ACTIVE

MADIJE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

16,5 k €

-23.0% YoY

Gross margin

58,5 k €

-27.6% YoY

Equity

244,1 k €

+3.3% YoY

What does MADIJE do?

MADIJE is a Private limited company incorporated in 1985. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.636.079

Incorporation

28/08/1985

Legal form

Private limited company

Registered office

Avenue Felix Lacourt 114
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

61 860,00 €

Latest accounts

30/06/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	58,5 k €	-27.6%	80,8 k €	-11.1%	90,8 k €	+52.5%	59,6 k €	+20.8%	49,3 k €	+8.3%	45,6 k €	-15.4%	53,8 k €	-19.8%	67,1 k €	+8.2%	62,1 k €	+2.9%	60,3 k €	+35.9%	44,4 k €	+5899%	740 €	-98.4%	44,9 k €	-60.8%	114,7 k €	+8.4%	105,9 k €	+1.7%	104,1 k €	-9.5%	115 k €	+14.8%	100,2 k €	-15.9%	119,2 k €
EBITDA	49,7 k €	-31.3%	72,3 k €	-13.0%	83,1 k €	+60.1%	51,9 k €	+26.0%	41,2 k €	+7.8%	38,2 k €	-18.1%	46,7 k €	-22.4%	60,2 k €	+5.9%	56,8 k €	+3.0%	55,2 k €	+40.6%	39,2 k €	+908%	-4,9 k €	+67.8%	-15,1 k €	-124%	63,3 k €	+12.5%	56,3 k €	-0.6%	56,6 k €	-18.0%	69 k €	+12.3%	61,4 k €	-39.6%	101,8 k €
Operating result	22,8 k €	-30.1%	32,6 k €	-24.9%	43,4 k €	+25.4%	34,6 k €	+44.9%	23,9 k €	+53.2%	15,6 k €	-16.1%	18,6 k €	-42.1%	32,1 k €	-3.8%	33,3 k €	+6.1%	31,4 k €	+99.5%	15,7 k €	+201%	-15,5 k €	+17.4%	-18,8 k €	-162%	30,5 k €	+63.9%	18,6 k €	+18.2%	15,7 k €	-63.2%	42,7 k €	+9.8%	38,9 k €	-57.9%	92,3 k €
Net result	16,5 k €	-23.0%	21,4 k €	-45.0%	39 k €	+79.3%	21,7 k €	+43.6%	15,1 k €	+107%	7,3 k €	-15.2%	8,6 k €	-49.7%	17,2 k €	-13.6%	19,9 k €	-30.6%	28,7 k €	+155%	11,3 k €	+133%	-34,1 k €	-14.8%	-29,7 k €	-569%	6,3 k €	+240%	-4,5 k €	+8.4%	-5 k €	-141%	12,1 k €	-10.8%	13,6 k €	-35.7%	21,1 k €
Balance sheet
Equity	244,1 k €	+3.3%	236,3 k €	+10.0%	214,8 k €	+22.2%	175,8 k €	+14.1%	154,1 k €	+10.9%	138,9 k €	+5.6%	131,6 k €	+6.9%	123,1 k €	+16.2%	105,9 k €	+23.1%	86 k €	+50.1%	57,3 k €	+24.5%	46 k €	-42.5%	80,1 k €	-27.0%	109,9 k €	+6.1%	103,5 k €	-4.2%	108,1 k €	-4.4%	113 k €	+12.0%	100,9 k €	+15.5%	87,4 k €
Total assets	252,2 k €	+4.3%	241,8 k €	+8.9%	222 k €	+23.4%	179,9 k €	-3.4%	186,2 k €	+1.9%	182,8 k €	-13.2%	210,5 k €	-9.1%	231,7 k €	-3.4%	239,8 k €	-9.9%	266,1 k €	-8.2%	289,8 k €	+53.3%	189 k €	-19.4%	234,4 k €	-28.9%	329,5 k €	-33.9%	498,7 k €	+4.3%	477,9 k €	-3.2%	493,9 k €	+30.3%	379 k €	-7.3%	409 k €
Cash	102,9 k €	+423%	19,7 k €	+65.0%	11,9 k €	-71.8%	42,4 k €	+191%	14,6 k €	+1174%	1,1 k €	-61.9%	3 k €	-26.1%	4,1 k €	+222%	1,3 k €	-70.8%	4,3 k €	+3.0%	4,2 k €	-11.0%	4,7 k €	+4055%	113,4 €	-86.6%	844,1 €	-22.3%	1,1 k €	+60.4%	677,2 €	-54.3%	1,5 k €	+71.0%	867,1 €	+187%	302,6 €
Debts	8,1 k €	+46.1%	5,5 k €	-22.5%	7,1 k €	+134%	3 k €	-90.2%	31,1 k €	-29.1%	43,8 k €	-44.4%	78,9 k €	-27.4%	108,6 k €	-18.9%	133,9 k €	-25.6%	180,1 k €	-22.5%	232,5 k €	+62.7%	142,9 k €	-7.3%	154,2 k €	-29.4%	218,6 k €	-44.5%	394 k €	+6.9%	368,7 k €	-3.0%	380 k €	+39.0%	273,3 k €	-9.9%	303,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-37.5%	1,6 ETP	-20.0%	2,0 ETP	+53.8%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Philippe LENAERTS

Director

Active

Ended mandates

M.D.J. BELGIUM

Managing director · since 07 mars 2013 · until 18 juin 2019 · 0447.696.966

Represented by Philippe LENAERTS

Ended

Arthur HECQ

Director · since 21 mai 2010 · until 25 décembre 2010

Ended

Eric FONTAINE

Director · since 21 mai 2010 · until 07 mars 2013

Ended

Eric FONTAINE

Director · since 21 mai 2010 · until 21 mai 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Fondation Jérémy● Active	1014.790.046
MATDIMJER● Active	0647.804.008
M.D.J. BELGIUM● Active	0447.696.966
RIV INVEST● Active	0698.737.817

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2025	29/11/2024	30/11/2023	18/11/2022	26/11/2021	21/12/2020
General meeting	21/11/2025	15/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	21/11/2025	French	PDF
Micro model	30/06/2024	15/11/2024	29/11/2024	French	PDF
Micro model	30/06/2023	17/11/2023	30/11/2023	French	PDF
Micro model	30/06/2022	18/11/2022	18/11/2022	French	PDF
Micro model	30/06/2021	19/11/2021	26/11/2021	French	PDF
Micro model	30/06/2020	20/11/2020	21/12/2020	French	PDF
Micro model	30/06/2019	15/11/2019	10/12/2019	French	PDF
Micro model	30/06/2018	16/11/2018	21/11/2018	French	PDF
Micro model	30/06/2017	17/11/2017	22/11/2017	French	PDF
Abridged model	30/06/2016	18/11/2016	23/11/2016	French	PDF
Abridged model	30/06/2015	20/11/2015	01/12/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	15/12/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Philippe LENAERTS

Director

Active

Ended mandates

M.D.J. BELGIUM

Managing director · since 07 mars 2013 · until 18 juin 2019 · 0447.696.966

Represented by Philippe LENAERTS

Ended

Arthur HECQ

Director · since 21 mai 2010 · until 25 décembre 2010

Ended

Eric FONTAINE

Director · since 21 mai 2010 · until 07 mars 2013

Ended

Eric FONTAINE

Director · since 21 mai 2010 · until 21 mai 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/02/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2013
DENOMINATION - SIEGE SOCIAL - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates16/04/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/08/2005
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF
Mandates01/07/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2004
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,5 k €↓
2024
Annual accounts 202421,4 k €↓
2023
Annual accounts 202339 k €↑
2022
Annual accounts 202221,7 k €↑
2021
Annual accounts 202115,1 k €↑
2020
Annual accounts 20207,3 k €↓
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201817,2 k €↓
2017
Annual accounts 201719,9 k €↓
2016
Annual accounts 201628,7 k €↑
2015
Annual accounts 201511,3 k €↑
2014
Annual accounts 2014-34,1 k €↓
2012
Annual accounts 2012-29,7 k €↓
2011
Annual accounts 20116,3 k €↑
2010
Annual accounts 2010-4,5 k €↑
2009
Annual accounts 2009-5 k €↓
2008
Annual accounts 200812,1 k €↓
2007
Annual accounts 200713,6 k €↓
2006
Annual accounts 200621,1 k €
28/08/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADIJE

Overview

What does MADIJE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline