GRAUX
0428.119.693 · rovalta.com · 23/09/2026
ACTIVE
GRAUX
Financial year 2024 · closed on 31/12/2024
Net result
-253,2 k €
+12.4% YoY
Gross margin
-59,8 k €
+58.6% YoY
Equity
-469,5 k €
-117.1% YoY
Workforce
2,5 ETP
+25.0% YoY
Overview
What does GRAUX do?
GRAUX is a Private limited company incorporated in 1985. Its registered office is in Tournai. It employs on average 2,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.119.693
Incorporation
29/08/1985
Legal form
Private limited company
Registered office
Rue Crotière(G-R) 36
7530 Tournai · WallonieSee on map
7530 Tournai · WallonieSee on map
Contributed capital
100 650,00 €
Latest accounts
31/12/2024
Average workforce
2,5 ETP
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -59,8 k € | +58.6% | -144,4 k € | -326% | -33,9 k € | -137% | 90,5 k € | +130% | 39,3 k € | +6.9% | 36,8 k € | -40.7% | 62 k € | -40.9% | 104,8 k € | +888% | 10,6 k € | -58.5% | 25,5 k € | -64.1% | 71,2 k € | +206% | 23,2 k € | -16.9% | 27,9 k € | -6.6% | 29,9 k € | -9.4% | 33 k € | +47.7% | 22,4 k € | -36.4% | 35,2 k € | +22.2% | 28,8 k € | +74.0% | 16,5 k € |
| EBITDA | -171,7 k € | +28.2% | -239 k € | -247% | -69 k € | -211% | 62,1 k € | +192% | 21,3 k € | +100% | 10,6 k € | -82.2% | 59,5 k € | -15.8% | 70,7 k € | +822% | 7,7 k € | -69.0% | 24,7 k € | -60.5% | 62,5 k € | +218% | 19,7 k € | -27.6% | 27,2 k € | -3.3% | 28,1 k € | -10.1% | 31,3 k € | +50.6% | 20,8 k € | -38.4% | 33,7 k € | +22.2% | 27,6 k € | +247% | 8 k € |
| Operating result | -222,3 k € | +23.0% | -288,6 k € | -161% | -110,6 k € | -698% | 18,5 k € | +176% | -24,4 k € | +38.8% | -39,8 k € | -557% | 8,7 k € | -73.5% | 32,9 k € | +219% | -27,7 k € | -523% | -4,4 k € | -109% | 48,4 k € | +773% | 5,5 k € | -65.0% | 15,8 k € | -5.1% | 16,7 k € | -16.5% | 20 k € | +120% | 9,1 k € | -58.1% | 21,7 k € | +9.9% | 19,7 k € | +391% | -6,8 k € |
| Net result | -253,2 k € | +12.4% | -288,9 k € | -154% | -113,8 k € | -750% | 17,5 k € | +170% | -25,1 k € | +37.8% | -40,3 k € | -608% | 7,9 k € | -54.4% | 17,4 k € | +160% | -28,7 k € | -354% | -6,3 k € | -119% | 32,7 k € | +477% | 5,7 k € | -56.9% | 13,2 k € | +1.2% | 13 k € | +0.2% | 13 k € | +135% | 5,5 k € | -60.1% | 13,8 k € | -41.3% | 23,6 k € | +519% | -5,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -469,5 k € | -117% | -216,3 k € | -398% | 72,6 k € | -61.0% | 186,5 k € | +10.4% | 169 k € | -12.9% | 194 k € | -17.2% | 234,3 k € | +3.5% | 226,4 k € | +8.3% | 209 k € | -12.1% | 237,7 k € | -2.6% | 244,1 k € | +15.5% | 211,3 k € | +2.8% | 205,7 k € | +6.8% | 192,5 k € | +7.2% | 179,5 k € | +7.8% | 166,5 k € | +3.4% | 161 k € | +9.4% | 147,2 k € | +18.4% | 124,3 k € |
| Total assets | 557 k € | +34.1% | 415,3 k € | -25.4% | 557 k € | +40.5% | 396,5 k € | -3.1% | 409,3 k € | -12.5% | 468 k € | -27.5% | 645,3 k € | +11.2% | 580,2 k € | -8.1% | 631 k € | +18.1% | 534,4 k € | -1.9% | 544,9 k € | +95.4% | 278,8 k € | +5.4% | 264,6 k € | -9.1% | 291,2 k € | +0.7% | 289 k € | +16.3% | 248,6 k € | +4.6% | 237,5 k € | +17.9% | 201,5 k € | +17.6% | 171,3 k € |
| Cash | 44,5 k € | -36.7% | 70,3 k € | -72.7% | 257,6 k € | +297% | 64,9 k € | +508% | 10,7 k € | -37.8% | 17,2 k € | -91.5% | 201,4 k € | -21.2% | 255,4 k € | -12.9% | 293,4 k € | +208% | 95,3 k € | -52.4% | 200,4 k € | +186% | 70 k € | +51.1% | 46,3 k € | +551% | 7,1 k € | -89.7% | 69,1 k € | +10.5% | 62,5 k € | +5.6% | 59,2 k € | +29.2% | 45,8 k € | +17.4% | 39 k € |
| Debts | 996,6 k € | +57.8% | 631,6 k € | +30.4% | 484,3 k € | +156% | 189,5 k € | +23.3% | 153,7 k € | +33.1% | 115,5 k € | -27.6% | 159,6 k € | -27.9% | 221,2 k € | -21.8% | 283 k € | -4.6% | 296,7 k € | -1.4% | 300,8 k € | +346% | 67,5 k € | +21.0% | 55,7 k € | -43.5% | 98,7 k € | -9.9% | 109,5 k € | +33.5% | 82 k € | +27.7% | 64,3 k € | +18.2% | 54,4 k € | +15.5% | 47,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 2,5 ETP | +25.0% | 2,0 ETP | – | – | – | – | – | 0,8 ETP | – | – | 0,4 ETP | -42.9% | 0,7 ETP | – | – | – | – | – | – | – | ||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 17 ended
Active mandates
Ended mandates
Andrzej Jakubowski
EndedAndrzej Jakubowski
EndedElisabeth SIMON
EndedMarc-Antoine DE MEES
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DOMAINE DE GRAUX● Active | 0882.499.466 |
GRAUX TOGETHER● Active | 1042.648.842 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 08/07/2024 | 15/06/2023 | 25/07/2022 | 30/08/2021 | 29/10/2020 |
| General meeting | 23/06/2025 | 24/06/2024 | 02/05/2023 | 28/06/2022 | 22/06/2021 | 23/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 23/06/2025 | 28/08/2025 | French | |
| Abridged model | 31/12/2023 | 24/06/2024 | 08/07/2024 | French | |
| Micro model | 31/12/2022 | 02/05/2023 | 15/06/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 25/07/2022 | French | |
| Micro model | 31/12/2020 | 22/06/2021 | 30/08/2021 | French | |
| Micro model | 31/12/2019 | 23/06/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 24/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 25/06/2018 | 02/07/2018 | French | |
| Micro model | 31/12/2016 | 22/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 14/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 23/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 23/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/06/2009 | 17/08/2009 | French | |
| Abridged model | 31/12/2007 | 12/05/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 14/05/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 17 ended
Active mandates
Ended mandates
Andrzej Jakubowski
EndedAndrzej Jakubowski
EndedElisabeth SIMON
EndedMarc-Antoine DE MEES
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other23/12/2025DIVERS
- Other02/06/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates05/11/2024DEMISSIONS, NOMINATIONS
- Other19/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
- Mandates24/02/2023DEMISSIONS, NOMINATIONS
- Mandates23/08/2022DEMISSIONS, NOMINATIONS
- Mandates03/06/2022DEMISSIONS, NOMINATIONS
- Mandates14/06/2019DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-253,2 k €↑
- 2023Annual accounts 2023-288,9 k €↓
- 2022Annual accounts 2022-113,8 k €↓
- 2021Annual accounts 202117,5 k €↑
- 2020Annual accounts 2020-25,1 k €↑
- 2019Annual accounts 2019-40,3 k €↓
- 2018Annual accounts 20187,9 k €↓
- 2017Annual accounts 201717,4 k €↑
- 2016Annual accounts 2016-28,7 k €↓
- 2015Annual accounts 2015-6,3 k €↓
- 2014Annual accounts 201432,7 k €↑
- 2013Annual accounts 20135,7 k €↓
- 2012Annual accounts 201213,2 k €↑
- 2011Annual accounts 201113 k €↑
- 2010Annual accounts 201013 k €↑
- 2009Annual accounts 20095,5 k €↓
- 2008Annual accounts 200813,8 k €↓
- 2007Annual accounts 200723,6 k €↑
- 2006Annual accounts 2006-5,6 k €
- 29/08/1985IncorporationPrivate limited company