ACTIVE

COBALIN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-2,1 k €

-101.3% YoY

Gross margin

27,9 k €

-88.5% YoY

Equity

695,8 k €

-0.3% YoY

What does COBALIN do?

COBALIN is a Private limited company incorporated in 1985. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.914.906

Incorporation

21/10/1985

Legal form

Private limited company

Registered office

Chaussée du Pont Royal(TOU) 35
7500 Tournai · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Joint committees (1)

12002

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2024		2024		2023		2022		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	27,9 k €	-88.5%	241,8 k €	+15.2%	209,9 k €	+29.0%	162,7 k €	+59.7%	101,9 k €	+48.9%	68,4 k €	-65.7%	199,4 k €	+125%	88,6 k €	+111%	41,9 k €	+1042%	3,7 k €	-69.2%	11,9 k €	+344%	-4,9 k €	-136%	13,4 k €	-84.3%	85,3 k €	-3.5%	88,4 k €
EBITDA	13,9 k €	-94.2%	240,5 k €	+17.5%	204,7 k €	+29.2%	158,4 k €	+248%	45,5 k €	+54.2%	29,5 k €	-77.2%	129,7 k €	+162%	49,6 k €	+37.0%	36,2 k €	+2731%	1,3 k €	-86.0%	9,1 k €	+216%	-7,9 k €	-716%	-969,3 €	-102%	47,8 k €	-4.5%	50 k €
Operating result	-2 k €	-101%	214,3 k €	+15.6%	185,4 k €	+38.3%	134 k €	+285%	34,8 k €	+96.5%	17,7 k €	-82.6%	102 k €	+196%	34,5 k €	+72.3%	20 k €	+194%	-21,3 k €	-57.6%	-13,5 k €	+46.7%	-25,3 k €	-40.7%	-18 k €	-159%	30,7 k €	-11.8%	34,7 k €
Net result	-2,1 k €	-101%	161 k €	+19.4%	134,8 k €	+37.5%	98 k €	+381%	20,4 k €	+59.6%	12,8 k €	-64.9%	36,4 k €	-8.4%	39,7 k €	+86.9%	21,3 k €	+232%	-16,1 k €	+23.9%	-21,2 k €	+39.2%	-34,9 k €	-1445%	-2,3 k €	-110%	23,3 k €	-35.3%	36 k €
Balance sheet
Equity	695,8 k €	-0.3%	697,9 k €	+30.0%	536,9 k €	+33.5%	402,2 k €	+624%	55,6 k €	+57.9%	35,2 k €	-46.0%	65,2 k €	+127%	28,8 k €	+30.7%	22 k €	+2854%	744,9 €	-95.6%	16,9 k €	-55.7%	38,1 k €	-47.8%	72,9 k €	-3.0%	75,2 k €	+10.7%	67,9 k €
Total assets	769 k €	+5.1%	731,7 k €	+13.3%	645,9 k €	+46.6%	440,4 k €	+136%	186,8 k €	+3.5%	180,6 k €	-26.1%	244,4 k €	+5.9%	230,7 k €	+12.3%	205,4 k €	+2.5%	200,4 k €	-4.1%	208,9 k €	-14.9%	245,6 k €	-9.8%	272,3 k €	-11.5%	307,7 k €	+4.0%	295,8 k €
Cash	488,7 k €	-11.8%	554,1 k €	+20.2%	460,9 k €	+65.9%	277,8 k €	+431%	52,3 k €	+25.1%	41,8 k €	-11.3%	47,1 k €	+60.5%	29,3 k €	+683%	3,7 k €	+221%	1,2 k €	-34.7%	1,8 k €	-11.6%	2 k €	-86.5%	15 k €	+665%	2 k €	-63.5%	5,4 k €
Debts	73,2 k €	+117%	33,8 k €	-69.0%	108,9 k €	+185%	38,3 k €	-65.0%	109,2 k €	-24.8%	145,3 k €	-18.8%	178,9 k €	-11.2%	201,4 k €	+10.2%	182,7 k €	-8.0%	198,6 k €	+4.2%	190,6 k €	-7.4%	205,8 k €	+3.4%	199 k €	-14.2%	231,9 k €	+48.3%	156,3 k €
Other
Workforce	–		–		–		–		–		–		1,0 ETP	+100%	0,5 ETP		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Xiao Jianpeng

Director · since 28 février 2024

Active

Ended mandates

Johan COOREVITS

Director

Ended

Johan COOREVITS

Manager

Ended

JOHAN COOREVITS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
P&A CONSULTANT● Active	1006.316.404
SCENSOPIA● Active	0802.434.577
TRADE-IN CONSULT● Active	0677.831.446

Annual accounts

Full financial information

	2024	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	31/12/2024	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	6 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/11/2025	29/01/2025	05/01/2024	19/12/2022	31/01/2022	31/01/2021
General meeting	27/06/2025	07/12/2024	02/12/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	06/11/2025	French	PDF
Abridged model	30/06/2024	07/12/2024	29/01/2025	French	PDF
Micro model	30/06/2023	02/12/2023	05/01/2024	Dutch	PDF
Micro model	30/06/2022	03/12/2022	19/12/2022	Dutch	PDF
Micro model	30/06/2021	04/12/2021	31/01/2022	Dutch	PDF
Micro model	30/06/2020	05/12/2020	31/01/2021	Dutch	PDF
Micro model	30/06/2019	07/12/2019	27/02/2020	Dutch	PDF
Micro model	30/06/2018	01/12/2018	23/01/2019	Dutch	PDF
Micro model	30/06/2017	02/12/2017	28/02/2018	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	22/02/2017	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	02/04/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	28/03/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	27/03/2012	10/05/2012	Dutch	PDF
Abridged model	30/09/2010	26/03/2011	29/04/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	27/03/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	16/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	04/03/2008	Dutch	PDF
Abridged model	30/09/2006	24/03/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 3 ended

Active mandates

Xiao Jianpeng

Director · since 28 février 2024

Active

Ended mandates

Johan COOREVITS

Director

Ended

Johan COOREVITS

Manager

Ended

JOHAN COOREVITS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/04/2024
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/01/2016
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-2,1 k €↓
2024
Annual accounts 2024161 k €↑
2023
Annual accounts 2023134,8 k €↑
2022
Annual accounts 202298 k €↑
2018
Annual accounts 201820,4 k €↑
2017
Annual accounts 201712,8 k €↓
2016
Annual accounts 201636,4 k €↓
2014
Annual accounts 201439,7 k €↑
2013
Annual accounts 201321,3 k €↑
2012
Annual accounts 2012-16,1 k €↑
2011
Annual accounts 2011-21,2 k €↑
2010
Annual accounts 2010-34,9 k €↓
2009
Annual accounts 2009-2,3 k €↓
2008
Annual accounts 200823,3 k €↓
2007
Annual accounts 200736 k €
21/10/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBALIN

Overview

What does COBALIN do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline