ACTIVE

SPIRLET Frères

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,1 k €

-165.3% YoY

Gross margin

175,8 k €

-1.2% YoY

Equity

363,8 k €

-1.4% YoY

Workforce

4,0 ETP

0.0% YoY

What does SPIRLET Frères do?

SPIRLET Frères is a Private company with limited liability incorporated in 1985. Its registered office is in Herve. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.085.645

Incorporation

14/11/1985

Legal form

Private company with limited liability

Registered office

Avenue Reine Astrid 15
4650 Herve · WallonieSee on map

Contributed capital

30 987,00 €

Latest accounts

31/12/2024

Average workforce

4,0 ETP

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	175,8 k €	-1.2%	178 k €	+5.9%	168,2 k €	+20.1%	140 k €	-4.4%	146,5 k €	-3.7%	152,1 k €	+30.0%	117 k €	-20.2%	146,5 k €	-20.6%	184,4 k €	-27.5%	254,4 k €	+45.7%	174,6 k €	-26.0%	235,9 k €	+38.4%	170,5 k €	-32.5%	252,5 k €	-20.5%	317,5 k €	+31.5%	241,5 k €	+2.4%	235,9 k €	+13.5%	207,8 k €	+21.3%	171,3 k €
EBITDA	-4 k €	-151%	7,8 k €	+131%	3,4 k €	+118%	-18,3 k €	-273%	10,6 k €	+325%	2,5 k €	+111%	-21,8 k €	-799%	-2,4 k €	-105%	50 k €	-49.5%	99 k €	+262%	27,4 k €	-62.8%	73,6 k €	+405%	14,6 k €	-87.1%	113,1 k €	-21.3%	143,6 k €	+77.3%	81 k €	-21.3%	103 k €	+30.8%	78,7 k €	-5.4%	83,2 k €
Operating result	-5,1 k €	-165%	7,8 k €	+131%	3,4 k €	+118%	-18,3 k €	-277%	10,4 k €	+35590%	29 €	+100%	-24,2 k €	-123%	-10,8 k €	-123%	46,9 k €	-46.7%	88 k €	+913%	8,7 k €	-82.0%	48,4 k €	+558%	-10,6 k €	-112%	86,4 k €	-28.1%	120,3 k €	+113%	56,5 k €	-27.4%	77,8 k €	+46.7%	53,1 k €	-6.7%	56,9 k €
Net result	-5,1 k €	-165%	7,8 k €	+184%	2,7 k €	+111%	-25,9 k €	-368%	9,7 k €	+33241%	29 €	+100%	-24,9 k €	-87.3%	-13,3 k €	-140%	33,4 k €	-60.8%	85,1 k €	+893%	8,6 k €	-76.4%	36,3 k €	+467%	-9,9 k €	-113%	74,8 k €	-28.9%	105,2 k €	+100%	52,6 k €	-29.2%	74,3 k €	+15.1%	64,5 k €	+25.7%	51,3 k €
Balance sheet
Equity	363,8 k €	-1.4%	368,9 k €	+2.2%	361,1 k €	+0.8%	358,4 k €	-6.8%	384,3 k €	+8.7%	353,7 k €	+0.0%	353,6 k €	-13.4%	408,5 k €	-3.2%	421,8 k €	-1.0%	426,3 k €	+5.8%	402,8 k €	+2.2%	394,2 k €	-2.2%	402,9 k €	-12.0%	457,8 k €	+8.2%	423 k €	+15.0%	367,8 k €	+3.5%	355,2 k €	+7.3%	331 k €	+4.6%	316,4 k €
Total assets	436,3 k €	+1.6%	429,2 k €	-1.1%	433,9 k €	+4.4%	415,8 k €	-9.2%	457,9 k €	+2.5%	446,7 k €	-5.9%	474,5 k €	-4.2%	495,2 k €	-13.7%	573,7 k €	-9.8%	636,2 k €	+28.5%	495,2 k €	-6.7%	530,7 k €	-8.2%	578,3 k €	-8.5%	632 k €	+7.1%	590,2 k €	+6.9%	552,3 k €	+6.6%	518,3 k €	+15.2%	449,9 k €	-13.5%	520,1 k €
Cash	21,1 k €	-87.6%	170,5 k €	-11.2%	192 k €	+28.5%	149,4 k €	+173%	54,8 k €	-7.2%	59 k €	+25.2%	47,2 k €	+85.7%	25,4 k €	-83.9%	157,7 k €	-39.5%	260,5 k €	+706%	32,3 k €	-58.6%	78,1 k €	-75.3%	316,4 k €	+373%	67 k €	-57.1%	156,3 k €	+167%	58,5 k €	+390%	12 k €	-37.6%	19,2 k €	-63.5%	52,4 k €
Debts	72,4 k €	+20.1%	60,3 k €	-17.2%	72,8 k €	+26.9%	57,4 k €	-22.0%	73,6 k €	+2.2%	72 k €	-27.9%	99,9 k €	+52.1%	65,6 k €	-49.8%	130,8 k €	-30.8%	189 k €	+165%	71,4 k €	-38.2%	115,5 k €	-25.2%	154,4 k €	+0.8%	153,2 k €	+4.7%	146,3 k €	-20.3%	183,5 k €	+13.2%	162 k €	+37.3%	118 k €	-41.8%	202,7 k €
Other
Workforce	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP		–		–		–		–		–		4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-7.0%	4,3 ETP	0.0%	4,3 ETP	0.0%	4,3 ETP	+30.3%	3,3 ETP	0.0%	3,3 ETP	0.0%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2013 · 1 active · 1 ended

Active mandates

Jacques Adelin Spirlet

Manager

Active

Ended mandates

Jacques Eugène Spirlet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Hervian Promotion and Publicity Vehicles● Active	0424.929.680

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	18/10/2024	29/09/2023	17/08/2022	27/10/2021	21/12/2020
General meeting	09/10/2025	16/10/2024	28/09/2023	16/08/2022	20/10/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/10/2025	13/10/2025	French	PDF
Abridged model	31/12/2023	16/10/2024	18/10/2024	French	PDF
Abridged model	31/12/2022	28/09/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	16/08/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	20/10/2021	27/10/2021	French	PDF
Micro model	31/12/2019	19/12/2020	21/12/2020	French	PDF
Micro model	31/12/2018	30/12/2019	31/12/2019	French	PDF
Micro model	31/12/2017	30/09/2018	17/10/2018	French	PDF
Micro model	31/12/2016	26/09/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	27/12/2016	28/12/2016	French	PDF
Abridged model	31/12/2014	30/12/2015	04/01/2016	French	PDF
Abridged model	31/12/2013	29/12/2014	30/12/2014	French	PDF
Abridged model	31/12/2012	31/12/2013	06/01/2014	French	PDF
Abridged model	31/12/2011	20/12/2012	25/12/2012	French	PDF
Abridged model	31/12/2010	28/12/2011	17/01/2012	French	PDF
Abridged model	31/12/2009	23/11/2010	29/11/2010	French	PDF
Abridged model	31/12/2008	11/12/2009	14/12/2009	French	PDF
Abridged model	31/12/2007	20/12/2008	26/12/2008	French	PDF
Abridged model	31/12/2006	27/12/2007	22/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2013 · 1 active · 1 ended

Active mandates

Jacques Adelin Spirlet

Manager

Active

Ended mandates

Jacques Eugène Spirlet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,1 k €↓
2023
Annual accounts 20237,8 k €↑
2022
Annual accounts 20222,7 k €↑
2021
Annual accounts 2021-25,9 k €↓
2020
Annual accounts 20209,7 k €↑
2019
Annual accounts 201929 €↑
2018
Annual accounts 2018-24,9 k €↓
2017
Annual accounts 2017-13,3 k €↓
2016
Annual accounts 201633,4 k €↓
2015
Annual accounts 201585,1 k €↑
2014
Annual accounts 20148,6 k €↓
2013
Annual accounts 201336,3 k €↑
2012
Annual accounts 2012-9,9 k €↓
2011
Annual accounts 201174,8 k €↓
2010
Annual accounts 2010105,2 k €↑
2009
Annual accounts 200952,6 k €↓
2008
Annual accounts 200874,3 k €↑
2007
Annual accounts 200764,5 k €↑
2006
Annual accounts 200651,3 k €
14/11/1985
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPIRLET Frères

Overview

What does SPIRLET Frères do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline