ACTIVE

BENKHAPO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

14,6 k €

-32.0% YoY

Gross margin

121,2 k €

+5.5% YoY

Equity

137,7 k €

+11.8% YoY

What does BENKHAPO do?

BENKHAPO is a Private limited company incorporated in 1985. Its main activity is: Processing and preserving of poultry meat. Its registered office is in Molenbeek-Saint-Jean.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.644.294

Incorporation

22/07/1985

Legal form

Private limited company

Registered office

Rue Tazieaux 14
1080 Molenbeek-Saint-Jean · BruxellesSee on map

Contributed capital

8 684,26 €

Latest accounts

31/12/2024

Activities (NACE)

10120Processing and preserving of poultry meat· main 10120Processing and preserving of poultry meat 15121Manufacture of luggage, handbags and the like, saddlery and harness

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	121,2 k €	+5.5%	114,9 k €	-20.0%	143,6 k €	+14.0%	125,9 k €	-4.3%	131,6 k €	+24.8%	105,5 k €	+7.2%	98,4 k €	+5.1%	93,6 k €	-17.4%	113,4 k €	-7.3%	122,3 k €	+18.0%	103,7 k €	-13.5%	119,9 k €	+30.0%	92,2 k €	+134%	39,5 k €	-50.6%	79,9 k €	+33.9%	59,7 k €	+85.9%	32,1 k €	-32.6%	47,7 k €
EBITDA	36,9 k €	+2.4%	36 k €	-43.5%	63,8 k €	+57.6%	40,5 k €	-18.2%	49,5 k €	+248%	14,2 k €	+196%	-14,8 k €	-164%	-5,6 k €	-116%	34,9 k €	+17.7%	29,7 k €	+47.9%	20,1 k €	-35.5%	31,1 k €	+148%	12,5 k €	-23.8%	16,4 k €	-68.7%	52,5 k €	+41.7%	37,1 k €	+218%	11,7 k €	-56.6%	26,8 k €
Operating result	25,1 k €	-23.4%	32,7 k €	-45.7%	60,3 k €	+57.1%	38,4 k €	-16.7%	46,1 k €	+304%	11,4 k €	+163%	-18 k €	-103%	-8,9 k €	-139%	22,8 k €	+27.0%	17,9 k €	+220%	5,6 k €	-68.4%	17,8 k €	+873%	-2,3 k €	-146%	5 k €	-87.7%	40,5 k €	+51.9%	26,6 k €	+2088%	1,2 k €	-92.9%	17,1 k €
Net result	14,6 k €	-32.0%	21,4 k €	-52.2%	44,9 k €	+73.3%	25,9 k €	-36.5%	40,7 k €	+259%	11,4 k €	+163%	-18 k €	-93.3%	-9,3 k €	-163%	14,8 k €	+36.3%	10,9 k €	+248%	3,1 k €	-74.7%	12,4 k €	+82.2%	6,8 k €	+272%	1,8 k €	-93.9%	30,1 k €	+43.7%	20,9 k €	+3277%	-659 €	-105%	12 k €
Balance sheet
Equity	137,7 k €	+11.8%	123,1 k €	+21.1%	101,6 k €	-0.1%	101,8 k €	+105%	49,6 k €	+46.6%	33,8 k €	+50.6%	22,5 k €	-44.5%	40,5 k €	-18.7%	49,8 k €	-9.4%	55 k €	-14.2%	64,1 k €	-42.2%	111 k €	-25.3%	148,6 k €	+4.8%	141,9 k €	+1.3%	140 k €	+27.4%	110 k €	+23.5%	89 k €	-0.7%	89,7 k €
Total assets	364,7 k €	+13.8%	320,6 k €	-12.3%	365,5 k €	+34.9%	271 k €	+15.1%	235,4 k €	+21.9%	193,1 k €	-9.2%	212,8 k €	-4.5%	222,9 k €	+0.6%	221,5 k €	+23.3%	179,7 k €	-11.0%	201,8 k €	-19.9%	251,9 k €	+5.7%	238,2 k €	+39.1%	171,3 k €	+0.4%	170,6 k €	+20.5%	141,6 k €	+17.4%	120,6 k €	-0.7%	121,5 k €
Cash	87,9 k €	-61.3%	227,2 k €	-8.9%	249,3 k €	+41.0%	176,8 k €	+15.6%	152,9 k €	+27.9%	119,6 k €	-8.3%	130,4 k €	-13.4%	150,6 k €	+10.1%	136,9 k €	+85.8%	73,6 k €	+34.4%	54,8 k €	-16.6%	65,7 k €	-59.9%	163,7 k €	+27.6%	128,3 k €	+4.8%	122,4 k €	+37.6%	88,9 k €	+52.9%	58,2 k €	+9.0%	53,4 k €
Debts	227,1 k €	+15.0%	197,5 k €	-25.1%	263,8 k €	+55.9%	169,2 k €	-8.9%	185,8 k €	+16.6%	159,3 k €	-16.3%	190,3 k €	+4.4%	182,4 k €	+6.2%	171,7 k €	+37.7%	124,7 k €	-9.5%	137,7 k €	-2.3%	140,9 k €	+57.3%	89,6 k €	+205%	29,4 k €	+13.5%	25,9 k €	-4.0%	27 k €	+0.2%	26,9 k €	-0.8%	27,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		2,1 ETP	-16.0%	2,5 ETP	+8.7%	2,3 ETP	-8.0%	2,5 ETP	+8.7%	2,3 ETP	+283%	0,6 ETP	-14.3%	0,7 ETP	+16.7%	0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Anas Serghini

Mandate

Active

Mohamed MIRA

Mandate

Active

Ended mandates

Maati Kharbouch

Director · since 02 août 1985

Ended

Maati Kharbouch

Manager · since 02 août 1985

Ended

Mustapha Bentaleb

Director · since 02 août 1985

Ended

Mustapha Bentaleb

Manager · since 02 août 1985

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	06/11/2024	28/08/2023	30/08/2022	20/07/2021	08/09/2020
General meeting	30/06/2025	28/06/2024	18/06/2023	31/07/2022	29/06/2021	11/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/10/2025	French	PDF
Micro model	31/12/2023	28/06/2024	06/11/2024	French	PDF
Micro model	31/12/2022	18/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	31/07/2022	30/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	11/08/2020	08/09/2020	French	PDF
Micro model	31/12/2018	30/07/2019	26/08/2019	French	PDF
Micro model	31/12/2017	15/05/2018	04/06/2018	French	PDF
Micro model	31/12/2016	06/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	17/08/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	22/07/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	10/07/2013	French	PDF
Abridged model	31/12/2011	15/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	19/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

Anas Serghini

Mandate

Active

Mohamed MIRA

Mandate

Active

Ended mandates

Maati Kharbouch

Director · since 02 août 1985

Ended

Maati Kharbouch

Manager · since 02 août 1985

Ended

Mustapha Bentaleb

Director · since 02 août 1985

Ended

Mustapha Bentaleb

Manager · since 02 août 1985

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other02/04/2024
MODIFICATION FORME JURIDIQUE
PDF
Mandates10/07/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office15/10/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,6 k €↓
2023
Annual accounts 202321,4 k €↓
2022
Annual accounts 202244,9 k €↑
2021
Annual accounts 202125,9 k €↓
2019
Annual accounts 201940,7 k €↑
2018
Annual accounts 201811,4 k €↑
2017
Annual accounts 2017-18 k €↓
2016
Annual accounts 2016-9,3 k €↓
2015
Annual accounts 201514,8 k €↑
2014
Annual accounts 201410,9 k €↑
2013
Annual accounts 20133,1 k €↓
2012
Annual accounts 201212,4 k €↑
2011
Annual accounts 20116,8 k €↑
2010
Annual accounts 20101,8 k €↓
2009
Annual accounts 200930,1 k €↑
2008
Annual accounts 200820,9 k €↑
2007
Annual accounts 2007-659 €↓
2006
Annual accounts 200612 k €
22/07/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BENKHAPO

Overview

What does BENKHAPO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline