ACTIVE

Pascal Mercier

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

5,5 k €

+126.4% YoY

Gross margin

185 k €

-23.3% YoY

Equity

485,8 k €

+1.2% YoY

Workforce

2,0 ETP

-42.9% YoY

What does Pascal Mercier do?

Pascal Mercier is a Private limited company incorporated in 1985. Its registered office is in Tournai. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.952.023

Incorporation

08/10/1985

Legal form

Private limited company

Registered office

Rue Albert(K) 39
7540 Tournai · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

2,0 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2006
Income statement
Gross margin	185 k €	-23.3%	241,1 k €	-12.9%	276,9 k €	-9.5%	306 k €	+25.8%	243,1 k €	-10.1%	270,3 k €	+13.3%	238,7 k €	-8.5%	261 k €	+5.8%	246,8 k €	+3.3%	238,8 k €	+3.2%	231,4 k €	-1.2%	234,1 k €	-17.2%	282,7 k €	-9.4%	312,2 k €	+9.0%	286,6 k €	-1.2%	290,2 k €	+5.4%	275,4 k €	-19.6%	342,5 k €
EBITDA	57,5 k €	+55.9%	36,9 k €	-39.2%	60,6 k €	-39.2%	99,7 k €	+92.1%	51,9 k €	-17.6%	62,9 k €	+51.6%	41,5 k €	-36.6%	65,5 k €	+16.6%	56,2 k €	+129%	24,5 k €	-38.7%	40 k €	+99.0%	20,1 k €	-73.4%	75,5 k €	+12.5%	67,1 k €	+390%	-23,1 k €	-94.5%	-11,9 k €	+83.9%	-73,6 k €	-176%	97,4 k €
Operating result	5,5 k €	+125%	-22 k €	-203%	21,4 k €	-69.9%	71,1 k €	+253%	20,1 k €	-35.4%	31,2 k €	+152%	12,4 k €	-48.5%	24,1 k €	+365%	5,2 k €	+119%	-27,1 k €	-134%	-11,6 k €	+18.3%	-14,2 k €	-138%	37,1 k €	+61.5%	23 k €	+131%	-74,2 k €	-10.1%	-67,4 k €	+53.2%	-144,1 k €	-558%	31,4 k €
Net result	5,5 k €	+126%	-21 k €	-242%	14,7 k €	-70.3%	49,6 k €	+311%	12,1 k €	-32.9%	18 k €	+137%	7,6 k €	-62.7%	20,4 k €	+513%	3,3 k €	+110%	-32 k €	-156%	-12,5 k €	+28.1%	-17,4 k €	-173%	23,7 k €	+64.1%	14,5 k €	+116%	-91,7 k €	-133%	274,8 k €	+320%	65,4 k €	+229%	19,9 k €
Balance sheet
Equity	485,8 k €	+1.2%	480,3 k €	-4.2%	501,2 k €	+3.0%	486,5 k €	+11.3%	436,9 k €	+2.8%	424,9 k €	+4.4%	406,9 k €	+1.9%	399,3 k €	+5.4%	378,9 k €	+0.9%	375,6 k €	-7.8%	407,6 k €	-13.2%	469,5 k €	-3.6%	486,9 k €	+5.1%	463,2 k €	+3.2%	448,7 k €	-17.0%	540,5 k €	+103%	265,6 k €	+46.7%	181,1 k €
Total assets	581,7 k €	+1.8%	571,3 k €	-4.2%	596,3 k €	-17.4%	721,9 k €	+29.1%	559,1 k €	-9.9%	620,4 k €	+22.8%	505,1 k €	+1.1%	499,6 k €	-2.5%	512,6 k €	-4.7%	537,6 k €	-25.5%	721,3 k €	+0.7%	715,9 k €	-17.1%	863,9 k €	-1.2%	874,2 k €	-5.8%	927,8 k €	-13.6%	1,1 M €	+17.1%	917,3 k €	+15.7%	792,7 k €
Cash	78,6 k €	+169%	29,2 k €	+51.6%	19,3 k €	-75.1%	77,3 k €	-14.6%	90,6 k €	+11.9%	81 k €	+50.0%	54 k €	-21.4%	68,7 k €	+4.1%	66 k €	-30.3%	94,7 k €	-67.0%	286,7 k €	+15.8%	247,6 k €	-61.8%	648,2 k €	+1.9%	636,1 k €	+1.3%	628,1 k €	-6.9%	675,1 k €	+104%	330,7 k €	+18.9%	278,2 k €
Debts	53,6 k €	+12.2%	47,7 k €	-3.3%	49,4 k €	-73.8%	188,4 k €	+157%	73,3 k €	-49.4%	144,8 k €	+217%	45,7 k €	-0.6%	46 k €	-40.6%	77,4 k €	-25.5%	103,9 k €	-59.1%	253,7 k €	+3.0%	246,4 k €	-34.6%	377 k €	-8.3%	411 k €	-14.2%	479 k €	-8.6%	524 k €	-18.0%	639 k €	+4.5%	611,6 k €
Other
Workforce	2,0 ETP	-42.9%	3,5 ETP	-12.5%	4,0 ETP	0.0%	4,0 ETP		–		–		–		–		5,0 ETP	-5.7%	5,3 ETP	-3.6%	5,5 ETP	0.0%	5,5 ETP	0.0%	5,5 ETP	-15.4%	6,5 ETP	-25.3%	8,7 ETP	+2.4%	8,5 ETP	0.0%	8,5 ETP	+19.7%	7,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PASCAL MERCIER

Director · since 05 novembre 1985

Active

Ended mandates

PASCAL MERCIER

Manager · since 05 novembre 1985

Ended

Pascal Mercier

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMMO MERCIER● Active	0879.517.509

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/10/2025	05/07/2024	29/09/2023	26/09/2022	27/08/2021	24/08/2020
General meeting	16/06/2025	17/06/2024	19/06/2023	20/06/2022	16/03/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	14/10/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	26/09/2022	French	PDF
Micro model	31/12/2020	16/03/2021	27/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	24/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	18/06/2018	22/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	20/09/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	16/12/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	10/09/2015	French	PDF
Abridged model	31/12/2012	17/06/2013	20/12/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	04/03/2013	French	PDF
Abridged model	31/12/2010	10/10/2011	04/03/2013	French	PDF
Abridged model	31/12/2009	11/01/2011	08/03/2011	French	PDF
Abridged model	31/12/2008	02/12/2009	23/12/2009	French	PDF
Abridged model	31/12/2006	15/01/2007	27/06/2008	French	PDF
Abridged model	31/12/2005	15/01/2007	28/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

PASCAL MERCIER

Director · since 05 novembre 1985

Active

Ended mandates

PASCAL MERCIER

Manager · since 05 novembre 1985

Ended

Pascal Mercier

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/10/2025
OBJET
PDF
Mandates24/11/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other15/04/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20245,5 k €↑
2023
Annual accounts 2023-21 k €↓
2022
Annual accounts 202214,7 k €↓
2021
Annual accounts 202149,6 k €↑
2020
Annual accounts 202012,1 k €↓
2019
Annual accounts 201918 k €↑
2018
Annual accounts 20187,6 k €↓
2017
Annual accounts 201720,4 k €↑
2016
Annual accounts 20163,3 k €↑
2015
Annual accounts 2015-32 k €↓
2014
Annual accounts 2014-12,5 k €↑
2013
Annual accounts 2013-17,4 k €↓
2012
Annual accounts 201223,7 k €↑
2011
Annual accounts 201114,5 k €↑
2010
Annual accounts 2010-91,7 k €↓
2009
Annual accounts 2009274,8 k €↑
2008
Annual accounts 200865,4 k €↑
2006
Annual accounts 200619,9 k €
08/10/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pascal Mercier

Overview

What does Pascal Mercier do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline