ACTIVE

IMAGON

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

431,6 €

-99.9% YoY

Gross margin

2,9 k €

-99.5% YoY

Equity

938,4 k €

-2.0% YoY

What does IMAGON do?

IMAGON is a Private limited company incorporated in 1985. Its registered office is in Damme.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.009.134

Incorporation

31/10/1985

Legal form

Private limited company

Registered office

Ontariostraat 6
8340 Damme · FlandreSee on map

Contributed capital

37 184,03 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,9 k €	-99.5%	637,2 k €	+790%	-92,4 k €	-410%	29,8 k €	-92.4%	391,6 k €	+839%	41,7 k €	+4.0%	40,1 k €	+12.5%	35,6 k €	+29.3%	27,5 k €	-75.8%	113,7 k €	+146%	46,3 k €	+7.5%	43 k €	+49.0%	28,9 k €	+10.4%	26,1 k €	-90.0%	260,4 k €	+139%	108,8 k €	-4.0%	113,3 k €	+3.6%	109,3 k €	-16.1%	130,3 k €
EBITDA	1,4 k €	-99.8%	629,7 k €	+749%	-97 k €	-476%	25,8 k €	-93.3%	386,8 k €	+1065%	33,2 k €	-7.9%	36 k €	+23.0%	29,3 k €	+24.5%	23,5 k €	-78.4%	108,7 k €	+45.9%	74,5 k €	-23.5%	97,4 k €	+409%	19,2 k €	-6.0%	20,4 k €	-51.7%	42,2 k €	-59.1%	103,2 k €	-2.9%	106,3 k €	+6.7%	99,6 k €	-19.9%	124,2 k €
Operating result	-12 k €	-102%	577,8 k €	+3078%	-19,4 k €	-83.6%	-10,6 k €	-103%	363 k €	+15707%	2,3 k €	-8.7%	2,5 k €	+142%	-6 k €	+46.4%	-11,1 k €	-115%	74,3 k €	+220%	23,2 k €	-49.3%	45,8 k €	+232%	-34,6 k €	-35.7%	-25,5 k €	-135%	-10,9 k €	-126%	41,4 k €	+4.3%	39,6 k €	+48.5%	26,7 k €	-46.6%	50 k €
Net result	431,6 €	-99.9%	436,7 k €	+3509%	-12,8 k €	-134%	-5,5 k €	-102%	268,9 k €	+6552%	4 k €	+2.7%	3,9 k €	+162%	-6,3 k €	+50.7%	-12,8 k €	-119%	66,9 k €	+348%	14,9 k €	-59.2%	36,6 k €	+180%	-45,9 k €	-19.7%	-38,3 k €	-36.3%	-28,1 k €	-207%	26,3 k €	+61.7%	16,2 k €	+101%	8,1 k €	-76.4%	34,2 k €
Balance sheet
Equity	938,4 k €	-2.0%	958 k €	+82.0%	526,3 k €	-2.4%	539,1 k €	-1.0%	544,6 k €	+97.5%	275,7 k €	+1.5%	271,6 k €	+1.5%	267,7 k €	-2.3%	274 k €	-4.5%	286,8 k €	+30.4%	219,9 k €	+7.3%	205 k €	+21.7%	168,4 k €	-21.4%	214,3 k €	-15.2%	252,6 k €	-10.0%	280,7 k €	+10.3%	254,4 k €	+2.5%	248,2 k €	+0.8%	246,1 k €
Total assets	1,2 M €	-3.6%	1,2 M €	+86.6%	659,9 k €	-13.9%	766,7 k €	-1.3%	776,5 k €	+68.4%	461,2 k €	+17.0%	394,2 k €	-2.1%	402,6 k €	-13.3%	464,6 k €	-14.4%	542,5 k €	+1.3%	535,7 k €	-1.9%	546,3 k €	-9.6%	604,1 k €	-4.3%	631,4 k €	-16.6%	756,9 k €	+22.1%	620 k €	-6.3%	661,7 k €	-4.0%	689,5 k €	+24.3%	554,5 k €
Cash	218,6 k €	-17.4%	264,7 k €	+10539%	2,5 k €	-24.6%	3,3 k €	+90.8%	1,7 k €	+201%	575 €	-63.8%	1,6 k €	+230%	481,5 €		–		982,7 €	-49.5%	1,9 k €	+17.2%	1,7 k €	-73.5%	6,3 k €	+230%	1,9 k €	-87.9%	15,7 k €	-63.0%	42,4 k €	+165%	16 k €	+116%	7,4 k €	-90.2%	75,7 k €
Debts	73,1 k €	-23.2%	95,1 k €	+174%	34,7 k €	+90.8%	18,2 k €	+7.9%	16,9 k €	-75.3%	68,3 k €	+472%	11,9 k €	-51.0%	24,4 k €	-68.5%	77,4 k €	-44.5%	139,5 k €	-28.9%	196,1 k €	+4.4%	187,8 k €	-15.5%	222,4 k €	+6.5%	208,8 k €	-27.7%	289 k €	-12.5%	330,3 k €	-17.3%	399,2 k €	-8.0%	434,2 k €	+43.2%	303,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Claire Bourlet

Director

Active

Ended mandates

Stephane Verheye

Director

Ended

Stéphane Verheye

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	13/11/2024	29/09/2023	30/08/2022	31/08/2021	30/11/2020
General meeting	05/09/2025	05/10/2024	02/09/2023	05/08/2022	18/06/2021	11/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	05/09/2025	25/09/2025	Dutch	PDF
Micro model	31/12/2023	05/10/2024	13/11/2024	Dutch	PDF
Micro model	31/12/2022	02/09/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	05/08/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	11/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	31/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	27/09/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/10/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	30/10/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	02/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Claire Bourlet

Director

Active

Ended mandates

Stephane Verheye

Director

Ended

Stéphane Verheye

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/09/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/03/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office03/08/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024431,6 €↓
2023
Annual accounts 2023436,7 k €↑
2022
Annual accounts 2022-12,8 k €↓
2021
Annual accounts 2021-5,5 k €↓
2020
Annual accounts 2020268,9 k €↑
2019
Annual accounts 20194 k €↑
2018
Annual accounts 20183,9 k €↑
2017
Annual accounts 2017-6,3 k €↑
2016
Annual accounts 2016-12,8 k €↓
2015
Annual accounts 201566,9 k €↑
2014
Annual accounts 201414,9 k €↓
2013
Annual accounts 201336,6 k €↑
2012
Annual accounts 2012-45,9 k €↓
2011
Annual accounts 2011-38,3 k €↓
2010
Annual accounts 2010-28,1 k €↓
2009
Annual accounts 200926,3 k €↑
2008
Annual accounts 200816,2 k €↑
2007
Annual accounts 20078,1 k €↓
2006
Annual accounts 200634,2 k €
31/10/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMAGON

Overview

What does IMAGON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline