VEMACO
0427.879.470 · rovalta.com · 23/09/2026
ACTIVE
VEMACO
Financial year 2025 · closed on 31/12/2025
Net result
-71,4 k €
+22.4% YoY
Gross margin
62,1 k €
Equity
2,3 M €
-3.1% YoY
Overview
What does VEMACO do?
VEMACO is a Public limited company incorporated in 1985. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0427.879.470
Incorporation
23/09/1985
Legal form
Public limited company
Registered office
Avenue des Trembles 2
1020 Bruxelles · BruxellesSee on map
1020 Bruxelles · BruxellesSee on map
Contributed capital
163 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 62,1 k € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 54,4 k € | +116% | -341 k € | -671% | -44,2 k € | |||||||||||||||
| EBITDA | 39,1 k € | +57.1% | 24,9 k € | -42.7% | 43,4 k € | +3112% | -1,4 k € | -104% | 32,1 k € | -75.3% | 130 k € | -10.1% | 144,6 k € | +64.3% | 88 k € | +214% | 28 k € | -72.0% | 100 k € | +12.2% | 89,1 k € | -88.4% | 767,2 k € | +1000% | 69,7 k € | +34.9% | 51,7 k € | +108% | -611,5 k € | -1376% | 47,9 k € | +114% | -347,2 k € | -462% | -61,8 k € |
| Operating result | -90 k € | +16.1% | -107,3 k € | -22.1% | -87,8 k € | +33.5% | -132 k € | -18.3% | -111,6 k € | -3101% | -3,5 k € | -132% | 11 k € | +125% | -45 k € | +56.3% | -103 k € | -256% | -29 k € | +25.7% | -39 k € | -106% | 639,5 k € | +1636% | -41,6 k € | +24.6% | -55,2 k € | +92.3% | -717,9 k € | -1130% | -58,4 k € | +84.5% | -377,9 k € | -436% | -70,5 k € |
| Net result | -71,4 k € | +22.4% | -91,9 k € | -26.8% | -72,5 k € | +39.0% | -118,8 k € | -23.5% | -96,2 k € | -948% | 11,4 k € | -99.9% | 15,6 M € | +1565% | 935 k € | +185% | 328 k € | -43.3% | 578,6 k € | +75.7% | 329,4 k € | +205% | -314 k € | -494% | 79,7 k € | +26.1% | 63,2 k € | -93.5% | 976,2 k € | +13.1% | 863,3 k € | +25.6% | 687,5 k € | -36.8% | 1,1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 2,3 M € | -3.1% | 2,3 M € | -3.8% | 2,4 M € | -2.9% | 2,5 M € | -4.6% | 2,6 M € | -7.2% | 2,8 M € | +4.4% | 2,7 M € | -25.6% | 3,6 M € | +34.8% | 2,7 M € | +13.9% | 2,4 M € | -68.0% | 7,4 M € | +4.7% | 7 M € | -4.3% | 7,4 M € | +1.1% | 7,3 M € | +0.9% | 7,2 M € | +15.7% | 6,2 M € | +16.1% | 5,4 M € | +14.7% | 4,7 M € |
| Total assets | 2,5 M € | -2.7% | 2,5 M € | -4.7% | 2,7 M € | -3.4% | 2,8 M € | -4.3% | 2,9 M € | -11.5% | 3,3 M € | -83.5% | 19,7 M € | +372% | 4,2 M € | +23.6% | 3,4 M € | -61.1% | 8,7 M € | -2.5% | 8,9 M € | +2.8% | 8,7 M € | -4.5% | 9,1 M € | -0.0% | 9,1 M € | -0.6% | 9,1 M € | +20.9% | 7,6 M € | +5.0% | 7,2 M € | +35.0% | 5,3 M € |
| Cash | 500 k € | +4.7% | 477,7 k € | -31.6% | 698,9 k € | -3.5% | 724,4 k € | -3.4% | 749,8 k € | -4.0% | 781 k € | -25.5% | 1 M € | +4.2% | 1 M € | +99.5% | 504 k € | +64.9% | 305,6 k € | -49.3% | 603,3 k € | +3.7% | 582 k € | +33.3% | 436,7 k € | -90.4% | 4,6 M € | +4578% | 97,3 k € | -83.8% | 602,1 k € | +250% | 172,1 k € | -28.2% | 239,5 k € |
| Debts | 28,1 k € | +258% | 7,9 k € | -69.3% | 25,6 k € | -16.2% | 30,6 k € | +48.6% | 20,6 k € | -85.8% | 145 k € | -99.1% | 16,6 M € | +14467% | 114,1 k € | -48.3% | 220,7 k € | -96.2% | 5,8 M € | +463% | 1 M € | -5.8% | 1,1 M € | +118% | 503,6 k € | -10.7% | 564,2 k € | -14.4% | 659,3 k € | -7.9% | 716,2 k € | -40.2% | 1,2 M € | +6173% | 19,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 26 ended
Active mandates
Marnix Galle
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
A³ Capital● Active | 0632.892.138 |
A³ MANAGEMENT● Active | 0812.686.091 |
FONS PEREOS● Liquidation | 0848.855.611 |
Stichting A³ Capital● Active | 1005.308.394 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/08/2026 | 27/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 02/07/2021 |
| General meeting | 01/06/2026 | 02/06/2025 | 03/06/2024 | 05/06/2023 | 31/08/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 14/08/2026 | Dutch | |
| Full model | 31/12/2024 | 02/06/2025 | 27/08/2025 | Dutch | |
| Full model | 31/12/2023 | 03/06/2024 | 30/08/2024 | Dutch | |
| Full model | 31/12/2022 | 05/06/2023 | 31/08/2023 | Dutch | |
| Full model | 31/12/2021 | 31/08/2022 | 31/08/2022 | Dutch | |
| Full model | 31/12/2020 | 07/06/2021 | 02/07/2021 | Dutch | |
| Full model | 31/12/2019 | 02/06/2020 | 30/06/2020 | Dutch | |
| Full model | 31/12/2018 | 03/06/2019 | 02/07/2019 | Dutch | |
| Full model | 31/12/2017 | 22/06/2018 | 14/09/2018 | Dutch | |
| Full model | 31/12/2016 | 05/06/2017 | 15/06/2017 | Dutch | |
| Full model | 31/12/2015 | 17/05/2016 | 16/08/2016 | Dutch | |
| Full model | 31/12/2014 | 01/06/2015 | 19/06/2015 | Dutch | |
| Full model | 31/12/2013 | 02/06/2014 | 18/07/2014 | Dutch | |
| Full model | 31/12/2012 | 03/06/2013 | 28/08/2013 | Dutch | |
| Full model | 31/12/2011 | 20/06/2012 | 11/07/2012 | Dutch | |
| Full model | 31/12/2010 | 06/06/2011 | 14/07/2011 | Dutch | |
| Full model | 31/12/2009 | 28/06/2010 | 19/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 01/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 04/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 26 ended
Active mandates
Marnix Galle
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/04/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates29/11/2022ONTSLAGEN - BENOEMINGEN
- Mandates07/10/2019ONTSLAGEN - BENOEMINGEN
- Mandates27/08/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office02/07/2019MAATSCHAPPELIJKE ZETEL
- Mandates03/11/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates13/10/2011ONTSLAGEN - BENOEMINGEN
- Registered office11/05/2010MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-71,4 k €↑
- 2024Annual accounts 2024-91,9 k €↓
- 2023Annual accounts 2023-72,5 k €↑
- 2022Annual accounts 2022-118,8 k €↓
- 2021Annual accounts 2021-96,2 k €↓
- 2018Annual accounts 201811,4 k €↓
- 2017Annual accounts 201715,6 M €↑
- 2016Annual accounts 2016935 k €↑
- 2015Annual accounts 2015328 k €↓
- 2014Annual accounts 2014578,6 k €↑
- 2013Annual accounts 2013329,4 k €↑
- 2012Annual accounts 2012-314 k €↓
- 2011Annual accounts 201179,7 k €↑
- 2010Annual accounts 201063,2 k €↓
- 2009Annual accounts 2009976,2 k €↑
- 2008Annual accounts 2008863,3 k €↑
- 2007Annual accounts 2007687,5 k €↓
- 2006Annual accounts 20061,1 M €
- 23/09/1985IncorporationPublic limited company