ACTIVE

FLCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,4 k €

-52.7% YoY

Gross margin

166,4 k €

+2.5% YoY

Equity

358,4 k €

+2.0% YoY

What does FLCT do?

FLCT is a Private limited company incorporated in 1985. Its registered office is in Herstal.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.788.608

Incorporation

22/08/1985

Legal form

Private limited company

Registered office

Rue de la Petite Doucette 21
4041 Herstal · WallonieSee on map

Contributed capital

14 873,61 €

Latest accounts

31/12/2025

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	166,4 k €	+2.5%	162,4 k €	-0.6%	163,4 k €	+84.5%	88,5 k €	-63.9%	244,9 k €	+161%	93,7 k €	-55.2%	209 k €	+1.8%	205,2 k €	+48.0%	138,7 k €	+98.9%	69,7 k €	-15.7%	82,7 k €	+205%	27,1 k €	-35.9%	42,3 k €	+79.6%	23,6 k €	-62.7%	63,2 k €	-9.2%	69,6 k €	-11.5%	78,6 k €	-51.8%	163,1 k €	+207%	53,2 k €	+11.3%	47,8 k €
EBITDA	93,6 k €	-14.1%	108,9 k €	-2.3%	111,5 k €	+65.7%	67,3 k €	-70.1%	225,1 k €	+249%	64,4 k €	-65.7%	187,8 k €	+1.6%	184,8 k €	+40.2%	131,9 k €	+97.1%	66,9 k €	-7.3%	72,2 k €	+235%	21,6 k €	-47.7%	41,2 k €	+89.8%	21,7 k €	-7.4%	23,5 k €	+26.9%	18,5 k €	-57.0%	42,9 k €	-48.3%	83,1 k €	+88.9%	44 k €	+11.0%	39,6 k €
Operating result	28,5 k €	-32.2%	42,1 k €	-31.9%	61,8 k €	+222%	19,2 k €	-88.6%	168,7 k €	+2016%	8 k €	-93.4%	120,7 k €	-8.9%	132,5 k €	+30.6%	101,4 k €	+161%	38,9 k €	-28.5%	54,4 k €	+237%	16,1 k €	-29.3%	22,8 k €	+644%	-4,2 k €	-92.7%	-2,2 k €	+69.9%	-7,2 k €	-233%	5,5 k €	-89.8%	53,2 k €	+105%	26 k €	+16.8%	22,3 k €
Net result	8,4 k €	-52.7%	17,8 k €	-56.5%	41 k €	+190%	14,1 k €	-88.9%	127,9 k €	+12910%	983 €	-98.7%	78,2 k €	-21.8%	99,9 k €	+74.3%	57,3 k €	+157%	22,3 k €	-31.4%	32,5 k €	+241%	9,5 k €	-25.8%	12,9 k €	+263%	-7,9 k €	-110%	-3,8 k €	-464%	1 k €	+38.0%	748,3 €	-97.3%	27,9 k €	+67.7%	16,7 k €	+5.3%	15,8 k €
Balance sheet
Equity	358,4 k €	+2.0%	351,5 k €	-38.9%	575,1 k €	+7.4%	535,6 k €	+2.4%	523 k €	+31.9%	396,6 k €	+3.8%	382,1 k €	+25.7%	303,9 k €	+49.0%	204 k €	+39.1%	146,6 k €	+18.0%	124,3 k €	+35.4%	91,8 k €	+11.6%	82,2 k €	+18.6%	69,4 k €	-10.2%	77,3 k €	-4.6%	81 k €	+1.3%	80 k €	+0.9%	79,2 k €	+54.4%	51,3 k €	+1.3%	50,6 k €
Total assets	915,2 k €	-23.2%	1,2 M €	-3.3%	1,2 M €	+74.3%	707,4 k €	-9.3%	780,2 k €	+24.5%	626,6 k €	+3.6%	604,9 k €	+6.4%	568,3 k €	+10.6%	513,8 k €	+74.8%	293,9 k €	+15.1%	255,3 k €	+57.5%	162,1 k €	-1.9%	165,2 k €	+7.0%	154,4 k €	-19.8%	192,5 k €	-11.2%	216,7 k €	-24.9%	288,6 k €	-6.8%	309,5 k €	+96.9%	157,2 k €	+25.8%	125 k €
Cash	112,7 k €	-0.1%	112,8 k €	+22.0%	92,5 k €	-24.8%	123 k €	+1.1%	121,6 k €	-33.2%	182,2 k €	+24.8%	146 k €	+9.7%	133,1 k €	+46.0%	91,1 k €	+13.7%	80,1 k €	+56.2%	51,3 k €	+54.7%	33,2 k €	-14.4%	38,7 k €	+130%	16,8 k €	-54.6%	37,1 k €	+168%	13,8 k €	-77.1%	60,4 k €	+412%	11,8 k €	-58.8%	28,6 k €	+25.6%	22,8 k €
Debts	528,2 k €	-34.9%	811,4 k €	+29.3%	627,7 k €	+346%	140,7 k €	-37.8%	226,1 k €	-1.7%	230 k €	+3.3%	222,6 k €	-15.8%	264,3 k €	-14.5%	309,2 k €	+110%	147,3 k €	+12.5%	130,9 k €	+86.5%	70,2 k €	-15.3%	82,9 k €	-2.5%	85 k €	-26.2%	115,2 k €	-6.8%	123,6 k €	-37.1%	196,6 k €	-2.6%	201,8 k €	+90.6%	105,9 k €	+42.4%	74,4 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	+66.7%	0,3 ETP		–		0,6 ETP	+200%	0,2 ETP		–		–		0,9 ETP	-18.2%	1,1 ETP	-31.3%	1,6 ETP	+14.3%	1,4 ETP	+100%	0,7 ETP	-12.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LUCATELLI - D'ALOIA

Director · since 05 juillet 2021 · 0770.590.071

Represented by JEROME LUCATELLI

Active

Ended mandates

JEROME LUCATELLI

Director · since 02 décembre 2021

Ended

LUCATELLI - D'ALOIA

Director · since 05 juillet 2021 · 0770.590.071

Represented by JEROME LUCATELLI

Ended

Francesco LUCATELLI

Manager

Ended

FRANCOIS LUCATELLI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	15/05/2025	22/05/2024	11/05/2023	14/10/2022	24/08/2021
General meeting	09/05/2026	09/05/2025	10/05/2024	10/05/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/05/2026	11/05/2026	French	PDF
Micro model	31/12/2024	09/05/2025	15/05/2025	French	PDF
Micro model	31/12/2023	10/05/2024	22/05/2024	French	PDF
Micro model	31/12/2022	10/05/2023	11/05/2023	French	PDF
Micro model	31/12/2021	24/06/2022	14/10/2022	French	PDF
Micro model	31/12/2020	25/06/2021	24/08/2021	French	PDF
Micro model	31/12/2019	26/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	30/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	09/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LUCATELLI - D'ALOIA

Director · since 05 juillet 2021 · 0770.590.071

Represented by JEROME LUCATELLI

Active

Ended mandates

JEROME LUCATELLI

Director · since 02 décembre 2021

Ended

LUCATELLI - D'ALOIA

Director · since 05 juillet 2021 · 0770.590.071

Represented by JEROME LUCATELLI

Ended

Francesco LUCATELLI

Manager

Ended

FRANCOIS LUCATELLI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/11/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - ASSEMBLEE GENERALE
PDF
Mandates14/12/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates02/12/2020
DEMISSIONS, NOMINATIONS
PDF
Registered office16/07/2013
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,4 k €↓
2024
Annual accounts 202417,8 k €↓
2023
Annual accounts 202341 k €↑
2022
Annual accounts 202214,1 k €↓
2021
Annual accounts 2021127,9 k €↑
2020
Annual accounts 2020983 €↓
2019
Annual accounts 201978,2 k €↓
2018
Annual accounts 201899,9 k €↑
2017
Annual accounts 201757,3 k €↑
2016
Annual accounts 201622,3 k €↓
2015
Annual accounts 201532,5 k €↑
2014
Annual accounts 20149,5 k €↓
2013
Annual accounts 201312,9 k €↑
2012
Annual accounts 2012-7,9 k €↓
2011
Annual accounts 2011-3,8 k €↓
2010
Annual accounts 20101 k €↑
2009
Annual accounts 2009748,3 €↓
2008
Annual accounts 200827,9 k €↑
2007
Annual accounts 200716,7 k €↑
2006
Annual accounts 200615,8 k €
22/08/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLCT

Overview

What does FLCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline