EXTRUMAT
0428.174.727 · rovalta.com · 22/09/2026
ACTIVE
EXTRUMAT
Financial year 2025 · closed on 31/12/2025
Net result
-50,1 k €
-1.2% YoY
Gross margin
594,3 k €
-39.4% YoY
Equity
924,7 k €
-5.1% YoY
Workforce
7,0 ETP
-1.4% YoY
Overview
What does EXTRUMAT do?
EXTRUMAT is a Public limited company incorporated in 1985. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Pittem. It employs on average 7,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.174.727
Incorporation
12/12/1985
Legal form
Public limited company
Registered office
Vannestenstraat 4
8740 Pittem · FlandreSee on map
8740 Pittem · FlandreSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Average workforce
7,0 ETP
Activities (NACE)
25401Manufacture of weapons and ammunition· main25402Manufacture of weapons and ammunition25501Forging, pressing, stamping and roll-forming of metal; powder metallurgy25502Forging, pressing, stamping and roll-forming of metal; powder metallurgy28401Manufacture of metal forming machinery and machine tools28402Manufacture of metal forming machinery and machine tools
Joint committees (2)
- 111
- 209
Signals
Solid equityLow riskGood liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 594,3 k € | -39.4% | 980,7 k € | +37.4% | 713,5 k € | +14.5% | 622,9 k € | +3.7% | 600,5 k € | -6.1% | 639,3 k € | -7.9% | 693,9 k € | -3.4% | 718,7 k € | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | -45,4 k € | -65.9% | -27,4 k € | -117% | 162,8 k € | +79.8% | 90,6 k € | +103% | 44,7 k € | +39.7% | 32 k € | -11.8% | 36,3 k € | -32.6% | 53,8 k € | -28.5% | 75,3 k € | -34.7% | 115,2 k € | -26.1% | 156 k € | +704% | 19,4 k € | -79.1% | 92,8 k € | -25.2% | 124 k € | -10.3% | 138,2 k € | -21.4% | 175,8 k € | +14.7% | 153,3 k € | +85.5% | 82,6 k € | -7.0% | 88,9 k € |
| Operating result | -78 k € | +9.2% | -86 k € | -175% | 114,4 k € | +125% | 50,8 k € | +231% | 15,3 k € | +717% | 1,9 k € | -46.7% | 3,5 k € | -83.7% | 21,6 k € | -26.2% | 29,3 k € | -31.4% | 42,8 k € | -47.0% | 80,7 k € | +284% | -44 k € | -401% | 14,6 k € | +629% | -2,8 k € | -112% | 22,2 k € | -47.7% | 42,4 k € | +103% | 20,9 k € | +147% | -44,6 k € | -522% | -7,2 k € |
| Net result | -50,1 k € | -1.2% | -49,5 k € | -162% | 79,6 k € | +147% | 32,2 k € | +387% | 6,6 k € | +382% | -2,3 k € | -40.4% | -1,7 k € | -108% | 20,6 k € | +9.6% | 18,8 k € | -58.7% | 45,5 k € | -46.7% | 85,4 k € | +336% | -36,2 k € | -249% | 24,3 k € | +47.5% | 16,5 k € | -61.1% | 42,4 k € | -22.6% | 54,7 k € | +22.2% | 44,8 k € | +287% | -24 k € | -194% | 25,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 924,7 k € | -5.1% | 974,8 k € | -4.8% | 1 M € | +8.4% | 944,8 k € | +3.5% | 912,6 k € | +0.7% | 906 k € | -0.3% | 908,3 k € | -21.7% | 1,2 M € | +1.8% | 1,1 M € | +1.7% | 1,1 M € | +4.2% | 1,1 M € | +8.6% | 989,7 k € | -35.1% | 1,5 M € | +1.6% | 1,5 M € | +1.1% | 1,5 M € | +2.9% | 1,4 M € | +3.8% | 1,4 M € | +3.2% | 1,3 M € | -1.9% | 1,4 M € |
| Total assets | 1,2 M € | +3.7% | 1,2 M € | -11.6% | 1,3 M € | +6.4% | 1,2 M € | +1.8% | 1,2 M € | +14.5% | 1,1 M € | -8.1% | 1,2 M € | -15.6% | 1,4 M € | -1.9% | 1,4 M € | -0.5% | 1,4 M € | +3.6% | 1,4 M € | +10.6% | 1,2 M € | -26.8% | 1,7 M € | -1.9% | 1,7 M € | +2.2% | 1,7 M € | +3.6% | 1,6 M € | +1.2% | 1,6 M € | +0.4% | 1,6 M € | +2.3% | 1,6 M € |
| Cash | – | – | 667,1 k € | +56.5% | 426,3 k € | -4.4% | 446,1 k € | +97.8% | 225,5 k € | +76.6% | 127,7 k € | -68.2% | 401,5 k € | +748% | 47,4 k € | +123% | 21,3 k € | -96.9% | 694,4 k € | +1.1% | 686,5 k € | +95.3% | 351,6 k € | -60.4% | 886,7 k € | +3.9% | 853,6 k € | -2.5% | 875,4 k € | +664% | 114,6 k € | +29.0% | 88,9 k € | +2158% | 3,9 k € | ||
| Debts | 273,1 k € | +44.8% | 188,6 k € | -23.7% | 247,2 k € | -14.0% | 287,3 k € | -3.3% | 297,1 k € | +87.4% | 158,5 k € | -31.7% | 232,2 k € | +31.1% | 177,1 k € | -19.5% | 220,1 k € | -6.9% | 236,5 k € | -5.7% | 250,8 k € | +24.1% | 202 k € | +37.0% | 147,5 k € | -27.3% | 202,7 k € | +12.4% | 180,3 k € | +11.8% | 161,2 k € | -12.4% | 184 k € | -19.6% | 228,8 k € | +37.9% | 165,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 7,0 ETP | -1.4% | 7,1 ETP | +4.4% | 6,8 ETP | -4.2% | 7,1 ETP | -7.8% | 7,7 ETP | -26.0% | 10,4 ETP | +1.0% | 10,3 ETP | -2.8% | 10,6 ETP | -0.9% | 10,7 ETP | +1.9% | 10,5 ETP | -3.7% | 10,9 ETP | -1.8% | 11,1 ETP | +2.8% | 10,8 ETP | 0.0% | 10,8 ETP | +1.9% | 10,6 ETP | +20.5% | 8,8 ETP | -7.4% | 9,5 ETP | -12.8% | 10,9 ETP | -2.7% | 11,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 18 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/06/2026 | 20/05/2025 | 13/12/2023 | 21/11/2022 | 20/12/2021 | 16/12/2020 |
| General meeting | 18/05/2026 | 19/05/2025 | 18/11/2023 | 18/11/2022 | 17/12/2021 | 21/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 18/05/2026 | 09/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 19/05/2025 | 20/05/2025 | Dutch | |
| Abridged model | 30/06/2023 | 18/11/2023 | 13/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 18/11/2022 | 21/11/2022 | Dutch | |
| Abridged model | 30/06/2021 | 17/12/2021 | 20/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 21/11/2020 | 16/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 16/11/2019 | 09/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 17/11/2018 | 04/12/2018 | Dutch | |
| Full model | 30/06/2017 | 20/12/2017 | 22/12/2017 | Dutch | |
| Full model | 30/06/2016 | 19/11/2016 | 23/12/2016 | Dutch | |
| Full model | 30/06/2015 | 21/11/2015 | 31/12/2015 | Dutch | |
| Full model | 30/06/2014 | 15/11/2014 | 30/12/2014 | Dutch | |
| Full model | 30/06/2013 | 16/11/2013 | 29/01/2014 | Dutch | |
| Full model | 30/06/2012 | 17/11/2012 | 31/01/2013 | Dutch | |
| Full model | 30/06/2011 | 19/11/2011 | 16/12/2011 | Dutch | |
| Full model | 30/06/2010 | 20/11/2010 | 06/12/2010 | Dutch | |
| Full model | 30/06/2009 | 21/11/2009 | 21/12/2009 | Dutch | |
| Full model | 30/06/2008 | 15/11/2008 | 10/12/2008 | Dutch | |
| Full model | 30/06/2007 | 17/11/2007 | 10/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 29 ended
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring11/09/2026MET SPLITSING GELIJKGESTELDE VERRICHTING (“PARTIELE
- Other18/06/2026DIVERSEN
- Mandates25/10/2024ONTSLAGEN - BENOEMINGEN
- Other24/08/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - BOEKJAAR
- Mandates20/07/2023ONTSLAGEN - BENOEMINGEN
- Mandates19/12/2022ONTSLAGEN - BENOEMINGEN
- Mandates29/12/2021ONTSLAGEN - BENOEMINGEN
- Other01/07/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-50,1 k €↓
- 2024Annual accounts 2024-49,5 k €↓
- 2023Annual accounts 202379,6 k €↑
- 2022Annual accounts 202232,2 k €↑
- 2021Annual accounts 20216,6 k €↑
- 2020Annual accounts 2020-2,3 k €↓
- 2019Annual accounts 2019-1,7 k €↓
- 2018Annual accounts 201820,6 k €↑
- 2017Annual accounts 201718,8 k €↓
- 2016Annual accounts 201645,5 k €↓
- 2015Annual accounts 201585,4 k €↑
- 2014Annual accounts 2014-36,2 k €↓
- 2013Annual accounts 201324,3 k €↑
- 2012Annual accounts 201216,5 k €↓
- 2011Annual accounts 201142,4 k €↓
- 2010Annual accounts 201054,7 k €↑
- 2009Annual accounts 200944,8 k €↑
- 2008Annual accounts 2008-24 k €↓
- 2007Annual accounts 200725,4 k €
- 12/12/1985IncorporationPublic limited company