since 01 novembre 2008 · until 31 juillet 2010

Ended

Olivier DE RUYSSCHER

Manager · since 07 juillet 2006

Ended

Bernadette HESBAIN

Manager · until 28 février 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	30/06/2025	28/06/2024	29/06/2023	14/07/2022	24/06/2021
General meeting	25/05/2026	24/06/2025	27/05/2024	01/06/2023	15/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	27/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	14/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	11/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	07/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/06/2017	06/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	24/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Olivier De Ruysscher

Director

Active

Ended mandates

Luc DE RUYSSCHER

Manager · since 01 mars 2018

Ended

Nico NUYENS

Manager · since 01 novembre 2008 · until 31 juillet 2010

Ended

Olivier DE RUYSSCHER

Manager · since 07 juillet 2006

Ended

Bernadette HESBAIN

Manager · until 28 février 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/01/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/05/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other07/01/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN
PDF
Mandates22/09/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/06/2009
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-40 k €↓
2024
Annual accounts 2024-13,3 k €↑
2023
Annual accounts 2023-43,3 k €↓
2022
Annual accounts 20229,5 k €↓
2021
Annual accounts 202139,5 k €↑
2020
Annual accounts 2020-9,4 k €↓
2019
Annual accounts 20191,8 k €↓
2018
Annual accounts 201850,5 k €↓
2017
Annual accounts 201797,6 k €↓
2016
Annual accounts 2016154,4 k €↑
2015
Annual accounts 2015145,8 k €↑
2014
Annual accounts 201461,8 k €↑
2013
Annual accounts 201318,6 k €↑
2012
Annual accounts 20123,3 k €↓
2011
Annual accounts 201140,9 k €↑
2010
Annual accounts 20104,4 k €↓
2009
Annual accounts 20098,9 k €↑
2008
Annual accounts 2008-1,6 k €↓
2007
Annual accounts 200714,7 k €↑
2006
Annual accounts 2006-1,4 k €
27/08/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCIPIO

Overview

What does SCIPIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline