ACTIVE

Nieuw Grotenrok

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

91,5 k €

-11.7% YoY

Gross margin

185,7 k €

+1.4% YoY

Equity

1,9 M €

+5.0% YoY

What does Nieuw Grotenrok do?

Nieuw Grotenrok is a Public limited company incorporated in 1984. Its main activity is: Activities of holding companies. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.787.222

Incorporation

19/12/1984

Legal form

Public limited company

Registered office

Broekstraat 25 box 1
3080 Tervuren · FlandreSee on map

Contributed capital

76 759,98 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2025		2024		2023		2022		2021		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	185,7 k €	+1.4%	183,2 k €	+6.5%	172 k €	-7.1%	185,1 k €	+8.5%	170,6 k €	+37.0%	124,6 k €	-52.6%	262,5 k €	+42.7%	184 k €	+6.1%	173,4 k €	-14.7%	203,3 k €	-12.5%	232,3 k €	+24.0%	187,4 k €	-26.0%	253,2 k €
EBITDA	162,5 k €	+0.6%	161,5 k €	+6.0%	152,3 k €	-9.0%	167,4 k €	+9.3%	153,1 k €	+38.9%	110,2 k €	-55.6%	248,5 k €	+45.8%	170,5 k €	+24.4%	137 k €	-28.3%	191 k €	-13.3%	220,2 k €	+25.5%	175,5 k €	-27.5%	242 k €
Operating result	99,8 k €	+4.5%	95,5 k €	+59.3%	60 k €	-19.8%	74,7 k €	+10.4%	67,7 k €	+65.7%	40,8 k €	-77.3%	180 k €	+72.9%	104,1 k €	+49.4%	69,7 k €	-47.5%	132,8 k €	-18.4%	162,6 k €	+37.0%	118,7 k €	-34.8%	182,1 k €
Net result	91,5 k €	-11.7%	103,7 k €	+78.7%	58 k €	+3.1%	56,3 k €	+15.3%	48,8 k €	-51.9%	101,6 k €	-31.9%	149,1 k €	+139%	62,5 k €	+272%	16,8 k €	-87.5%	134,4 k €	+22.8%	109,4 k €	+21.1%	90,3 k €	-7.5%	97,7 k €
Balance sheet
Equity	1,9 M €	+5.0%	1,8 M €	+6.0%	1,7 M €	+3.5%	1,7 M €	+3.5%	1,6 M €	+55.7%	1 M €	+10.9%	929,4 k €	+19.1%	780,3 k €	+12.6%	692,8 k €	+2.5%	676 k €	+24.8%	541,6 k €	+25.3%	432,2 k €	+26.4%	341,8 k €
Total assets	2,1 M €	+1.7%	2,1 M €	+5.2%	2 M €	+2.4%	1,9 M €	+3.4%	1,8 M €	+5.2%	1,8 M €	+4.2%	1,7 M €	+7.6%	1,6 M €	+0.7%	1,6 M €	+0.2%	1,5 M €	+17.1%	1,3 M €	+7.2%	1,2 M €	+1.9%	1,2 M €
Cash	93,3 k €	+88.7%	49,5 k €	-17.8%	60,2 k €	-90.5%	630,8 k €	+29.2%	488,2 k €	+25.9%	387,6 k €	+32.3%	293 k €	+16.5%	251,6 k €	+36.2%	184,7 k €	-15.0%	217,3 k €	-4.1%	226,5 k €	-0.9%	228,4 k €	+113%	107,3 k €
Debts	169,4 k €	-25.2%	226,6 k €	-1.2%	229,3 k €	-5.1%	241,5 k €	+2.6%	235,5 k €	-67.3%	720,6 k €	-4.1%	751 k €	-3.9%	781,3 k €	-8.9%	857,8 k €	-1.5%	870,8 k €	+11.7%	779,6 k €	-2.6%	800,2 k €	+6.6%	751 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Dirk De Man

Bestuurder

Active

Vivian Leroy

Bestuurder

Active

Ended mandates

Georges De Man Dirk Amedé Maria

Director · since 29 décembre 2011 · until 05 mai 2017

Ended

Madeleine Leroy Vivian

Director · since 29 décembre 2011 · until 05 mai 2017

Ended

Dirk Amedé Maria Georges De Man

Bestuurder

Ended

Dirk Amedé Maria Georges De Man

Director

Ended

At this address

Other companies at this address

Company	CBE no.
GENICOT Fabienne● Active	0740.756.831
JADOUL, KESTELYN, GENICOT & DIERCKX● Active	0740.800.777
The Avenue Immo● Active	0773.604.989
VERENIGING VAN MEDE-EIGENAARS RESIDENTIE THE AVENUE TE 3080 TERVUREN, BROEKSTRAAT 25● Active	0778.982.056

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	18/07/2025	27/08/2024	29/08/2023	25/08/2022	31/08/2021
General meeting	02/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/05/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	02/05/2025	18/07/2025	Dutch	PDF
Micro model	31/12/2023	03/05/2024	27/08/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	25/08/2022	Dutch	PDF
Micro model	31/12/2020	07/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/05/2020	03/11/2020	Dutch	PDF
Micro model	31/12/2018	03/05/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	04/05/2018	21/08/2018	Dutch	PDF
Micro model	31/12/2016	23/08/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/08/2016	27/08/2016	Dutch	PDF
Abridged model	31/12/2014	31/08/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	31/08/2014	26/09/2014	Dutch	PDF
Abridged modelCorrection	31/12/2012	10/07/2013	05/08/2013	Dutch	PDF
Abridged model	31/12/2012	10/07/2013	11/07/2013	Dutch	PDF
Abridged model	31/12/2011	05/08/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	04/08/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/08/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/10/2009	23/10/2009	Dutch	PDF
Abridged model	31/12/2007	27/08/2008	28/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

Dirk De Man

Bestuurder

Active

Vivian Leroy

Bestuurder

Active

Ended mandates

Georges De Man Dirk Amedé Maria

Director · since 29 décembre 2011 · until 05 mai 2017

Ended

Madeleine Leroy Vivian

Director · since 29 décembre 2011 · until 05 mai 2017

Ended

Dirk Amedé Maria Georges De Man

Bestuurder

Ended

Dirk Amedé Maria Georges De Man

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/09/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2021
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/02/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202591,5 k €↓
2024
Annual accounts 2024103,7 k €↑
2023
Annual accounts 202358 k €↑
2022
Annual accounts 202256,3 k €↑
2021
Annual accounts 202148,8 k €↓
2013
Annual accounts 2013101,6 k €↓
2012
Annual accounts 2012149,1 k €↑
2011
Annual accounts 201162,5 k €↑
2010
Annual accounts 201016,8 k €↓
2009
Annual accounts 2009134,4 k €↑
2008
Annual accounts 2008109,4 k €↑
2007
Annual accounts 200790,3 k €↓
2006
Annual accounts 200697,7 k €
19/12/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Nieuw Grotenrok

Overview

What does Nieuw Grotenrok do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline