ACTIVE

First & Johnson

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

237,5 k €

+6385.0% YoY

Revenue

59,2 k €

Equity

355,5 k €

+201.2% YoY

Workforce

0,3 ETP

-25.0% YoY

What does First & Johnson do?

First & Johnson is a Public limited company incorporated in 1985. Its registered office is in Schilde. It employs on average 0,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.673.097

Incorporation

05/08/1985

Legal form

Public limited company

Registered office

Vloeyenbergdreef 10
2970 Schilde · FlandreSee on map

Contributed capital

154 933,45 €

Latest accounts

31/12/2025

Average workforce

0,3 ETP

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	59,2 k €		–		–		–		–		–		–		6,7 k €	-84.6%	43,3 k €	-54.2%	94,6 k €	+35.0%	70,1 k €	+97.9%	35,4 k €	-26.5%	48,2 k €	-69.4%	157,3 k €	+5.8%	148,7 k €	-24.4%	196,7 k €	+99.0%	98,9 k €	+21.9%	81,1 k €	-39.9%	135 k €	-18.8%	166,2 k €
EBITDA	229 k €	+477%	39,7 k €	+1270%	2,9 k €	-89.6%	27,8 k €	+191%	-30,5 k €	-10.3%	-27,6 k €	+8.1%	-30,1 k €	+39.8%	-49,9 k €	-78.8%	-27,9 k €	-178%	35,9 k €	+697%	-6 k €	+74.4%	-23,5 k €	+18.5%	-28,8 k €	-131%	93,5 k €	+0.5%	93,1 k €	-9.2%	102,5 k €	+112%	48,3 k €	+275%	-27,7 k €	-135%	79,8 k €	+10.4%	72,3 k €
Operating result	235,3 k €	+4116%	5,6 k €	+109%	-64,8 k €	-512%	15,7 k €	+137%	-42,4 k €	-7.2%	-39,6 k €	-3.8%	-38,1 k €	+34.3%	-58 k €	-49.6%	-38,7 k €	-259%	24,4 k €	+242%	-17,2 k €	+50.5%	-34,6 k €	+13.4%	-40 k €	-149%	82 k €	+11.7%	73,4 k €	-11.9%	83,4 k €	+127%	36,7 k €	+193%	-39,4 k €	-165%	60,9 k €	+1.3%	60,1 k €
Net result	237,5 k €	+6385%	3,7 k €	+105%	-67,2 k €	-538%	15,3 k €	+196%	5,2 k €	-84.4%	33,2 k €	+186%	-38,4 k €	+43.4%	-67,8 k €	-27.3%	-53,3 k €	-1029%	5,7 k €	+116%	-35 k €	+21.0%	-44,3 k €	+16.5%	-53,1 k €	-195%	55,7 k €	+35.2%	41,2 k €	+142%	-97 k €	-508%	23,8 k €	+172%	8,7 k €	-80.3%	44,3 k €	-22.5%	57,2 k €
Balance sheet
Equity	355,5 k €	+201%	118 k €	+3.2%	114,3 k €	-37.0%	181,5 k €	+9.2%	166,2 k €	+3.2%	161 k €	+26.0%	127,8 k €	-23.1%	166,2 k €	-29.0%	234 k €	-18.5%	287,3 k €	+2.0%	281,6 k €	-11.1%	316,6 k €	-12.3%	360,9 k €	-12.8%	413,9 k €	+15.6%	358,2 k €	+13.0%	317 k €	-23.4%	414 k €	+6.1%	390,3 k €	+2.3%	381,5 k €	+13.1%	337,2 k €
Total assets	2,1 M €	+42.3%	1,5 M €	+12.1%	1,3 M €	+5.2%	1,2 M €	+6.2%	1,2 M €	+0.6%	1,2 M €	+5.9%	1,1 M €	-0.8%	1,1 M €	-3.7%	1,1 M €	-1.7%	1,2 M €	-3.7%	1,2 M €	-1.6%	1,2 M €	-14.9%	1,4 M €	+2.1%	1,4 M €	+15.9%	1,2 M €	-1.5%	1,2 M €	+22.2%	1 M €	-0.2%	1 M €	+2.4%	988,9 k €	+12.7%	877,3 k €
Cash	74 €	-83.7%	453,8 €	-84.8%	3 k €	-46.3%	5,5 k €	-7.7%	6 k €	+915%	592 €	+51.4%	391 €	-63.1%	1,1 k €	+155%	415 €	-85.1%	2,8 k €	-63.9%	7,7 k €	+52.8%	5,1 k €	-6.9%	5,4 k €	-30.8%	7,8 k €	-73.5%	29,6 k €	+527%	4,7 k €	-18.8%	5,8 k €	-57.6%	13,7 k €	+214%	4,4 k €	-2.2%	4,5 k €
Debts	1,7 M €	+28.2%	1,3 M €	+12.9%	1,2 M €	+12.5%	1,1 M €	+5.7%	995,8 k €	+0.1%	994,4 k €	+3.3%	962,9 k €	+3.1%	933,5 k €	+2.9%	907,4 k €	+3.9%	873,6 k €	-5.4%	923,7 k €	+1.7%	908,5 k €	-15.7%	1,1 M €	+8.3%	995,2 k €	+16.1%	857,2 k €	-6.4%	915,9 k €	+54.0%	594,8 k €	-4.2%	620,8 k €	+2.4%	606,2 k €	+12.5%	539 k €
Other
Workforce	0,3 ETP	-25.0%	0,4 ETP	0.0%	0,4 ETP	-20.0%	0,5 ETP	-16.7%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	0.0%	0,6 ETP	-14.3%	0,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Joannes Stockbroekx

Director · since 30 août 2023 · until 25 mai 2029

Active

Johan Stockbroekx

Managing director · since 30 août 2023 · until 25 mai 2029

Active

Ended mandates

Dieter Stockbroekx

Director · since 26 mai 2021 · until 30 août 2023

Ended

Dieter Stockbroekx

Director · since 26 mai 2021 · until 26 mai 2027

Ended

Johan Stockbroekx

Managing director · since 26 mai 2021 · until 26 mai 2027

Ended

Walter Mekerle-Van Reeth

Director · since 26 mai 2021 · until 26 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
IC WEST● Active	0685.391.211
WEST CONTINUATION● Active	0795.815.615

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/06/2026	25/06/2025	12/07/2024	19/07/2023	25/07/2022	15/07/2021
General meeting	06/06/2026	24/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	09/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	12/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	28/08/2020	10/09/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	30/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	12/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	19/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Joannes Stockbroekx

Director · since 30 août 2023 · until 25 mai 2029

Active

Johan Stockbroekx

Managing director · since 30 août 2023 · until 25 mai 2029

Active

Ended mandates

Dieter Stockbroekx

Director · since 26 mai 2021 · until 30 août 2023

Ended

Dieter Stockbroekx

Director · since 26 mai 2021 · until 26 mai 2027

Ended

Johan Stockbroekx

Managing director · since 26 mai 2021 · until 26 mai 2027

Ended

Walter Mekerle-Van Reeth

Director · since 26 mai 2021 · until 26 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2023
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/12/2007
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares21/12/2005
KAPITAAL - AANDELEN - DIVERSEN
PDF
Registered office30/03/2004
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025237,5 k €↑
2024
Annual accounts 20243,7 k €↑
2023
Annual accounts 2023-67,2 k €↓
2022
Annual accounts 202215,3 k €↑
2022
Name changeFIRST & JOHNSON
2021
Annual accounts 20215,2 k €↓
2021
Name changeFIRST AND JOHNSON
2020
Annual accounts 202033,2 k €↑
2019
Annual accounts 2019-38,4 k €↑
2018
Annual accounts 2018-67,8 k €↓
2017
Annual accounts 2017-53,3 k €↓
2016
Annual accounts 20165,7 k €↑
2015
Annual accounts 2015-35 k €↑
2014
Annual accounts 2014-44,3 k €↑
2013
Annual accounts 2013-53,1 k €↓
2012
Annual accounts 201255,7 k €↑
2011
Annual accounts 201141,2 k €↑
2010
Annual accounts 2010-97 k €↓
2009
Annual accounts 200923,8 k €↑
2008
Annual accounts 20088,7 k €↓
2007
Annual accounts 200744,3 k €↓
2006
Annual accounts 200657,2 k €
05/08/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

First & Johnson

Overview

What does First & Johnson do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline