ACTIVE

BRUTOIT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-8,5 k €

+52.1% YoY

Gross margin

421,2 k €

+52.7% YoY

Equity

408,6 k €

-2.2% YoY

Workforce

6,1 ETP

+17.3% YoY

What does BRUTOIT do?

BRUTOIT is a Public limited company incorporated in 1985. Its main activity is: Specialised construction activities. Its registered office is in Beauvechain. It employs on average 6,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.988.348

Incorporation

24/10/1985

Legal form

Public limited company

Registered office

Rue Jules Coisman,H.-M. 18
1320 Beauvechain · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

6,1 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	421,2 k €	+52.7%	275,9 k €	+35.4%	203,7 k €	+16.4%	175,1 k €	-4.0%	182,4 k €	-72.9%	673 k €	+320%	160,1 k €	-25.6%	215,2 k €	+4.8%	205,2 k €	-14.0%	238,7 k €	-13.3%	275,2 k €	-11.8%	311,9 k €	-6.9%	335 k €	-5.5%	354,6 k €	+6.4%	333,3 k €	+10.7%	301 k €	+1.2%	297,3 k €	+8.1%	275 k €	+28.1%	214,7 k €	-0.7%	216,1 k €
EBITDA	111,3 k €	+272%	29,9 k €	+453%	5,4 k €	-85.2%	36,6 k €	-25.0%	48,9 k €	-90.2%	497,1 k €	+691%	62,8 k €	+59.8%	39,3 k €	+46.5%	26,8 k €	-32.3%	39,6 k €	-9.7%	43,9 k €	+337%	10 k €	-79.0%	47,9 k €	-10.9%	53,7 k €	-19.2%	66,5 k €	-0.9%	67,1 k €	-22.4%	86,5 k €	+3.4%	83,6 k €	+24.4%	67,3 k €	+23.6%	54,4 k €
Operating result	-402,7 €	+98.6%	-28,4 k €	+55.2%	-63,3 k €	-105%	-30,8 k €	-428%	-5,8 k €	-101%	452,1 k €	+4295%	10,3 k €	-23.7%	13,5 k €	+86.5%	7,2 k €	-30.3%	10,4 k €	-72.9%	38,3 k €	+262%	-23,6 k €	-254%	15,3 k €	-26.8%	20,9 k €	-4.3%	21,8 k €	+73.8%	12,6 k €	-62.5%	33,5 k €	+5.8%	31,7 k €	+128%	13,9 k €	-1.5%	14,1 k €
Net result	-8,5 k €	+52.1%	-17,8 k €	+66.4%	-52,9 k €	-138%	-22,2 k €	-755%	3,4 k €	-99.0%	341,2 k €	+3220%	10,3 k €	-34.3%	15,6 k €	+66.0%	9,4 k €	-11.0%	10,6 k €	+952%	1 k €	+104%	-25 k €	-307%	12,1 k €	-27.6%	16,6 k €	+41.5%	11,8 k €	+272%	-6,8 k €	-137%	18,4 k €	+14.3%	16,1 k €	+330%	3,7 k €	+19.0%	3,1 k €
Balance sheet
Equity	408,6 k €	-2.2%	417,9 k €	-6.4%	446,4 k €	-9.5%	493,3 k €	-4.4%	515,9 k €	+2.2%	505 k €	+208%	163,8 k €	+6.7%	153,5 k €	+11.3%	137,9 k €	+7.3%	128,4 k €	+9.0%	117,9 k €	+0.9%	116,8 k €	-17.6%	141,8 k €	+9.3%	129,7 k €	+14.7%	113,1 k €	+11.6%	101,3 k €	-6.3%	108,2 k €	+20.5%	89,8 k €	+21.8%	73,7 k €	+5.3%	69,9 k €
Total assets	783,6 k €	+11.4%	703,4 k €	-2.7%	723 k €	-7.8%	784,2 k €	-0.5%	788 k €	+22.5%	643,2 k €	+10.2%	583,6 k €	+212%	187,2 k €	+18.5%	158 k €	-21.0%	200,1 k €	+43.9%	139 k €	-15.0%	163,6 k €	-21.9%	209,6 k €	-30.5%	301,4 k €	+34.2%	224,5 k €	-9.3%	247,6 k €	-6.2%	263,8 k €	-3.7%	274 k €	-23.9%	360,3 k €	+43.7%	250,6 k €
Cash	110,6 k €	+61.5%	68,5 k €	-32.8%	102 k €	+31.9%	77,3 k €	+24.4%	62,1 k €	-43.1%	109,1 k €	+59.4%	68,5 k €	-11.9%	77,7 k €	+25.4%	62 k €	-29.7%	88,2 k €	+27.8%	69 k €	+76.5%	39,1 k €	-48.1%	75,3 k €	-1.4%	76,3 k €	+13.2%	67,5 k €	+1330%	4,7 k €	-87.5%	37,7 k €	+62.6%	23,2 k €	-73.3%	86,7 k €	+922%	8,5 k €
Debts	265,7 k €	+21.7%	218,4 k €	+9.8%	198,8 k €	-3.2%	205,5 k €	+14.9%	178,9 k €	+380%	37,3 k €	-91.1%	419,8 k €	+1146%	33,7 k €	+67.6%	20,1 k €	-71.9%	71,6 k €	+238%	21,2 k €	-54.2%	46,3 k €	-31.7%	67,8 k €	-60.5%	171,6 k €	+54.0%	111,4 k €	-23.8%	146,2 k €	-6.0%	155,6 k €	-13.8%	180,4 k €	-37.0%	286,5 k €	+58.7%	180,5 k €
Other
Workforce	6,1 ETP	+17.3%	5,2 ETP	+4.0%	5,0 ETP	+25.0%	4,0 ETP		–		–		–		–		–		–		6,5 ETP	-23.5%	8,5 ETP	0.0%	8,5 ETP	0.0%	8,5 ETP	0.0%	8,5 ETP	+30.8%	6,5 ETP	+3.2%	6,3 ETP	+21.2%	5,2 ETP	+15.6%	4,5 ETP	-4.3%	4,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Tommy MAET

Director · since 12 février 2025 · until 13 mai 2031

Active

Ended mandates

Michel Georges MAET

Managing director · since 28 mai 2022 · until 31 décembre 2024

Ended

Michel MAET

Managing director · since 28 mai 2022 · until 26 mai 2028

Ended

Patricia DE CLERCK

Director · since 28 mai 2022 · until 31 décembre 2024

Ended

Patricia DE CLERCK

Director · since 28 mai 2022 · until 26 mai 2028

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	19/08/2025	09/08/2024	08/06/2023	12/08/2022	14/07/2021
General meeting	29/05/2026	30/05/2025	24/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	25/08/2026	French	PDF
Abridged modelCorrection	31/12/2024	30/05/2025	19/08/2025	French	PDF
Abridged model	31/12/2024	30/05/2025	11/08/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	09/08/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	08/06/2023	French	PDF
Micro model	31/12/2021	27/05/2022	12/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	14/07/2021	French	PDF
Micro model	31/12/2019	29/05/2020	25/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	28/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	20/07/2018	French	PDF
Micro model	31/12/2016	26/05/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	15/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	19/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	13/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 21 ended

Active mandates

Tommy MAET

Director · since 12 février 2025 · until 13 mai 2031

Active

Ended mandates

Michel Georges MAET

Managing director · since 28 mai 2022 · until 31 décembre 2024

Ended

Michel MAET

Managing director · since 28 mai 2022 · until 26 mai 2028

Ended

Patricia DE CLERCK

Director · since 28 mai 2022 · until 31 décembre 2024

Ended

Patricia DE CLERCK

Director · since 28 mai 2022 · until 26 mai 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office09/09/2026
Transfert de siège
PDF
Mandates27/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office10/06/2020
SIEGE SOCIAL
PDF
Mandates26/10/2016
DEMISSIONS, NOMINATIONS
PDF
Registered office06/03/2013
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates08/04/2011
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-8,5 k €↑
2024
Annual accounts 2024-17,8 k €↑
2023
Annual accounts 2023-52,9 k €↓
2022
Annual accounts 2022-22,2 k €↓
2021
Annual accounts 20213,4 k €↓
2020
Annual accounts 2020341,2 k €↑
2019
Annual accounts 201910,3 k €↓
2018
Annual accounts 201815,6 k €↑
2017
Annual accounts 20179,4 k €↓
2016
Annual accounts 201610,6 k €↑
2015
Annual accounts 20151 k €↑
2014
Annual accounts 2014-25 k €↓
2013
Annual accounts 201312,1 k €↓
2012
Annual accounts 201216,6 k €↑
2011
Annual accounts 201111,8 k €↑
2010
Annual accounts 2010-6,8 k €↓
2009
Annual accounts 200918,4 k €↑
2008
Annual accounts 200816,1 k €↑
2007
Annual accounts 20073,7 k €↑
2006
Annual accounts 20063,1 k €
24/10/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUTOIT

Overview

What does BRUTOIT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline