ACTIVE

Vestimo

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,1 k €

+216.0% YoY

Gross margin

231,2 k €

+27.4% YoY

Equity

862,7 k €

+0.4% YoY

What does Vestimo do?

Vestimo is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.096.236

Incorporation

01/01/1985

Legal form

Public limited company

Registered office

Herbert Hooverplein 14 box 101
3000 Leuven · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	231,2 k €	+27.4%	181,4 k €	-1.4%	184 k €	-7.5%	198,9 k €	+14.4%	173,9 k €	-2.6%	178,5 k €	+7.1%	166,6 k €	+0.6%	165,7 k €	-23.0%	215,3 k €	+2.0%	211,1 k €	+0.1%	210,9 k €	+1.9%	207 k €	+0.5%	206 k €	+0.6%	204,7 k €	+6.8%	191,6 k €	+11.0%	172,6 k €	+4.4%	165,4 k €	-1.1%	167,2 k €	+2.1%	163,7 k €
EBITDA	140 k €	+49.9%	93,4 k €	-8.0%	101,5 k €	-17.1%	122,5 k €	+20.3%	101,9 k €	-10.7%	114,1 k €	+13.2%	100,8 k €	-20.5%	126,8 k €	-13.5%	146,6 k €	+22.8%	119,4 k €	-3.5%	123,8 k €	+4.9%	118 k €	-14.0%	137,1 k €	+2.4%	133,9 k €	+15.9%	115,5 k €	+114%	54 k €	+224%	16,7 k €	-71.1%	57,6 k €	-31.8%	84,6 k €
Operating result	31,9 k €	+170%	11,8 k €	-55.5%	26,6 k €	-44.5%	47,9 k €	+72.1%	27,9 k €	-42.7%	48,6 k €	+46.6%	33,2 k €	-55.0%	73,6 k €	-35.1%	113,5 k €	+31.5%	86,3 k €	-4.8%	90,7 k €	+7.9%	84 k €	-18.5%	103,2 k €	+5.1%	98,2 k €	+23.6%	79,4 k €	+188%	27,6 k €	+589%	-5,6 k €	-116%	35,3 k €	-39.0%	57,9 k €
Net result	33,1 k €	+216%	10,5 k €	-45.9%	19,4 k €	-43.5%	34,3 k €	+76.8%	19,4 k €	-44.9%	35,3 k €	+58.5%	22,3 k €	-55.8%	50,3 k €	-34.1%	76,4 k €	+25.5%	60,9 k €	-47.9%	116,9 k €	+85.8%	62,9 k €	-16.3%	75,1 k €	+3.8%	72,4 k €	+29.4%	55,9 k €	+99.3%	28,1 k €	+72.1%	16,3 k €	-71.1%	56,3 k €	-10.2%	62,7 k €
Balance sheet
Equity	862,7 k €	+0.4%	859,6 k €	+1.2%	849,1 k €	+2.3%	829,8 k €	+4.3%	795,4 k €	+2.5%	776 k €	+4.8%	740,7 k €	+3.1%	718,5 k €	+7.5%	668,2 k €	-9.9%	741,4 k €	+8.9%	680,5 k €	+7.7%	631,6 k €	-3.4%	653,7 k €	+13.0%	578,5 k €	+14.3%	506,2 k €	+12.4%	450,3 k €	+5.4%	427,2 k €	-49.7%	850,1 k €	+4.7%	811,8 k €
Total assets	922,3 k €	-0.5%	927,3 k €	+5.6%	877,8 k €	+2.8%	854 k €	+4.1%	820,8 k €	+3.6%	792,5 k €	+4.3%	759,8 k €	-2.6%	780 k €	+9.4%	713 k €	-8.8%	781,5 k €	+2.3%	763,7 k €	+7.7%	708,9 k €	-2.8%	729 k €	+12.4%	648,6 k €	+16.9%	554,6 k €	+6.1%	522,8 k €	-41.2%	888,3 k €	-4.0%	925,7 k €	+9.2%	847,4 k €
Cash	262,9 k €	+266%	71,8 k €	-78.3%	331,8 k €	+16.4%	285,1 k €	+19.4%	238,7 k €	-23.0%	310,1 k €	+7.2%	289,2 k €	-23.5%	378,3 k €	+2.2%	370,1 k €	-8.5%	404,4 k €	+17.3%	344,7 k €	+68.7%	204,4 k €	+3.2%	198,1 k €	+102%	98 k €	+303%	24,3 k €	-23.9%	32 k €	-92.0%	400,8 k €	-0.5%	402,7 k €	+56.2%	257,9 k €
Debts	54,7 k €	-15.4%	64,7 k €	+149%	26 k €	+19.9%	21,6 k €	+3.3%	21 k €	+56.6%	13,4 k €	-5.4%	14,2 k €	-74.8%	56,2 k €	+25.4%	44,8 k €	+11.7%	40,1 k €	-51.8%	83,2 k €	+7.6%	77,3 k €	+2.7%	75,3 k €	+7.6%	70 k €	+44.5%	48,5 k €	-33.1%	72,5 k €	-84.3%	461,1 k €	+674%	59,6 k €	+229%	18,1 k €
Other
Workforce	–		–		–		–		1,0 ETP	0.0%	1,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Cindy Backx

Mandate

Active

Edgard Backx

Mandate

Active

Ended mandates

Cindy Backx

Managing director · since 27 mars 2018 · until 26 mars 2024

Ended

Edgard Backx

Director · since 27 mars 2018 · until 26 mars 2024

Ended

Jeannine Devester

Director · since 27 mars 2018 · until 26 mars 2024

Ended

Georges Wouters

Director · since 04 décembre 2015 · until 27 mars 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Bilinvest● Active	0777.372.252
Connect-Immo● Active	0863.767.479
OBIMMO● Active	0726.885.435
SIMPLEX● Active	0434.797.946

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	18/06/2025	16/06/2024	28/04/2023	06/05/2022	03/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	13/04/2023	14/04/2022	08/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	19/06/2026	Dutch	PDF
Micro model	31/12/2024	13/06/2025	18/06/2025	Dutch	PDF
Micro model	31/12/2023	14/06/2024	16/06/2024	Dutch	PDF
Micro model	31/12/2022	13/04/2023	28/04/2023	Dutch	PDF
Abridged model	31/12/2021	14/04/2022	06/05/2022	Dutch	PDF
Abridged model	31/12/2020	08/04/2021	03/06/2021	Dutch	PDF
Micro model	31/12/2019	09/04/2020	27/04/2020	Dutch	PDF
Micro model	31/12/2018	11/04/2019	03/05/2019	Dutch	PDF
Micro model	31/12/2017	27/03/2018	08/04/2018	Dutch	PDF
Abridged model	31/12/2016	06/04/2017	16/05/2017	Dutch	PDF
Abridged model	31/12/2015	07/04/2016	18/05/2016	Dutch	PDF
Abridged model	31/12/2014	09/04/2015	28/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/04/2014	16/06/2014	Dutch	PDF
Abridged model	31/12/2012	14/04/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	14/04/2012	30/04/2012	Dutch	PDF
Abridged model	31/12/2010	14/04/2011	05/05/2011	Dutch	PDF
Abridged model	31/12/2009	08/04/2010	06/05/2010	Dutch	PDF
Abridged model	31/12/2008	09/04/2009	04/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/04/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	13/03/2007	22/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 19 ended

Active mandates

Cindy Backx

Mandate

Active

Edgard Backx

Mandate

Active

Ended mandates

Cindy Backx

Managing director · since 27 mars 2018 · until 26 mars 2024

Ended

Edgard Backx

Director · since 27 mars 2018 · until 26 mars 2024

Ended

Jeannine Devester

Director · since 27 mars 2018 · until 26 mars 2024

Ended

Georges Wouters

Director · since 04 décembre 2015 · until 27 mars 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING
PDF
Mandates16/04/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/05/2011
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/12/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates11/07/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,1 k €↑
2024
Annual accounts 202410,5 k €↓
2023
Annual accounts 202319,4 k €↓
2022
Annual accounts 202234,3 k €↑
2021
Annual accounts 202119,4 k €↓
2020
Annual accounts 202035,3 k €↑
2019
Annual accounts 201922,3 k €↓
2018
Annual accounts 201850,3 k €↓
2017
Annual accounts 201776,4 k €↑
2016
Annual accounts 201660,9 k €↓
2015
Annual accounts 2015116,9 k €↑
2014
Annual accounts 201462,9 k €↓
2013
Annual accounts 201375,1 k €↑
2012
Annual accounts 201272,4 k €↑
2011
Annual accounts 201155,9 k €↑
2010
Annual accounts 201028,1 k €↑
2009
Annual accounts 200916,3 k €↓
2008
Annual accounts 200856,3 k €↓
2007
Annual accounts 200762,7 k €
01/01/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vestimo

Overview

What does Vestimo do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline