ACTIVE

Manutimo

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

52,6 k €

+54.3% YoY

Gross margin

177 k €

+12.6% YoY

Equity

2,5 M €

+2.1% YoY

What does Manutimo do?

Manutimo is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.066.443

Incorporation

26/02/1985

Legal form

Public limited company

Registered office

Chaussée de Bruxelles 102 box B
1410 Waterloo · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	177 k €	+12.6%	157,1 k €	-12.8%	180,1 k €	-34.4%	274,6 k €	+13.8%	241,3 k €	+124%	107,7 k €	-28.3%	150,2 k €	-30.0%	214,5 k €	-4.9%	225,5 k €	-1.6%	229,1 k €	+3.7%	220,9 k €	-2.9%	227,4 k €	+30.6%	174,1 k €	-6.1%	185,3 k €	-0.0%	185,3 k €	+6.1%	174,7 k €	-27.9%	242,2 k €	-29.6%	344 k €	+72.2%	199,7 k €
EBITDA	146,7 k €	+16.1%	126,4 k €	-13.7%	146,5 k €	-44.1%	262,3 k €	+9.8%	238,9 k €	+4009%	5,8 k €	-95.8%	137,6 k €	-31.2%	200 k €	-9.7%	221,5 k €	+0.4%	220,6 k €	+1.2%	218 k €	-2.4%	223,3 k €	+30.7%	170,8 k €	-6.4%	182,5 k €	+0.7%	181,2 k €	+6.0%	171 k €	-28.0%	237,5 k €	-24.2%	313,4 k €	+61.0%	194,7 k €
Operating result	73,5 k €	+42.8%	51,5 k €	+10.8%	46,5 k €	-72.3%	167,6 k €	+29.7%	129,2 k €	+210%	-117 k €	-1057%	12,2 k €	-81.7%	66,7 k €	-23.7%	87,3 k €	+19.3%	73,2 k €	-1.2%	74,1 k €	-17.8%	90,2 k €	+82.0%	49,6 k €	-32.4%	73,4 k €	-15.7%	87 k €	+15.6%	75,3 k €	-50.6%	152,5 k €	-36.4%	239,8 k €	+116%	111,1 k €
Net result	52,6 k €	+54.3%	34,1 k €	+41.8%	24 k €	-80.6%	123,6 k €	+443%	22,8 k €	+118%	-126,3 k €	-1417%	-8,3 k €	-132%	25,7 k €	-23.5%	33,5 k €	+597%	4,8 k €	-75.9%	20 k €	-67.6%	61,7 k €	+865%	-8,1 k €	-146%	17,6 k €	-14.3%	20,5 k €	+131%	-65,2 k €	-163%	103,6 k €	-7.9%	112,5 k €	+203%	37,1 k €
Balance sheet
Equity	2,5 M €	+2.1%	2,5 M €	+1.4%	2,4 M €	+1.0%	2,4 M €	+4.1%	2,3 M €	+0.2%	2,3 M €	+4552%	49,6 k €	-38.0%	79,9 k €	+3.3%	77,4 k €	-8.2%	84,3 k €	-24.9%	112,3 k €	-16.8%	135,1 k €	+23.5%	109,4 k €	-38.2%	176,9 k €	-8.6%	193,6 k €	-29.8%	276 k €	-26.4%	375,1 k €	+26.9%	295,5 k €	+61.5%	183 k €
Total assets	2,9 M €	+1.2%	2,9 M €	-2.9%	2,9 M €	+2.8%	2,9 M €	-1.1%	2,9 M €	-5.8%	3,1 M €	+315%	739,3 k €	-10.9%	830,1 k €	-7.8%	900,5 k €	-9.4%	994 k €	-12.1%	1,1 M €	-4.7%	1,2 M €	-6.0%	1,3 M €	+5.6%	1,2 M €	-18.6%	1,5 M €	+30.1%	1,1 M €	-10.9%	1,3 M €	-5.7%	1,3 M €	-0.3%	1,3 M €
Cash	76,4 k €	-13.1%	87,9 k €	-63.8%	242,7 k €	+117%	111,8 k €	+157%	43,6 k €	+1302%	3,1 k €	-87.3%	24,4 k €	+138%	10,3 k €	-42.8%	18 k €	+5.2%	17,1 k €	-42.5%	29,7 k €	+2.6%	28,9 k €	+592%	4,2 k €	-92.9%	59 k €	-20.8%	74,5 k €		–		201,2 k €	-25.2%	269,1 k €	+2297%	11,2 k €
Debts	377,5 k €	-4.3%	394,6 k €	-21.3%	501,7 k €	+9.5%	458 k €	-20.6%	577,1 k €	-24.1%	760,5 k €	+10.3%	689,2 k €	-8.1%	750,1 k €	-8.9%	823,1 k €	-9.5%	909,5 k €	-10.7%	1 M €	-3.2%	1,1 M €	-8.8%	1,2 M €	+13.1%	1 M €	-17.2%	1,2 M €	+52.7%	806,3 k €	-3.2%	833,1 k €	-12.4%	950,9 k €	-16.3%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

BRAVISSIMMO

Mandate · 0781.677.963

Represented by YVES WILKIN

Active

DRV INVEST

Mandate · 0556.780.889

Represented by LUC VULSTEKE

Active

Ended mandates

JEAN FRANCOIS WAGNER

Director

Ended

JEAN FRANCOIS WAGNER

Managing director

Ended

JEAN-FRANCOIS WAGNER

Director

Ended

JOANNE WAGNER

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Advice Group● Active	0541.396.887
A&F Consulting● Active	0506.721.763
ATALEX● Active	0826.352.995
BATZHAMAS● Active	0744.714.530
BENCHR SERVICES● Active	1009.638.950
BORN IN BRUXELLES● Active	0679.889.232
BP-GROUP● Active	1008.130.205
BRAVISSIMMO● Active	0781.677.963
BXL Locations● Active	0737.384.595
CABANES PRODUCTIONS● Active	1003.706.411
DMT DEVELOPMENT● Active	0837.906.091
DNL MANAGEMENT● Active	0738.379.638
EOLE MANAGEMENT● Active	1009.626.577
Europlay Trading Solutions● Active	1021.998.037
EVENTUALLY● Active	0678.407.112
Groupe Interlacs Belgique● Active	1000.317.250
IMMOHT● Active	0630.656.188
IMMOPORTUNITE● Active	0775.266.758
INTERDECOR● Active	0406.930.836
INVEST IDEAS● Active	0862.474.213

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	24/08/2024	31/08/2023	29/09/2022	03/06/2021	03/06/2020
General meeting	12/08/2025	08/08/2024	17/08/2023	26/09/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	12/08/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	08/08/2024	24/08/2024	French	PDF
Micro model	31/12/2022	17/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	26/09/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	03/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	03/06/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	28/05/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	13/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	08/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	13/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 7 ended

Active mandates

BRAVISSIMMO

Mandate · 0781.677.963

Represented by YVES WILKIN

Active

DRV INVEST

Mandate · 0556.780.889

Represented by LUC VULSTEKE

Active

Ended mandates

JEAN FRANCOIS WAGNER

Director

Ended

JEAN FRANCOIS WAGNER

Managing director

Ended

JEAN-FRANCOIS WAGNER

Director

Ended

JOANNE WAGNER

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/06/2023
SIEGE SOCIAL
PDF
Mandates06/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/02/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202452,6 k €↑
2023
Annual accounts 202334,1 k €↑
2022
Annual accounts 202224 k €↓
2021
Annual accounts 2021123,6 k €↑
2020
Annual accounts 202022,8 k €↑
2019
Annual accounts 2019-126,3 k €↓
2018
Annual accounts 2018-8,3 k €↓
2017
Annual accounts 201725,7 k €↓
2016
Annual accounts 201633,5 k €↑
2015
Annual accounts 20154,8 k €↓
2014
Annual accounts 201420 k €↓
2013
Annual accounts 201361,7 k €↑
2012
Annual accounts 2012-8,1 k €↓
2011
Annual accounts 201117,6 k €↓
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 2009-65,2 k €↓
2008
Annual accounts 2008103,6 k €↓
2007
Annual accounts 2007112,5 k €↑
2006
Annual accounts 200637,1 k €
26/02/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Manutimo

Overview

What does Manutimo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline