ACTIVE

Immo 85

Export PDF

Financial year 2023 · closed on 31/12/2023

Equity

2 M €

0.0% YoY

What does Immo 85 do?

Immo 85 is a Public limited company incorporated in 1985. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.022.891

Incorporation

07/02/1985

Legal form

Public limited company

Registered office

Rue Van Eyck 11C
1050 Ixelles · BruxellesSee on map

Contributed capital

2 010 540,44 €

Latest accounts

31/12/2023

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		–		-9,5 k €	-101%	1,4 M €	+505%	239,5 k €	+50.3%	159,3 k €	+14.3%	139,4 k €	-82.7%	805,1 k €	+1678%	45,3 k €	+23.8%	36,6 k €	+21.2%	30,2 k €	-42.1%	52,1 k €	-4.8%	54,7 k €	+163%	20,8 k €	-55.8%	47,1 k €	+132%	20,3 k €	-46.9%	38,3 k €	+1.9%	37,6 k €
EBITDA	–		–		-12,9 k €	-101%	1,4 M €	+515%	234,7 k €	+50.8%	155,6 k €	+14.7%	135,6 k €	-82.9%	794,5 k €	+1798%	41,9 k €	+16.7%	35,9 k €	+72.2%	20,8 k €	-59.7%	51,7 k €	+4.2%	49,6 k €	+275%	13,2 k €	-69.2%	42,9 k €	+167%	16,1 k €	-50.7%	32,6 k €	+104%	16 k €
Operating result	–		–		-12,9 k €	-101%	1,4 M €	+525%	230,9 k €	+52.3%	151,6 k €	+15.2%	131,7 k €	-83.3%	790,6 k €	+3215%	23,8 k €	+33.6%	17,8 k €	+535%	2,8 k €	-91.7%	33,8 k €	+4.7%	32,3 k €	+894%	-4,1 k €	-119%	21,4 k €	+493%	-5,4 k €	-146%	11,8 k €	+348%	-4,8 k €
Net result	–		–		-13,2 k €	+98.7%	-980,5 k €	-718%	158,8 k €	-29.5%	225,1 k €	+69.0%	133,2 k €	-63.6%	365,6 k €	+408%	71,9 k €	+213%	23 k €	-57.8%	54,5 k €	-48.1%	104,9 k €	+230%	31,7 k €	-66.0%	93,4 k €	+315%	22,5 k €	-30.0%	32,1 k €	+128%	-116,1 k €	-98.2%	-58,6 k €
Balance sheet
Equity	2 M €	0.0%	2 M €	0.0%	2 M €	-0.7%	2 M €	-42.2%	3,5 M €	+4.7%	3,4 M €	+7.2%	3,1 M €	+4.4%	3 M €	+13.9%	2,6 M €	+2.8%	2,6 M €	+1.0%	2,5 M €	+4.1%	2,4 M €	+4.5%	2,3 M €	+1.4%	2,3 M €	+4.2%	2,2 M €	+1.0%	2,2 M €	+1.5%	2,2 M €	-5.1%	2,3 M €
Total assets	2,8 M €	0.0%	2,8 M €	0.0%	2,8 M €	-3.6%	2,9 M €	-39.5%	4,8 M €	+5.5%	4,6 M €	-4.9%	4,8 M €	+2.8%	4,7 M €	+5.1%	4,5 M €	+2.0%	4,4 M €	+2.0%	4,3 M €	+0.5%	4,3 M €	+1.5%	4,2 M €	+0.3%	4,2 M €	-6.3%	4,5 M €	-13.7%	5,2 M €	-3.1%	5,4 M €	+0.2%	5,4 M €
Cash	80,7 €	0.0%	80,7 €	0.0%	80,7 €	-100.0%	176,7 k €	+828%	19 k €	-66.3%	56,4 k €	+2284%	2,4 k €	+6902%	33,8 €	-96.7%	1 k €	+443%	190,3 €	-93.9%	3,1 k €	+8.0%	2,9 k €	+33.9%	2,1 k €	-3.9%	2,2 k €	+7.3%	2,1 k €	+6767%	30,4 €	-98.5%	2,1 k €	+24.9%	1,6 k €
Debts	775,5 k €	0.0%	775,5 k €	0.0%	775,5 k €	-10.5%	866,6 k €	-16.1%	1 M €	+10.1%	937,9 k €	-32.8%	1,4 M €	0.0%	1,4 M €	-22.1%	1,8 M €	+0.9%	1,8 M €	+4.4%	1,7 M €	-2.2%	1,7 M €	-2.4%	1,8 M €	-0.9%	1,8 M €	-17.3%	2,2 M €	-25.3%	2,9 M €	-7.3%	3,1 M €	+4.2%	3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 8 ended

Active mandates

Béatrice SPRINGAL

Managing director · since 07 mai 2013 · until 07 mai 2019

Active

HERALDA

Director · since 07 mai 2013 · until 07 mai 2019

Active

Immobilière Delys

Director · since 07 mai 2013 · until 07 mai 2019 · 0403.344.707

Active

Paul Van Campenhout

Managing director · since 07 mai 2013 · until 07 mai 2019

Active

Ended mandates

Béatrice SPRINGAL

Managing director · since 23 septembre 2008 · until 07 mai 2013

Ended

HERALDA

Director · since 23 septembre 2008 · until 07 mai 2013

Ended

Immobilière Delys

Director · since 23 septembre 2008 · until 07 mai 2013 · 0403.344.707

Ended

Paul Van Campenhout

Managing director · since 23 septembre 2008 · until 07 mai 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de l'immeuble sise à Ixelles, rue Van Eyck 11C● Active	0878.668.164
Cap Sud● Active	0459.611.239
COMPAGNIE FINANCIERE DELL AQUILA S.A● Active	0895.923.573
COMPAGNIE FINANCIERE DES NATIONS● Bankrupt	0432.233.582
LMILAK● Active	0818.820.253
NUCLEUS INVESTISSEMENTS● Active	0824.319.163
RIVE SECRETARIAT PATRIMONIAL● Active	0893.177.978

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/11/2024	30/10/2023	05/12/2022	16/11/2021	14/10/2020	15/10/2019
General meeting	30/06/2024	30/06/2023	30/06/2022	30/06/2021	05/09/2020	30/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	30/06/2024	26/11/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	30/10/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	05/12/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	16/11/2021	French	PDF
Abridged model	31/12/2019	05/09/2020	14/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	15/10/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	01/10/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	10/10/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	21/12/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	19/12/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/09/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	23/11/2009	30/11/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	30/07/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 8 ended

Active mandates

Béatrice SPRINGAL

Managing director · since 07 mai 2013 · until 07 mai 2019

Active

HERALDA

Director · since 07 mai 2013 · until 07 mai 2019

Active

Immobilière Delys

Director · since 07 mai 2013 · until 07 mai 2019 · 0403.344.707

Active

Paul Van Campenhout

Managing director · since 07 mai 2013 · until 07 mai 2019

Active

Ended mandates

Béatrice SPRINGAL

Managing director · since 23 septembre 2008 · until 07 mai 2013

Ended

HERALDA

Director · since 23 septembre 2008 · until 07 mai 2013

Ended

Immobilière Delys

Director · since 23 septembre 2008 · until 07 mai 2013 · 0403.344.707

Ended

Paul Van Campenhout

Managing director · since 23 septembre 2008 · until 07 mai 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2015
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/06/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2006
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/07/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023
2022
Annual accounts 2022
2021
Annual accounts 2021-13,2 k €↑
2020
Annual accounts 2020-980,5 k €↓
2019
Annual accounts 2019158,8 k €↓
2018
Annual accounts 2018225,1 k €↑
2017
Annual accounts 2017133,2 k €↓
2016
Annual accounts 2016365,6 k €↑
2015
Annual accounts 201571,9 k €↑
2014
Annual accounts 201423 k €↓
2013
Annual accounts 201354,5 k €↓
2012
Annual accounts 2012104,9 k €↑
2011
Annual accounts 201131,7 k €↓
2010
Annual accounts 201093,4 k €↑
2009
Annual accounts 200922,5 k €↓
2008
Annual accounts 200832,1 k €↑
2007
Annual accounts 2007-116,1 k €↓
2006
Annual accounts 2006-58,6 k €
07/02/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Immo 85

Overview

What does Immo 85 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline