ACTIVE

Phidan

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,1 k €

+170.9% YoY

Gross margin

-20,3 k €

+6.6% YoY

Equity

139,8 k €

+25.1% YoY

What does Phidan do?

Phidan is a Private company with limited liability incorporated in 1985. Its main activity is: Public relations and communication activities. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.831.663

Incorporation

23/09/1985

Legal form

Private company with limited liability

Registered office

Brusselsesteenweg 297
3020 Herent · FlandreSee on map

Contributed capital

191 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-20,3 k €	+6.6%	-21,8 k €	-943%	2,6 k €	-86.3%	18,9 k €	-69.2%	61,2 k €	+85.1%	33,0 k €	-26.5%	45,0 k €	-42.9%	78,7 k €	+4.7%	75,2 k €	-9.2%	82,8 k €	-17.8%	100,7 k €	-4.5%	105,5 k €	+6.2%	99,4 k €	+22.7%	81,0 k €	-2.1%	82,7 k €	-17.8%	100,7 k €	-2.2%	102,9 k €	-9.7%	114,0 k €	-27.7%	157,7 k €	+26.9%	124,2 k €
EBITDA	-23,3 k €	+24.4%	-30,9 k €	-2605%	-1,1 k €	-107%	16,8 k €	-69.4%	54,9 k €	+11576%	469,8 €	+102%	-20,2 k €	-239%	14,6 k €	+28.9%	11,3 k €	-40.3%	18,9 k €	-60.2%	47,6 k €	+8.1%	44,0 k €	+21.5%	36,2 k €	+41.1%	25,7 k €	-23.7%	33,6 k €	-29.2%	47,5 k €	-2.4%	48,6 k €	-21.6%	62,0 k €	-37.4%	99,0 k €	+32.5%	74,7 k €
Operating result	28,0 k €	+170%	-40,0 k €	-447%	-7,3 k €	-166%	11,1 k €	-84.5%	71,9 k €	+1496%	-5,2 k €	+80.2%	-26,0 k €	-393%	8,9 k €	+58.6%	5,6 k €	-56.0%	12,7 k €	-67.8%	39,5 k €	+38.8%	28,4 k €	+53.3%	18,6 k €	+143%	7,6 k €	-49.8%	15,2 k €	-38.6%	24,8 k €	-0.5%	24,9 k €	-31.4%	36,3 k €	-49.8%	72,4 k €	+69.3%	42,8 k €
Net result	28,1 k €	+171%	-39,6 k €	-212%	-12,7 k €	-254%	8,2 k €	+5531%	146,1 €	+102%	-8,9 k €	+82.9%	-52,1 k €	-21166%	-245,0 €	+65.2%	-705,0 €	-118%	3,9 k €	-75.8%	16,2 k €	+15.5%	14,1 k €	+59.8%	8,8 k €	+1204%	674,4 €	-97.1%	23,6 k €	+183%	8,4 k €	+167%	-12,4 k €	-522%	2,9 k €	-91.9%	36,4 k €	+386%	7,5 k €
Balance sheet
Equity	139,8 k €	+25.1%	111,8 k €	-26.2%	151,3 k €	-17.8%	184,2 k €	+4.7%	175,9 k €	+0.1%	175,8 k €	-4.8%	184,7 k €	-22.0%	236,8 k €	-0.1%	237,0 k €	-0.3%	237,7 k €	+1.7%	233,8 k €	+7.5%	217,6 k €	+6.9%	203,5 k €	-4.9%	213,9 k €	+0.3%	213,2 k €	+12.4%	189,6 k €	+4.6%	181,3 k €	-6.4%	193,7 k €	+1.5%	190,7 k €	+23.6%	154,3 k €
Total assets	147,9 k €	-16.8%	177,7 k €	-25.9%	239,9 k €	-23.1%	312,1 k €	-31.5%	455,5 k €	-2.3%	466,1 k €	-3.1%	481,0 k €	-14.0%	559,2 k €	+59.3%	351,0 k €	+3.1%	340,4 k €	-5.3%	359,4 k €	+4.0%	345,6 k €	+4.2%	331,7 k €	-5.9%	352,6 k €	-18.9%	434,6 k €	-0.3%	436,1 k €	-5.7%	462,5 k €	-9.5%	510,9 k €	-13.4%	589,6 k €	-15.6%	698,7 k €
Cash	5,9 k €	-81.6%	32,4 k €	-47.3%	61,5 k €	-58.1%	146,9 k €	+27.7%	115,0 k €	+71.2%	67,2 k €	-16.6%	80,5 k €	-15.2%	94,9 k €	-27.3%	130,6 k €	+34.8%	96,9 k €	-3.9%	100,8 k €	+108%	48,5 k €	+101%	24,1 k €	-30.9%	34,8 k €	-69.2%	113,1 k €	+153747%	73,5 €	-98.7%	5,6 k €	+5802%	95,5 €	-98.7%	7,5 k €	+116%	3,5 k €
Debts	7,3 k €	+40.2%	5,2 k €	-81.2%	27,8 k €	-58.9%	67,7 k €	-69.1%	219,2 k €	-24.5%	290,3 k €	-2.0%	296,3 k €	-8.1%	322,4 k €	+193%	110,2 k €	+11.4%	98,9 k €	-18.8%	121,8 k €	-2.0%	124,3 k €	-1.3%	126,0 k €	-3.4%	130,4 k €	-38.5%	212,1 k €	-10.5%	237,0 k €	-10.9%	266,1 k €	-12.9%	305,7 k €	-22.0%	392,1 k €	-27.6%	541,8 k €
Other
Workforce	–		–		–		–		–		0,9 ETP	-10.0%	1,0 ETP	0.0%	1,0 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-46.7%	1,5 ETP	+66.7%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

COLPAERT PATRICK

Director · since 23 septembre 1985

Active

Ended mandates

HAZARD PIERRE

Director · since 23 septembre 1985

Ended

PATRICK COLPAERT

Manager · since 23 septembre 1985

Ended

Pierre Hazard

Director · since 23 septembre 1985 · until 30 novembre 2023

Ended

PIERRE HAZARD

Manager · since 23 septembre 1985

Ended

At this address

Other companies at this address

Company	CBE no.
PHI-OS● Active	0599.929.657
WIDE SHOULDERS● Active	0847.579.070

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	17/06/2025	13/06/2024	31/05/2023	09/06/2022	24/06/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	28/05/2022	22/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/05/2026	03/06/2026	Dutch	PDF
Micro model	31/12/2024	24/05/2025	17/06/2025	Dutch	PDF
Micro model	31/12/2023	25/05/2024	13/06/2024	Dutch	PDF
Micro model	31/12/2022	27/05/2023	31/05/2023	Dutch	PDF
Micro model	31/12/2021	28/05/2022	09/06/2022	Dutch	PDF
Abridged model	31/12/2020	22/05/2021	24/06/2021	Dutch	PDF
Abridged model	31/12/2019	23/05/2020	06/08/2020	Dutch	PDF
Abridged model	31/12/2018	25/05/2019	20/06/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	04/07/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	24/06/2016	Dutch	PDF
Abridged model	31/12/2014	23/05/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/05/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	23/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	10/08/2011	Dutch	PDF
Abridged model	31/12/2009	22/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/05/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	24/05/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	29/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

COLPAERT PATRICK

Director · since 23 septembre 1985

Active

Ended mandates

HAZARD PIERRE

Director · since 23 septembre 1985

Ended

PATRICK COLPAERT

Manager · since 23 septembre 1985

Ended

Pierre Hazard

Director · since 23 septembre 1985 · until 30 novembre 2023

Ended

PIERRE HAZARD

Manager · since 23 septembre 1985

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring30/06/2021
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring12/04/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares04/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/07/2007
BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,1 k €↑
2024
Annual accounts 2024-39,6 k €↓
2023
Annual accounts 2023-12,7 k €↓
2022
Annual accounts 20228,2 k €↑
2021
Annual accounts 2021146,1 €↑
2020
Annual accounts 2020-8,9 k €↑
2019
Annual accounts 2019-52,1 k €↓
2018
Annual accounts 2018-245,0 €↑
2017
Annual accounts 2017-705,0 €↓
2016
Annual accounts 20163,9 k €↓
2015
Annual accounts 201516,2 k €↑
2014
Annual accounts 201414,1 k €↑
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 2012674,4 €↓
2011
Annual accounts 201123,6 k €↑
2010
Annual accounts 20108,4 k €↑
2009
Annual accounts 2009-12,4 k €↓
2008
Annual accounts 20082,9 k €↓
2007
Annual accounts 200736,4 k €↑
2006
Annual accounts 20067,5 k €
23/09/1985
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Phidan

Overview

What does Phidan do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline