ATELIER-DB
0427.759.013 · rovalta.com · 24/09/2026
ACTIVE
ATELIER-DB
Financial year 2025 · closed on 31/12/2025
Net result
71,5 k €
+1505.3% YoY
Gross margin
317,3 k €
+53.3% YoY
Equity
198 k €
+56.5% YoY
Workforce
3,7 ETP
+37.0% YoY
Overview
What does ATELIER-DB do?
ATELIER-DB is a Public limited company incorporated in 1985. Its registered office is in Deerlijk. It employs on average 3,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.759.013
Incorporation
20/09/1985
Legal form
Public limited company
Registered office
Nijverheidslaan 64
8540 Deerlijk · FlandreSee on map
8540 Deerlijk · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
3,7 ETP
Joint committees (2)
- 124
- 126
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 317,3 k € | +53.3% | 207 k € | -7.5% | 223,9 k € | +23.5% | 181,2 k € | -3.5% | 187,8 k € | +67.0% | 112,5 k € | +19.7% | 94 k € | -28.7% | 131,7 k € | -10.8% | 147,6 k € | +18.8% | 124,3 k € | -5.4% | 131,4 k € | -4.7% | 137,9 k € | -14.2% | 160,8 k € | +5.4% | 152,6 k € | -12.9% | 175,2 k € | +9.5% | 159,9 k € | -19.5% | 198,6 k € | +4.3% | 190,4 k € | -2.8% | 196 k € | +6.7% | 183,6 k € |
| EBITDA | 118,3 k € | +131% | 51,1 k € | -27.6% | 70,6 k € | +104% | 34,6 k € | -1.3% | 35,1 k € | +155% | -64,1 k € | -7.3% | -59,7 k € | -405% | 19,6 k € | -47.6% | 37,3 k € | +22.4% | 30,5 k € | +901% | -3,8 k € | -122% | 17,6 k € | +84.8% | 9,5 k € | -54.1% | 20,7 k € | -38.5% | 33,7 k € | -6.2% | 35,9 k € | -55.9% | 81,5 k € | +2.3% | 79,6 k € | -15.8% | 94,6 k € | +17.5% | 80,5 k € |
| Operating result | 78 k € | +310% | 19 k € | -34.5% | 29 k € | +575% | 4,3 k € | -55.0% | 9,6 k € | +111% | -87 k € | +9.4% | -96 k € | -806% | -10,6 k € | -213% | 9,4 k € | +183% | -11,3 k € | -15.2% | -9,8 k € | -187% | 11,2 k € | +39.1% | 8 k € | -7.6% | 8,7 k € | +720% | 1,1 k € | +125% | -4,3 k € | -130% | 14,5 k € | +1698% | 803,7 € | -95.7% | 18,8 k € | -18.7% | 23,1 k € |
| Net result | 71,5 k € | +1505% | 4,5 k € | -75.6% | 18,2 k € | +6056% | 295,9 € | -96.1% | 7,5 k € | +109% | -83,9 k € | +4.9% | -88,2 k € | -1031% | 9,5 k € | -15.9% | 11,3 k € | +44.3% | 7,8 k € | +181% | -9,6 k € | -165% | 14,7 k € | +106% | 7,1 k € | +7.6% | 6,6 k € | +52.3% | 4,4 k € | +130% | 1,9 k € | -78.8% | 8,9 k € | -4.5% | 9,3 k € | +75.5% | 5,3 k € | +81.0% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 198 k € | +56.5% | 126,6 k € | +3.6% | 122,1 k € | +17.5% | 103,9 k € | +0.3% | 103,6 k € | +7.8% | 96,1 k € | -46.6% | 180 k € | -32.9% | 268,2 k € | +3.7% | 258,7 k € | +4.6% | 247,4 k € | +3.3% | 239,6 k € | -3.8% | 249,2 k € | +6.3% | 234,5 k € | +3.1% | 227,4 k € | +3.0% | 220,7 k € | +2.0% | 216,4 k € | +0.9% | 214,5 k € | +4.3% | 205,6 k € | +4.8% | 196,2 k € | +2.8% | 190,9 k € |
| Total assets | 476,1 k € | +16.1% | 410,2 k € | +2.8% | 398,9 k € | -7.9% | 433,2 k € | +59.0% | 272,4 k € | +13.5% | 240 k € | -17.7% | 291,7 k € | -24.8% | 387,7 k € | +15.3% | 336,2 k € | +3.9% | 323,5 k € | +12.6% | 287,4 k € | +5.3% | 272,8 k € | +7.1% | 254,8 k € | +5.5% | 241,5 k € | -0.9% | 243,7 k € | +0.1% | 243,4 k € | -9.2% | 268,2 k € | -20.8% | 338,8 k € | -1.9% | 345,3 k € | +12.5% | 307 k € |
| Cash | 57,2 k € | +23.7% | 46,3 k € | -12.9% | 53,1 k € | +9.2% | 48,7 k € | -13.8% | 56,4 k € | +53.7% | 36,7 k € | +319% | 8,8 k € | -93.1% | 126,6 k € | +27.4% | 99,4 k € | -28.9% | 139,8 k € | +21.7% | 114,9 k € | -21.6% | 146,5 k € | +5.2% | 139,3 k € | +8.2% | 128,7 k € | +2464% | 5 k € | -89.3% | 46,8 k € | +213% | 14,9 k € | +47.8% | 10,1 k € | -77.0% | 43,9 k € | +131% | 19 k € |
| Debts | 278,1 k € | -2.0% | 283,6 k € | +4.4% | 271,7 k € | -17.4% | 329 k € | +94.9% | 168,8 k € | +19.6% | 141,1 k € | +27.8% | 110,4 k € | -4.2% | 115,2 k € | +101% | 57,4 k € | -21.3% | 72,9 k € | +52.9% | 47,7 k € | +102% | 23,6 k € | +16.2% | 20,3 k € | +44.2% | 14,1 k € | -38.5% | 22,9 k € | -15.0% | 27 k € | -49.7% | 53,7 k € | -59.7% | 133,2 k € | -10.6% | 149 k € | +28.4% | 116,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 3,7 ETP | +37.0% | 2,7 ETP | -3.6% | 2,8 ETP | 0.0% | 2,8 ETP | -6.7% | 3,0 ETP | – | 3,4 ETP | +47.8% | 2,3 ETP | – | – | 3,0 ETP | +25.0% | 2,4 ETP | -20.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 01/07/2025 | 25/06/2024 | 19/06/2023 | 20/06/2022 | 27/08/2021 |
| General meeting | 20/06/2026 | 21/06/2025 | 15/06/2024 | 17/06/2023 | 18/06/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/06/2026 | 23/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 21/06/2025 | 01/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 15/06/2024 | 25/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 17/06/2023 | 19/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 18/06/2022 | 20/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 21/05/2021 | 27/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/05/2020 | 03/09/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/05/2019 | 18/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 16/06/2018 | 19/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 19/05/2017 | 23/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 20/05/2016 | 06/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/05/2015 | 01/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 16/05/2014 | 06/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 17/05/2013 | 29/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 11/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 27/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 28/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/05/2009 | 27/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 16/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 20/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 16 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/10/2025HERBENOEMING (GEDELEGEERD) BESTUURDER(S) -
- Mandates30/11/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates09/05/2019ONTSLAGEN - BENOEMINGEN
- Mandates21/11/2018ONTSLAGEN - BENOEMINGEN
- Mandates05/11/2015ONTSLAGEN - BENOEMINGEN
- Mandates15/06/2015ONTSLAGEN - BENOEMINGEN
- Mandates29/06/2010ONTSLAGEN - BENOEMINGEN
- Other01/08/2005BENAMING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,5 k €↑
- 2024Annual accounts 20244,5 k €↓
- 2023Annual accounts 202318,2 k €↑
- 2022Annual accounts 2022295,9 €↓
- 2021Annual accounts 20217,5 k €↑
- 2020Annual accounts 2020-83,9 k €↑
- 2020Name changeATELIER-DB
- 2019Annual accounts 2019-88,2 k €↓
- 2018Annual accounts 20189,5 k €↓
- 2017Annual accounts 201711,3 k €↑
- 2016Annual accounts 20167,8 k €↑
- 2015Annual accounts 2015-9,6 k €↓
- 2014Annual accounts 201414,7 k €↑
- 2013Annual accounts 20137,1 k €↑
- 2012Annual accounts 20126,6 k €↑
- 2011Annual accounts 20114,4 k €↑
- 2010Annual accounts 20101,9 k €↓
- 2009Annual accounts 20098,9 k €↓
- 2008Annual accounts 20089,3 k €↑
- 2007Annual accounts 20075,3 k €↑
- 2006Annual accounts 20062,9 k €
- 2006Name changeDEVOS INTERIEURS
- 20/09/1985IncorporationPublic limited company