ACTIVE

Rama

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

248,7 k €

+38.0% YoY

Gross margin

630,7 k €

+10.4% YoY

Equity

3,8 M €

-10.7% YoY

What does Rama do?

Rama is a Public limited company incorporated in 1984. Its main activity is: Warehousing and storage. Its registered office is in Beersel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.950.340

Incorporation

21/12/1984

Legal form

Public limited company

Registered office

Boomgaardlaan 7
1650 Beersel · FlandreSee on map

Contributed capital

600 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage 68201Rental and operating of own or leased real estate 68201Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	630,7 k €	+10.4%	571,2 k €	-30.6%	823,5 k €	+9.3%	753,5 k €	-4.1%	786 k €	+4.1%	754,8 k €	-24.5%	999,8 k €	-55.5%	2,2 M €	+134%	962,4 k €	+94.7%	494,3 k €	+11.7%	442,7 k €	+24.8%	354,7 k €	-32.8%	528,1 k €	+219%	165,7 k €	-14.5%	193,7 k €	+2.0%	189,9 k €	+33.9%	141,8 k €	+5.1%	135 k €	-15.0%	158,9 k €	+70.1%	93,4 k €
EBITDA	560,3 k €	+12.2%	499,3 k €	-32.9%	743,9 k €	+9.4%	679,9 k €	-4.9%	715 k €	+4.5%	684,3 k €	-26.9%	935,5 k €	-57.2%	2,2 M €	+143%	900,4 k €	+105%	440 k €	+12.6%	390,7 k €	+27.6%	306,2 k €	-37.7%	491,8 k €	+232%	148 k €	-16.0%	176,1 k €	-0.8%	177,5 k €	+35.5%	131,1 k €	+8.8%	120,4 k €	-15.8%	143 k €	+81.5%	78,8 k €
Operating result	331 k €	+5.7%	313,2 k €	-40.3%	524,6 k €	+12.4%	466,8 k €	-7.4%	504,4 k €	+24.9%	403,9 k €	-37.5%	646,2 k €	-61.1%	1,7 M €	+160%	639,2 k €	+338%	146 k €	-46.0%	270,2 k €	+1410%	17,9 k €	-91.3%	205,6 k €	+225%	63,2 k €	-30.3%	90,8 k €	+383%	-32,1 k €	-140%	80,8 k €	+13.6%	71,1 k €	-24.1%	93,7 k €	+175%	34,1 k €
Net result	248,7 k €	+38.0%	180,2 k €	-46.5%	336,6 k €	+13.7%	295,9 k €	-4.4%	309,4 k €	+34.5%	230 k €	-38.7%	374,9 k €	-69.5%	1,2 M €	+246%	355 k €	+3990%	8,7 k €	-94.2%	149,3 k €	+362%	-56,9 k €	-137%	153,5 k €	+390%	31,3 k €	-47.4%	59,5 k €	+198%	-60,6 k €	-187%	69,4 k €	+20.8%	57,5 k €	-22.7%	74,4 k €	+170%	27,5 k €
Balance sheet
Equity	3,8 M €	-10.7%	4,2 M €	+4.5%	4 M €	+9.1%	3,7 M €	+8.7%	3,4 M €	+10.0%	3,1 M €	+8.1%	2,9 M €	+2.7%	2,8 M €	+79.4%	1,5 M €	+29.7%	1,2 M €	+21.2%	986 k €	+17.8%	836,8 k €	-6.4%	893,7 k €	+20.7%	740,2 k €	+4.4%	708,9 k €	+9.2%	649,4 k €	-8.5%	709,9 k €	+1.3%	700,5 k €	-5.7%	743 k €	+2.0%	728,6 k €
Total assets	8,7 M €	+19.7%	7,2 M €	-12.7%	8,3 M €	-3.2%	8,6 M €	+1.0%	8,5 M €	-4.6%	8,9 M €	-1.4%	9 M €	-1.4%	9,2 M €	+11.0%	8,3 M €	-2.4%	8,5 M €	+71.4%	4,9 M €	-0.6%	5 M €	+67.4%	3 M €	+72.0%	1,7 M €	-1.4%	1,7 M €	+3.3%	1,7 M €	+113%	793,9 k €	-5.5%	839,7 k €	+0.8%	833 k €	+4.3%	798,8 k €
Cash	171,2 k €	-54.3%	374,6 k €	+186%	131 k €	-19.5%	162,8 k €	-33.1%	243,2 k €	-58.8%	589,6 k €	-14.6%	690,1 k €	+28.0%	539,3 k €	+769%	62,1 k €	+58.4%	39,2 k €	-82.3%	221,6 k €	+317%	53,1 k €	-15.7%	63 k €	-49.9%	125,8 k €	+58.6%	79,3 k €	+27.6%	62,1 k €	-46.7%	116,5 k €	+176%	42,2 k €	-50.2%	84,6 k €	-24.1%	111,5 k €
Debts	4,8 M €	+64.6%	2,9 M €	-23.6%	3,8 M €	-13.8%	4,4 M €	-4.5%	4,6 M €	-13.3%	5,4 M €	-6.0%	5,7 M €	-4.0%	5,9 M €	-10.1%	6,6 M €	-8.9%	7,2 M €	+84.2%	3,9 M €	-4.5%	4,1 M €	+98.7%	2,1 M €	+113%	974,5 k €	-5.5%	1 M €	-0.4%	1 M €	+1282%	74,9 k €	-42.4%	130,2 k €	+60.0%	81,4 k €	+31.3%	62 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

BAY OF ISLANDS

Managing director · since 30 juin 2020 · 0702.764.307

Represented by Philippe RAES

Active

John Raes

Director

Active

Ended mandates

BAY OF ISLANDS

Managing director · since 29 décembre 2023 · until 20 décembre 2029 · 0702.764.307

Represented by Philippe RAES

Ended

John Raes

Director · since 29 décembre 2023

Ended

John RAES

Director · since 30 juin 2023 · until 30 juin 2029

Ended

BAY OF ISLANDS

Managing director · since 30 juin 2020 · 0702.764.307

Represented by Philippe RAES

Ended

At this address

Other companies at this address

Company	CBE no.
BAY OF ISLANDS● Active	0702.764.307
RAES & VAN STEENDAM● Active	0635.950.806

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	25/07/2025	17/07/2024	17/07/2023	28/07/2022	29/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	17/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	13/08/2018	21/09/2018	Dutch	PDF
Micro modelCorrection	31/12/2016	13/08/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	27/09/2017	Dutch	PDF
Abridged modelCorrection	31/12/2015	13/08/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	20/07/2016	Dutch	PDF
Abridged modelCorrection	31/12/2014	13/08/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	13/08/2018	25/08/2018	French	PDF
Abridged model	31/12/2013	02/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	20/02/2014	French	PDF
Abridged model	31/12/2011	01/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	08/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	05/10/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	27/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	31/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

BAY OF ISLANDS

Managing director · since 30 juin 2020 · 0702.764.307

Represented by Philippe RAES

Active

John Raes

Director

Active

Ended mandates

BAY OF ISLANDS

Managing director · since 29 décembre 2023 · until 20 décembre 2029 · 0702.764.307

Represented by Philippe RAES

Ended

John Raes

Director · since 29 décembre 2023

Ended

John RAES

Director · since 30 juin 2023 · until 30 juin 2029

Ended

BAY OF ISLANDS

Managing director · since 30 juin 2020 · 0702.764.307

Represented by Philippe RAES

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2016
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/12/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other02/06/2014
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025248,7 k €↑
2024
Annual accounts 2024180,2 k €↓
2023
Annual accounts 2023336,6 k €↑
2022
Annual accounts 2022295,9 k €↓
2021
Annual accounts 2021309,4 k €↑
2020
Annual accounts 2020230 k €↓
2019
Annual accounts 2019374,9 k €↓
2018
Annual accounts 20181,2 M €↑
2017
Annual accounts 2017355 k €↑
2016
Annual accounts 20168,7 k €↓
2015
Annual accounts 2015149,3 k €↑
2014
Annual accounts 2014-56,9 k €↓
2013
Annual accounts 2013153,5 k €↑
2012
Annual accounts 201231,3 k €↓
2011
Annual accounts 201159,5 k €↑
2010
Annual accounts 2010-60,6 k €↓
2009
Annual accounts 200969,4 k €↑
2008
Annual accounts 200857,5 k €↓
2007
Annual accounts 200774,4 k €↑
2006
Annual accounts 200627,5 k €
21/12/1984
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Rama

Overview

What does Rama do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline