ACTIVE

Pharmacies GOFFIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,9 k €

-54.9% YoY

Gross margin

438,8 k €

+0.6% YoY

Equity

235,1 k €

+7.2% YoY

Workforce

6,8 ETP

+1.5% YoY

What does Pharmacies GOFFIN do?

Pharmacies GOFFIN is a Public limited company incorporated in 1985. Its registered office is in Liège. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.651.026

Incorporation

01/04/1985

Legal form

Public limited company

Registered office

Boulevard Gustave-Kleyer 134
4000 Liège · WallonieSee on map

Contributed capital

62 500,00 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	438,8 k €	+0.6%	436,3 k €	-2.1%	445,7 k €	+7.3%	415,4 k €	+24.4%	334 k €	+0.4%	332,8 k €	+33.3%	249,7 k €	+11.7%	223,6 k €	+1.9%	219,3 k €	-7.0%	235,9 k €	-3.8%	245,2 k €	-1.6%	249,3 k €	-0.5%	250,5 k €	+7.7%	232,5 k €	+8.4%	214,6 k €	+7.7%	199,3 k €	+5.0%	189,8 k €	+10.9%	171,2 k €	-9.9%	190 k €	-28.7%	266,4 k €
EBITDA	63,5 k €	-18.4%	77,9 k €	-28.8%	109,4 k €	-4.5%	114,6 k €	+23.9%	92,5 k €	-6.7%	99,1 k €	+440%	18,3 k €	+212%	-16,3 k €	+10.7%	-18,3 k €	-198%	18,7 k €	-49.0%	36,6 k €	-5.0%	38,5 k €	-26.5%	52,4 k €	+21.7%	43 k €	+2.2%	42,1 k €	+122%	19 k €	-0.3%	19 k €	+519%	-4,5 k €	-133%	13,6 k €	-78.5%	63,2 k €
Operating result	34,6 k €	-37.4%	55,2 k €	-33.8%	83,4 k €	-2.1%	85,2 k €	+38.7%	61,5 k €	-9.4%	67,9 k €	+624%	-13 k €	+69.2%	-42,1 k €	+22.9%	-54,6 k €	-4188%	1,3 k €	-92.3%	17,3 k €	-14.5%	20,2 k €	-39.6%	33,5 k €	+20.8%	27,7 k €	+5.3%	26,3 k €	+473%	4,6 k €	-0.3%	4,6 k €	+124%	-19,3 k €	-1058%	2 k €	-96.4%	55,4 k €
Net result	20,9 k €	-54.9%	46,3 k €	-36.5%	72,8 k €	-9.0%	80 k €	+17.7%	68 k €	+8.8%	62,5 k €	+506%	-15,4 k €	+65.5%	-44,6 k €	+21.0%	-56,4 k €	-11493%	-486,9 €	-105%	9,2 k €	-23.7%	12,1 k €	-41.0%	20,5 k €	-15.7%	24,3 k €	+6.8%	22,7 k €	+5591%	399 €	+17.6%	339,2 €	+101%	-23,2 k €	-1442%	-1,5 k €	-104%	38,5 k €
Balance sheet
Equity	235,1 k €	+7.2%	219,3 k €	+2.9%	213 k €	+0.4%	212,2 k €	+5.5%	201,2 k €	+16.8%	172,2 k €	+56.9%	109,7 k €	-12.3%	125,1 k €	-26.3%	169,7 k €	-25.0%	226,2 k €	-0.2%	226,6 k €	+4.2%	217,4 k €	+5.9%	205,4 k €	+5.4%	194,9 k €	+14.2%	170,6 k €	+15.3%	147,9 k €	+0.3%	147,5 k €	+0.2%	147,2 k €	-13.6%	170,4 k €	-0.9%	171,9 k €
Total assets	771,3 k €	+8.5%	710,8 k €	-34.4%	1,1 M €	+44.7%	749,2 k €	+2.9%	727,9 k €	+6.5%	683,4 k €	+12.3%	608,6 k €	+11.0%	548,1 k €	-5.5%	580,1 k €	+19.0%	487,5 k €	+31.7%	370,2 k €	-10.3%	412,9 k €	-3.5%	428 k €	+12.5%	380,3 k €	-1.9%	387,7 k €	+6.7%	363,3 k €	-6.3%	387,8 k €	+1.0%	383,8 k €	-7.8%	416,2 k €	+15.8%	359,5 k €
Cash	13,7 k €	-83.2%	81,9 k €	+0.6%	81,4 k €	+63.4%	49,8 k €	+280%	13,1 k €	+110%	6,2 k €	-54.1%	13,6 k €	+243%	4 k €	-59.7%	9,9 k €	-53.7%	21,3 k €	-32.5%	31,6 k €	-28.2%	44 k €	-3.6%	45,6 k €	+100.0%	22,8 k €	-9.6%	25,2 k €	-44.2%	45,2 k €	+201%	15 k €	+34.0%	11,2 k €	+10.3%	10,1 k €	-86.2%	73,6 k €
Debts	534,2 k €	+9.3%	489 k €	-43.7%	868,3 k €	+62.7%	533,5 k €	+1.9%	523,5 k €	+3.1%	507,8 k €	+1.9%	498,5 k €	+17.9%	423 k €	+3.2%	409,8 k €	+57.4%	260,4 k €	+82.5%	142,6 k €	-26.9%	195,1 k €	-12.1%	222 k €	+20.4%	184,4 k €	-8.9%	202,3 k €	-5.7%	214,6 k €	-9.3%	236,7 k €	+0.6%	235,3 k €	-3.7%	244,4 k €	+30.5%	187,3 k €
Other
Workforce	6,8 ETP	+1.5%	6,7 ETP	+9.8%	6,1 ETP	+5.2%	5,8 ETP	+3.6%	5,6 ETP	+1.8%	5,5 ETP	+5.8%	5,2 ETP	-13.3%	6,0 ETP	-4.8%	6,3 ETP	+23.5%	5,1 ETP	+4.1%	4,9 ETP	0.0%	4,9 ETP	-10.9%	5,5 ETP	+19.6%	4,6 ETP	+43.7%	3,2 ETP	0.0%	3,2 ETP	-3.0%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP	-25.0%	4,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

GOFFIN F.R. MANAGEMENT

Managing director · since 02 décembre 2021 · until 02 décembre 2027 · 0885.131.631

Represented by François Régis GOFFIN

Active

Ended mandates

GOFFIN F.R. MANAGEMENT

Managing director · since 13 juin 2023 · until 13 juin 2029 · 0885.131.631

Represented by François- Régis GOFFIN

Ended

Benoît GOFFIN

Director · since 13 juin 2017 · until 30 novembre 2021

Ended

Benoît GOFFIN

Director · since 13 juin 2017 · until 13 juin 2023

Ended

GOFFIN F.R. MANAGEMENT

Director · since 13 juin 2017 · until 13 juin 2023 · 0885.131.631

Represented by François Régis GOFFIN

Ended

At this address

Other companies at this address

Company	CBE no.
Octopouces● Active	0685.716.655

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	14/08/2025	30/07/2024	26/07/2023	28/07/2022	16/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	19/06/2023	30/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	16/07/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	03/08/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	21/06/2017	French	PDF
Abridged model	31/12/2015	25/07/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	29/04/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	30/06/2008	French	PDF
Abridged model	31/12/2006	18/04/2007	23/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

GOFFIN F.R. MANAGEMENT

Managing director · since 02 décembre 2021 · until 02 décembre 2027 · 0885.131.631

Represented by François Régis GOFFIN

Active

Ended mandates

GOFFIN F.R. MANAGEMENT

Managing director · since 13 juin 2023 · until 13 juin 2029 · 0885.131.631

Represented by François- Régis GOFFIN

Ended

Benoît GOFFIN

Director · since 13 juin 2017 · until 30 novembre 2021

Ended

Benoît GOFFIN

Director · since 13 juin 2017 · until 13 juin 2023

Ended

GOFFIN F.R. MANAGEMENT

Director · since 13 juin 2017 · until 13 juin 2023 · 0885.131.631

Represented by François Régis GOFFIN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares08/02/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates23/01/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates21/06/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,9 k €↓
2024
Annual accounts 202446,3 k €↓
2023
Annual accounts 202372,8 k €↓
2022
Annual accounts 202280 k €↑
2021
Annual accounts 202168 k €↑
2020
Annual accounts 202062,5 k €↑
2019
Annual accounts 2019-15,4 k €↑
2018
Annual accounts 2018-44,6 k €↑
2017
Annual accounts 2017-56,4 k €↓
2016
Annual accounts 2016-486,9 €↓
2015
Annual accounts 20159,2 k €↓
2014
Annual accounts 201412,1 k €↓
2013
Annual accounts 201320,5 k €↓
2012
Annual accounts 201224,3 k €↑
2011
Annual accounts 201122,7 k €↑
2010
Annual accounts 2010399 €↑
2009
Annual accounts 2009339,2 €↑
2008
Annual accounts 2008-23,2 k €↓
2007
Annual accounts 2007-1,5 k €↓
2006
Annual accounts 200638,5 k €
01/04/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pharmacies GOFFIN

Overview

What does Pharmacies GOFFIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline