ACTIVE

TRIMAK

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-11,7 k €

+87.0% YoY

Gross margin

114,2 k €

-17.5% YoY

Equity

757,5 k €

-4.5% YoY

What does TRIMAK do?

TRIMAK is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Kluisbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.762.179

Incorporation

12/09/1985

Legal form

Public limited company

Registered office

Keuzelingsstraat 23
9690 Kluisbergen · FlandreSee on map

Contributed capital

256 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	114,2 k €	-17.5%	138,3 k €	-80.6%	714,7 k €	+484%	122,3 k €	-85.5%	843,8 k €	+32.2%	638,3 k €	-27.1%	875,2 k €	-24.7%	1,2 M €	+19.7%	971,3 k €	-14.3%	1,1 M €	+21.2%	935,1 k €	-10.9%	1 M €	-3.1%	1,1 M €	+9.7%	987,3 k €	-6.5%	1,1 M €	+13.5%	930,6 k €	-9.6%	1 M €	+6.4%	967,5 k €	-7.0%	1 M €	-5.3%	1,1 M €
EBITDA	62,1 k €	+477%	-16,5 k €	-103%	630,7 k €	+440%	-185,3 k €	-166%	279,8 k €	+312%	67,9 k €	-55.2%	151,6 k €	-67.4%	464,4 k €	+85.6%	250,2 k €	-14.0%	290,8 k €	+182%	103 k €	-58.5%	248,4 k €	-12.4%	283,5 k €	+42.9%	198,4 k €	-33.1%	296,6 k €	+55.6%	190,6 k €	-34.9%	292,7 k €	+13.0%	259,1 k €	-31.9%	380,6 k €	-22.8%	492,9 k €
Operating result	16,5 k €	+126%	-62,4 k €	-111%	585,4 k €	+394%	-199,4 k €	-189%	223,5 k €	+1463%	-16,4 k €	-155%	30 k €	-81.0%	157,5 k €	+36.4%	115,5 k €	-20.9%	145,9 k €	+645%	-26,8 k €	-119%	139,3 k €	-7.2%	150,1 k €	+132%	64,8 k €	-68.2%	203,7 k €	+164%	77 k €	-59.0%	188 k €	+9.2%	172,2 k €	-39.0%	282,3 k €	-25.0%	376,4 k €
Net result	-11,7 k €	+87.0%	-90 k €	-121%	427,6 k €	+367%	-160,3 k €	-185%	188,7 k €	+2239%	8,1 k €	+1600%	-537,6 €	-100%	135,4 k €	+25.1%	108,2 k €	-15.6%	128,2 k €	+226%	39,3 k €	-64.7%	111,2 k €	-34.9%	170,7 k €	+99.0%	85,7 k €	-49.7%	170,3 k €	+77.4%	96 k €	-47.4%	182,6 k €	+39.1%	131,3 k €	-29.8%	187,2 k €	-45.6%	344 k €
Balance sheet
Equity	757,5 k €	-4.5%	792,9 k €	-24.5%	1,1 M €	+20.2%	873,7 k €	-15.8%	1 M €	+21.7%	852,5 k €	+0.5%	848,1 k €	-65.1%	2,4 M €	+5.7%	2,3 M €	+4.8%	2,2 M €	+6.0%	2,1 M €	+1.8%	2 M €	-4.0%	2,1 M €	+7.5%	2 M €	+3.3%	1,9 M €	+7.8%	1,8 M €	-12.5%	2 M €	+9.7%	1,8 M €	+7.4%	1,7 M €	+9.1%	1,6 M €
Total assets	1,5 M €	-3.1%	1,5 M €	-43.8%	2,7 M €	-7.6%	2,9 M €	-7.7%	3,2 M €	+5.2%	3 M €	+2.6%	2,9 M €	-2.0%	3 M €	-8.1%	3,3 M €	+0.1%	3,3 M €	+6.5%	3,1 M €	-10.8%	3,4 M €	-7.1%	3,7 M €	-1.6%	3,8 M €	+6.2%	3,5 M €	+6.2%	3,3 M €	+1.0%	3,3 M €	-7.5%	3,6 M €	+1.5%	3,5 M €	+11.8%	3,1 M €
Cash	519,5 k €	-3.9%	540,9 k €	-68.6%	1,7 M €	+3.9%	1,7 M €	+46.6%	1,1 M €	+12.3%	1 M €	+15.1%	874,5 k €	+10.0%	794,9 k €	-9.6%	879,5 k €	-9.8%	974,7 k €	+27.7%	763,1 k €	-28.2%	1,1 M €	-9.7%	1,2 M €	+50.0%	785,5 k €	-39.8%	1,3 M €	+38.5%	942,5 k €	+11.5%	845,2 k €	-24.1%	1,1 M €	-15.4%	1,3 M €	+48.8%	884,6 k €
Debts	716,1 k €	-1.6%	727,4 k €	-56.1%	1,7 M €	-19.4%	2,1 M €	-3.4%	2,1 M €	-1.5%	2,2 M €	+3.5%	2,1 M €	+265%	571,4 k €	-40.9%	966,2 k €	-7.1%	1 M €	+4.6%	994,3 k €	-28.9%	1,4 M €	-8.4%	1,5 M €	-9.3%	1,7 M €	+3.6%	1,6 M €	+4.3%	1,6 M €	+22.6%	1,3 M €	-24.9%	1,7 M €	-2.9%	1,7 M €	+19.6%	1,5 M €
Other
Workforce	–		0,0 ETP		0,0 ETP	-100%	5,1 ETP	-55.3%	11,4 ETP	-14.3%	13,3 ETP	-5.7%	14,1 ETP	+3.7%	13,6 ETP	-0.7%	13,7 ETP	-11.0%	15,4 ETP	0.0%	15,4 ETP	+4.8%	14,7 ETP	+2.1%	14,4 ETP	-4.6%	15,1 ETP	0.0%	15,1 ETP	-1.9%	15,4 ETP	-1.9%	15,7 ETP	+2.6%	15,3 ETP	+2.0%	15,0 ETP	+5.6%	14,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Johnny Duquin

Director · since 16 janvier 1995

Active

Ended mandates

Stephanie Duquin

Director · since 20 décembre 2018 · until 18 mars 2024

Ended

Stéphanie Duquin

Director · since 20 décembre 2018

Ended

Johnny Duquin

Managing director · since 19 mars 2018 · until 18 mars 2024

Ended

Christiane Schepens

Director · since 16 janvier 1995

Ended

At this address

Other companies at this address

Company	CBE no.
KWA-Art● Active	1010.266.777

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/04/2026	24/03/2025	26/03/2024	13/04/2023	20/04/2022	30/03/2021
General meeting	16/03/2026	17/03/2025	18/03/2024	20/03/2023	21/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	16/03/2026	10/04/2026	Dutch	PDF
Abridged model	30/09/2024	17/03/2025	24/03/2025	Dutch	PDF
Abridged model	30/09/2023	18/03/2024	26/03/2024	Dutch	PDF
Abridged model	30/09/2022	20/03/2023	13/04/2023	Dutch	PDF
Abridged model	30/09/2021	21/03/2022	20/04/2022	Dutch	PDF
Abridged model	30/09/2020	15/03/2021	30/03/2021	Dutch	PDF
Abridged model	30/09/2019	16/03/2020	26/03/2020	Dutch	PDF
Abridged model	30/09/2018	18/03/2019	22/03/2019	Dutch	PDF
Abridged model	30/09/2017	19/03/2018	22/03/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	21/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	16/12/2013	19/12/2013	Dutch	PDF
Abridged model	30/09/2012	18/03/2013	20/03/2013	Dutch	PDF
Abridged model	30/09/2011	20/02/2012	21/03/2012	Dutch	PDF
Abridged model	30/09/2010	21/03/2011	31/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	17/03/2010	Dutch	PDF
Abridged model	30/09/2008	16/03/2009	31/03/2009	Dutch	PDF
Abridged modelCorrection	30/09/2007	17/03/2008	10/04/2008	Dutch	PDF
Abridged model	30/09/2007	17/03/2008	03/04/2008	Dutch	PDF
Abridged model	30/09/2006	19/03/2007	10/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

Johnny Duquin

Director · since 16 janvier 1995

Active

Ended mandates

Stephanie Duquin

Director · since 20 décembre 2018 · until 18 mars 2024

Ended

Stéphanie Duquin

Director · since 20 décembre 2018

Ended

Johnny Duquin

Managing director · since 19 mars 2018 · until 18 mars 2024

Ended

Christiane Schepens

Director · since 16 janvier 1995

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares19/08/2024
KAPITAAL - AANDELEN
PDF
Restructuring16/05/2023
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring05/04/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates13/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2018
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/04/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other16/04/2015
DOEL
PDF
Capital / shares24/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-11,7 k €↑
2024
Annual accounts 2024-90 k €↓
2023
Annual accounts 2023427,6 k €↑
2022
Annual accounts 2022-160,3 k €↓
2022
Name changeTrimak
2021
Annual accounts 2021188,7 k €↑
2021
Name changeMAKRI
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-537,6 €↓
2018
Annual accounts 2018135,4 k €↑
2017
Annual accounts 2017108,2 k €↓
2016
Annual accounts 2016128,2 k €↑
2015
Annual accounts 201539,3 k €↓
2014
Annual accounts 2014111,2 k €↓
2013
Annual accounts 2013170,7 k €↑
2012
Annual accounts 201285,7 k €↓
2011
Annual accounts 2011170,3 k €↑
2010
Annual accounts 201096 k €↓
2009
Annual accounts 2009182,6 k €↑
2008
Annual accounts 2008131,3 k €↓
2007
Annual accounts 2007187,2 k €↓
2006
Annual accounts 2006344 k €
12/09/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TRIMAK

Overview

What does TRIMAK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline