ACTIVE

HEMU

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

124,5 k €

+358.2% YoY

Gross margin

225,3 k €

+2487.8% YoY

Equity

481,7 k €

+23.8% YoY

What does HEMU do?

HEMU is a Public limited company incorporated in 1985. Its registered office is in Dilbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.906.095

Incorporation

15/10/1985

Legal form

Public limited company

Registered office

Doylijkstraat 71
1701 Dilbeek · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	225,3 k €	+2488%	-9,4 k €	-103%	301,7 k €	+25.1%	241,2 k €	+216%	76,4 k €	-23.6%	100 k €	+36.4%	73,3 k €	+51.3%	48,4 k €	-19.6%	60,2 k €	-27.1%	82,6 k €	+34.9%	61,2 k €	-40.5%	103 k €	+20.8%	85,3 k €	-9.8%	94,6 k €	-14.0%	109,9 k €	+307%	27 k €	-33.5%	40,6 k €	-0.5%	40,8 k €	+17.6%	34,7 k €
EBITDA	219,1 k €	+1791%	-13 k €	-104%	295,5 k €	+26.5%	233,5 k €	+234%	69,9 k €	-25.1%	93,4 k €	+40.0%	66,7 k €	+58.5%	42,1 k €	-8.5%	46 k €	-39.4%	75,9 k €	+41.7%	53,6 k €	-44.6%	96,8 k €	+22.8%	78,8 k €	-10.2%	87,8 k €	-13.5%	101,5 k €	+401%	20,3 k €	-31.8%	29,7 k €	-15.2%	35 k €	+19.2%	29,4 k €
Operating result	179,1 k €	+476%	-47,6 k €	-118%	266,4 k €	+25.6%	212,1 k €	+367%	45,4 k €	-32.7%	67,5 k €	+71.1%	39,5 k €	+132%	17 k €	-16.4%	20,3 k €	-47.2%	38,5 k €	+248%	11,1 k €	-79.6%	54,1 k €	+34.3%	40,3 k €	-22.7%	52,1 k €	-23.1%	67,7 k €	+1036%	-7,2 k €	-150%	-2,9 k €	+87.6%	-23,3 k €	+27.2%	-32 k €
Net result	124,5 k €	+358%	-48,2 k €	-127%	175,4 k €	+26.1%	139,2 k €	+428%	26,3 k €	-32.2%	38,8 k €	+79.5%	21,6 k €	+154%	8,5 k €	-12.3%	9,7 k €	-51.1%	19,9 k €	+459%	3,6 k €	-87.5%	28,4 k €	+29.2%	22 k €	-50.4%	44,3 k €	-25.4%	59,4 k €	+612%	-11,6 k €	+2.3%	-11,9 k €	+65.0%	-33,9 k €	+22.6%	-43,8 k €
Balance sheet
Equity	481,7 k €	+23.8%	389,2 k €	-11.0%	437,4 k €	+67.0%	262 k €	+113%	122,8 k €	+27.3%	96,4 k €	+67.4%	57,6 k €	+60.1%	36 k €	-82.4%	203,9 k €	+5.0%	194,2 k €	+11.4%	174,3 k €	+2.1%	170,8 k €	+20.0%	142,3 k €	+18.3%	120,3 k €	+58.3%	76 k €	+357%	16,6 k €	-41.1%	28,2 k €	-29.6%	40,1 k €	-45.8%	74 k €
Total assets	711,2 k €	+17.8%	603,7 k €	+13.0%	534,3 k €	+9.5%	488 k €	+71.0%	285,4 k €	-5.9%	303,3 k €	+57.4%	192,6 k €	+0.9%	190,9 k €	-37.7%	306,5 k €	-9.9%	340 k €	+3.5%	328,6 k €	+4.5%	314,5 k €	+7.0%	293,9 k €	+2.4%	287,1 k €	-6.9%	308,3 k €	+15.6%	266,8 k €	-3.6%	276,8 k €	-4.3%	289,4 k €	-17.0%	348,6 k €
Cash	–		–		22,3 k €	-77.0%	96,8 k €	+294%	24,6 k €	+26.5%	19,4 k €		–		–		2,7 k €		–		3,3 k €	-48.1%	6,3 k €	-1.1%	6,4 k €		–		3,5 k €	+4.9%	3,3 k €		–		–		–
Debts	227,1 k €	+111%	107,7 k €	+11.1%	96,9 k €	-57.0%	225,4 k €	+38.6%	162,6 k €	-21.4%	206,8 k €	+53.2%	135 k €	-12.9%	154,9 k €	+51.1%	102,5 k €	-27.9%	142,2 k €	-6.6%	152,2 k €	+7.4%	141,7 k €	-6.6%	151,6 k €	-9.1%	166,7 k €	-28.2%	232,3 k €	-7.1%	250,2 k €	+0.6%	248,6 k €	-0.3%	249,3 k €	-9.2%	274,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

Henri Wyckmans

Director · since 27 mai 2021 · until 27 mai 2027

Active

Muriel Demarez

Director · since 27 mai 2021 · until 27 mai 2027

Active

Julie Wyckmans

Director · since 21 mai 2021 · until 21 mai 2027

Active

Ended mandates

Henri Wijkmans

Managing director · since 28 mai 2015 · until 28 mai 2021

Ended

Henri WYCKMANS

Managing director · since 28 mai 2015 · until 28 mai 2021

Ended

Julie Wyckmans

Director · since 28 mai 2015 · until 28 mai 2021

Ended

Muriel Demarez

Director · since 28 mai 2015 · until 28 mai 2021

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/09/2025	27/09/2024	30/08/2023	31/08/2022	31/07/2021	22/09/2020
General meeting	30/05/2025	30/05/2024	25/05/2023	27/05/2022	27/05/2021	28/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	28/09/2025	Dutch	PDF
Micro model	31/12/2023	30/05/2024	27/09/2024	Dutch	PDF
Micro model	31/12/2022	25/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	27/05/2021	31/07/2021	Dutch	PDF
Micro model	31/12/2019	28/05/2020	22/09/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	31/05/2018	20/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	26/05/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	28/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/05/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	13/08/2012	Dutch	PDF
Abridged model	31/12/2010	26/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	27/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/05/2009	11/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/05/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 13 ended

Active mandates

Henri Wyckmans

Director · since 27 mai 2021 · until 27 mai 2027

Active

Muriel Demarez

Director · since 27 mai 2021 · until 27 mai 2027

Active

Julie Wyckmans

Director · since 21 mai 2021 · until 21 mai 2027

Active

Ended mandates

Henri Wijkmans

Managing director · since 28 mai 2015 · until 28 mai 2021

Ended

Henri WYCKMANS

Managing director · since 28 mai 2015 · until 28 mai 2021

Ended

Julie Wyckmans

Director · since 28 mai 2015 · until 28 mai 2021

Ended

Muriel Demarez

Director · since 28 mai 2015 · until 28 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/11/2021
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares08/12/2017
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office28/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates01/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/02/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024124,5 k €↑
2023
Annual accounts 2023-48,2 k €↓
2022
Annual accounts 2022175,4 k €↑
2021
Annual accounts 2021139,2 k €↑
2020
Annual accounts 202026,3 k €↓
2019
Annual accounts 201938,8 k €↑
2018
Annual accounts 201821,6 k €↑
2017
Annual accounts 20178,5 k €↓
2016
Annual accounts 20169,7 k €↓
2015
Annual accounts 201519,9 k €↑
2014
Annual accounts 20143,6 k €↓
2013
Annual accounts 201328,4 k €↑
2012
Annual accounts 201222 k €↓
2011
Annual accounts 201144,3 k €↓
2010
Annual accounts 201059,4 k €↑
2009
Annual accounts 2009-11,6 k €↑
2008
Annual accounts 2008-11,9 k €↑
2007
Annual accounts 2007-33,9 k €↑
2006
Annual accounts 2006-43,8 k €
15/10/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMU

Overview

What does HEMU do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline