ACTIVE

SOPHIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

98,2 k €

+37.7% YoY

Gross margin

274,3 k €

+24.0% YoY

Equity

539,5 k €

+4.8% YoY

What does SOPHIMO do?

SOPHIMO is a Private limited company incorporated in 1985. Its main activity is: Real estate agencies. Its registered office is in Aarschot.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.962.614

Incorporation

04/11/1985

Legal form

Private limited company

Registered office

Leuvensesteenweg 100
3200 Aarschot · FlandreSee on map

Contributed capital

37 192,01 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 41101Development of building projects 68121Buying and selling of own real estate 68201Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,3 k €	+24.0%	221,1 k €	+33.1%	166,1 k €	-16.9%	199,9 k €	-53.1%	426,5 k €	+129%	186,6 k €	-38.1%	301,6 k €	+167%	112,9 k €	-30.1%	161,6 k €	-6.2%	172,4 k €	+16.5%	148 k €	-31.5%	216,2 k €	-7.4%	233,4 k €	+9.6%	212,9 k €	-19.8%	265,5 k €	+15.4%	230,1 k €	+1.9%	225,8 k €	+24.4%	181,6 k €
EBITDA	201 k €	+25.7%	159,9 k €	+27.4%	125,5 k €	-18.9%	154,8 k €	-57.5%	364,2 k €	+529%	57,9 k €	-66.1%	171 k €	+4386%	-4 k €	-105%	84,2 k €	-16.9%	101,4 k €	+3.6%	97,8 k €	-20.5%	123,1 k €	-1.7%	125,2 k €	+10.6%	113,2 k €	+17.3%	96,4 k €	+74.4%	55,3 k €	+62.0%	34,1 k €	-44.4%	61,4 k €
Operating result	154,3 k €	+25.2%	123,2 k €	+39.4%	88,4 k €	-29.5%	125,4 k €	-62.9%	337,6 k €	+1048%	29,4 k €	-79.9%	146,5 k €	+703%	-24,3 k €	-139%	62,5 k €	-21.2%	79,3 k €	+14.0%	69,6 k €	-28.8%	97,8 k €	+13.9%	85,8 k €	+15.4%	74,4 k €	+1.4%	73,4 k €	+167%	27,5 k €	+516%	-6,6 k €	-131%	21,2 k €
Net result	98,2 k €	+37.7%	71,3 k €	+15.0%	62 k €	-27.7%	85,8 k €	-65.2%	246,3 k €	+616%	-47,7 k €	-149%	97,2 k €	+430%	-29,4 k €	-166%	44,7 k €	-29.3%	63,2 k €	+112%	29,8 k €	-59.0%	72,7 k €	+69.9%	42,8 k €	+190%	14,7 k €	-56.6%	33,9 k €	+413%	6,6 k €	+206%	-6,2 k €	-148%	13,1 k €
Balance sheet
Equity	539,5 k €	+4.8%	514,7 k €	+16.1%	443,4 k €	+16.3%	381,3 k €	+10.4%	345,6 k €	+42.8%	242 k €	-16.5%	289,7 k €	+50.5%	192,5 k €	-13.3%	221,9 k €	+11.1%	199,7 k €	+7.1%	186,5 k €	+19.0%	156,7 k €	-1.4%	159 k €	+36.8%	116,2 k €	-28.0%	161,5 k €	+26.6%	127,5 k €	+5.5%	120,9 k €	-4.9%	127,1 k €
Total assets	1,4 M €	+7.0%	1,3 M €	+1.7%	1,3 M €	+9.9%	1,2 M €	+18.4%	1 M €	+23.1%	824,5 k €	+26.2%	653,1 k €	+1.0%	646,5 k €	-10.3%	720,7 k €	+19.3%	604,2 k €	-28.5%	844,4 k €	-10.3%	941,3 k €	-2.4%	964 k €	-1.8%	981,9 k €	+22.4%	802,1 k €	+2.1%	785,8 k €	+35.1%	581,6 k €	+3.6%	561,3 k €
Cash	499,3 k €	+34.1%	372,3 k €	+20.8%	308,1 k €	+11.4%	276,7 k €	-40.6%	466 k €	+36.2%	342,1 k €	+73.0%	197,8 k €	-12.1%	225 k €	+19.5%	188,3 k €	-11.0%	211,7 k €	-43.6%	375,4 k €	+30.1%	288,6 k €	+24.9%	231 k €	-20.8%	291,5 k €	+5.6%	276,2 k €	-28.9%	388,3 k €	+74.3%	222,8 k €	+7.7%	206,8 k €
Debts	838 k €	+9.3%	766,9 k €	-5.7%	813,3 k €	+7.9%	753,8 k €	+25.6%	600,1 k €	+3.0%	582,5 k €	+60.3%	363,4 k €	-20.0%	454 k €	-9.0%	498,8 k €	+33.6%	373,3 k €	-38.0%	601,8 k €	-14.5%	703,4 k €	+18.1%	595,9 k €	-6.0%	634,2 k €	+43.7%	441,3 k €	+25.8%	350,9 k €	+13.3%	309,6 k €	+11.9%	276,7 k €
Other
Workforce	–		–		–		–		–		2,2 ETP	-4.3%	2,3 ETP	+187%	0,8 ETP	-42.9%	1,4 ETP	-36.4%	2,2 ETP	+57.1%	1,4 ETP	+40.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-30.3%	3,3 ETP	-8.3%	3,6 ETP	+125%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Alexander Norré

Director · since 01 mars 2026

Active

Ended mandates

Philippe Kino

Director · since 23 décembre 2019

Ended

Alphi BVBA

Manager · since 22 décembre 2011 · 0842.493.203

Represented by Philippe Kino

Ended

Alice Tiolants

Director

Ended

ALICE TIOLANTS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Kino Invest● Active	1034.858.059

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	31/08/2025	09/08/2024	31/08/2023	27/08/2022	30/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	24/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	09/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	27/08/2022	Dutch	PDF
Abridged model	31/12/2020	05/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	14/08/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	25/10/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	20/10/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	17/08/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	15/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	30/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Alexander Norré

Director · since 01 mars 2026

Active

Ended mandates

Philippe Kino

Director · since 23 décembre 2019

Ended

Alphi BVBA

Manager · since 22 décembre 2011 · 0842.493.203

Represented by Philippe Kino

Ended

Alice Tiolants

Director

Ended

ALICE TIOLANTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/03/2026
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring01/02/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring04/09/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring23/01/2020
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/01/2020
MAATSCHAPPELIJKE ZETEL - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/11/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring12/08/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202598,2 k €↑
2024
Annual accounts 202471,3 k €↑
2023
Annual accounts 202362 k €↓
2022
Annual accounts 202285,8 k €↓
2021
Annual accounts 2021246,3 k €↑
2018
Annual accounts 2018-47,7 k €↓
2017
Annual accounts 201797,2 k €↑
2016
Annual accounts 2016-29,4 k €↓
2015
Annual accounts 201544,7 k €↓
2014
Annual accounts 201463,2 k €↑
2013
Annual accounts 201329,8 k €↓
2012
Annual accounts 201272,7 k €↑
2011
Annual accounts 201142,8 k €↑
2010
Annual accounts 201014,7 k €↓
2009
Annual accounts 200933,9 k €↑
2008
Annual accounts 20086,6 k €↑
2007
Annual accounts 2007-6,2 k €↓
2006
Annual accounts 200613,1 k €
04/11/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOPHIMO

Overview

What does SOPHIMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline