ACTIVE

BURRICK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-44 k €

-178.7% YoY

Gross margin

1,1 M €

+0.5% YoY

Equity

722,8 k €

-6.0% YoY

Workforce

12,6 ETP

-6.0% YoY

What does BURRICK do?

BURRICK is a Public limited company incorporated in 1986. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Lochristi. It employs on average 12,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.206.993

Incorporation

17/01/1986

Legal form

Public limited company

Registered office

Smalle Heerweg 88
9080 Lochristi · FlandreSee on map

Contributed capital

268 285,98 €

Latest accounts

31/12/2025

Average workforce

12,6 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy 25620Machining 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines 28520Manufacture of machinery and equipment n.e.c.

Joint committees (3)

111
11121
209

Signals

Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+0.5%	1,1 M €	-7.1%	1,2 M €	-9.8%	1,3 M €	+15.8%	1,1 M €	-0.9%	1,1 M €	-3.0%	1,1 M €	+13.0%	1 M €	-15.9%	1,2 M €	+13.9%	1,1 M €	-8.9%	1,2 M €	+2.6%	1,1 M €	-10.2%	1,3 M €	+18.2%	1,1 M €	+63.3%	655,4 k €	-11.4%	739,9 k €	+45.8%	507,5 k €	-25.1%	677,6 k €	-27.9%	939,4 k €	+31.7%	713,1 k €
EBITDA	232,2 k €	-2.8%	238,9 k €	-36.9%	378,8 k €	-32.7%	562,5 k €	+69.7%	331,6 k €	-6.4%	354,1 k €	+817%	-49,4 k €	-117%	292,4 k €	-42.4%	507,8 k €	+318%	121,6 k €	-54.4%	266,8 k €	+17.1%	227,8 k €	+12.7%	202,1 k €	-31.2%	293,7 k €	+3550%	8 k €	-92.1%	102,1 k €	+12.9%	90,5 k €	+36.0%	66,5 k €	-82.1%	371,1 k €	+110%	176,3 k €
Operating result	19,5 k €	-78.6%	91,4 k €	-58.3%	219,2 k €	-37.1%	348,7 k €	+133%	149,9 k €	-22.3%	193 k €	+174%	-260 k €	-339%	108,7 k €	-70.6%	369,7 k €	+1711%	-22,9 k €	-117%	136,9 k €	+223%	-110,9 k €	-189%	125,3 k €	-27.3%	172,2 k €	+236%	-126,2 k €	-293%	-32,1 k €	+2.1%	-32,8 k €	-360%	12,6 k €	-96.1%	321,7 k €	+150%	128,7 k €
Net result	-44 k €	-179%	55,9 k €	-58.2%	133,7 k €	-43.5%	236,5 k €	+92.8%	122,7 k €	-27.6%	169,5 k €	+160%	-283,3 k €	-455%	79,8 k €	-66.7%	239,7 k €	+398%	-80,3 k €	-1753%	4,9 k €	-88.4%	42 k €	-61.6%	109,2 k €	-31.3%	159 k €	+232%	-120,8 k €	-142%	-49,9 k €	-40.7%	-35,5 k €	-292%	18,5 k €	-91.5%	216,6 k €	+147%	87,5 k €
Balance sheet
Equity	722,8 k €	-6.0%	769,1 k €	+0.5%	765,6 k €	+5.7%	724,2 k €	+47.8%	489,9 k €	+26.5%	387,3 k €	-29.3%	547,8 k €	-61.6%	1,4 M €	+5.9%	1,3 M €	+21.7%	1,1 M €	-6.8%	1,2 M €	+0.4%	1,2 M €	+3.7%	1,1 M €	+22.8%	928,8 k €	+20.7%	769,8 k €	-13.6%	890,6 k €	-5.3%	940,5 k €	-3.6%	976 k €	+1.9%	957,5 k €	+29.2%	740,9 k €
Total assets	3,6 M €	+30.3%	2,7 M €	+12.5%	2,4 M €	-11.6%	2,7 M €	-5.3%	2,9 M €	+1.0%	2,9 M €	-1.8%	2,9 M €	-6.6%	3,1 M €	+21.2%	2,6 M €	-9.4%	2,8 M €	+30.5%	2,2 M €	-1.8%	2,2 M €	+3.5%	2,1 M €	+9.2%	2 M €	+2.2%	1,9 M €	-7.3%	2,1 M €	-16.7%	2,5 M €	+59.2%	1,6 M €	+11.9%	1,4 M €	+13.4%	1,2 M €
Cash	281,2 k €	-18.9%	346,8 k €	-3.5%	359,4 k €	+12.9%	318,4 k €	+0.9%	315,6 k €	-54.9%	699,6 k €	+21.4%	576,5 k €	+132%	248,5 k €	-37.0%	394,7 k €	+381%	82 k €	-74.0%	315,4 k €	+281%	82,7 k €	-28.5%	115,7 k €	-2.6%	118,8 k €	+163%	45,2 k €	+132%	19,5 k €	-94.2%	337,2 k €	+29.3%	260,8 k €	+215%	82,7 k €	+50.9%	54,8 k €
Debts	2,8 M €	+44.8%	2 M €	+18.3%	1,6 M €	-17.8%	2 M €	-16.1%	2,4 M €	-2.9%	2,5 M €	+4.6%	2,4 M €	+40.2%	1,7 M €	+38.8%	1,2 M €	-30.5%	1,7 M €	+75.0%	994,3 k €	-4.2%	1 M €	+25.6%	826,9 k €	-20.3%	1 M €	-9.0%	1,1 M €	-3.8%	1,2 M €	-23.7%	1,6 M €	+181%	551,3 k €	+42.7%	386,2 k €	-10.6%	431,8 k €
Other
Workforce	12,6 ETP	-6.0%	13,4 ETP	0.0%	13,4 ETP	+2.3%	13,1 ETP	-16.6%	15,7 ETP	-11.8%	17,8 ETP	+1.1%	17,6 ETP	+1.1%	17,4 ETP	-2.8%	17,9 ETP	-10.1%	19,9 ETP	+2.6%	19,4 ETP	+18.3%	16,4 ETP	+1.9%	16,1 ETP	+1.9%	15,8 ETP	+4.6%	15,1 ETP	+2.0%	14,8 ETP	+15.6%	12,8 ETP	0.0%	12,8 ETP	+0.8%	12,7 ETP	+5.8%	12,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

ROGI METALS

Managing director · since 13 mai 2019 · until 06 octobre 2026 · 0725.711.339

Represented by Rogiers KRIS

Active

Ended mandates

Nick Van Damme

Director · since 01 avril 2020 · until 06 octobre 2020

Ended

Nick Van Damme

Director · since 01 avril 2020

Ended

ROGI METALS

Managing director · since 13 mai 2019 · until 12 mai 2025 · 0725.711.339

Represented by Kris Rogiers

Ended

ROGI METALS

Managing director · since 13 mai 2019 · until 06 octobre 2026 · 0725.711.339

Represented by Kris Rogiers

Ended

At this address

Other companies at this address

Company	CBE no.
ROGI METALS● Active	0725.711.339

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	01/04/2025	30/04/2024	23/06/2023	09/05/2022	26/03/2021
General meeting	04/05/2026	20/03/2025	28/03/2024	01/05/2023	02/05/2022	18/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	18/05/2026	Dutch	PDF
Abridged model	31/12/2024	20/03/2025	01/04/2025	Dutch	PDF
Abridged model	31/12/2023	28/03/2024	30/04/2024	Dutch	PDF
Abridged model	31/12/2022	01/05/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	09/05/2022	Dutch	PDF
Abridged model	31/12/2020	18/03/2021	26/03/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	09/06/2020	Dutch	PDF
Abridged model	31/12/2018	01/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	24/08/2018	Dutch	PDF
Abridged model	31/12/2016	02/05/2017	26/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	27/05/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	28/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	07/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	22/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	27/05/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	06/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	30/05/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	21/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 19 ended

Active mandates

ROGI METALS

Managing director · since 13 mai 2019 · until 06 octobre 2026 · 0725.711.339

Represented by Rogiers KRIS

Active

Ended mandates

Nick Van Damme

Director · since 01 avril 2020 · until 06 octobre 2020

Ended

Nick Van Damme

Director · since 01 avril 2020

Ended

ROGI METALS

Managing director · since 13 mai 2019 · until 12 mai 2025 · 0725.711.339

Represented by Kris Rogiers

Ended

ROGI METALS

Managing director · since 13 mai 2019 · until 06 octobre 2026 · 0725.711.339

Represented by Kris Rogiers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/04/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/08/2017
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring11/12/2013
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/09/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates29/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-44 k €↓
2024
Annual accounts 202455,9 k €↓
2023
Annual accounts 2023133,7 k €↓
2022
Annual accounts 2022236,5 k €↑
2021
Annual accounts 2021122,7 k €↓
2020
Annual accounts 2020169,5 k €↑
2019
Annual accounts 2019-283,3 k €↓
2018
Annual accounts 201879,8 k €↓
2017
Annual accounts 2017239,7 k €↑
2016
Annual accounts 2016-80,3 k €↓
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 201442 k €↓
2013
Annual accounts 2013109,2 k €↓
2012
Annual accounts 2012159 k €↑
2011
Annual accounts 2011-120,8 k €↓
2010
Annual accounts 2010-49,9 k €↓
2009
Annual accounts 2009-35,5 k €↓
2008
Annual accounts 200818,5 k €↓
2007
Annual accounts 2007216,6 k €↑
2006
Annual accounts 200687,5 k €
17/01/1986
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BURRICK

Overview

What does BURRICK do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline