NORMAL SITUATION

JUVA

Financial year 2022 · closed on 31/12/2022
Net result
2,9 k €
+118.6% YoY
Gross margin
6 k €
+162.3% YoY
Equity
25,4 k €
+13.1% YoY

Company — Normal situation.

What does JUVA do?

JUVA is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.237.083
Legal form
Cooperative company with limited liability
Contributed capital
55 801,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin6 k €-9,7 k €-255 €4,5 k €18 k €11,9 k €19,3 k €10,8 k €-242 €-242 €500 €-815 €-8,6 k €
EBITDA5,2 k €-10,7 k €-1,3 k €3,5 k €17,1 k €10,4 k €12 k €9,4 k €-395 €-395 €-149 €-144 €-278 €-2,2 k €-1,3 k €-9,2 k €
Operating result3 k €-15,8 k €-6,6 k €-2,1 k €10,6 k €4,3 k €8,3 k €9,4 k €-395 €-395 €-149 €-144 €-278 €-2,2 k €-1,6 k €-9,5 k €
Net result2,9 k €-15,9 k €-6,8 k €-2,7 k €8,7 k €3,6 k €8,2 k €9,8 k €1,1 k €985 €1,2 k €1 k €824 €1,2 k €-1,1 k €-880 €-12,1 k €
Balance sheet
Equity25,4 k €22,5 k €38,3 k €45,1 k €47,8 k €39,9 k €36,3 k €28,1 k €18,3 k €17,1 k €16,1 k €14,9 k €13,9 k €13,1 k €11,9 k €12,9 k €13,8 k €
Total assets42,6 k €43,9 k €56,4 k €62,8 k €79,5 k €82,7 k €84,7 k €30,1 k €18,3 k €17,1 k €16,1 k €14,9 k €13,9 k €13,1 k €11,9 k €14,3 k €24 k €
Cash1,9 k €484 €273 €1,8 k €8 k €5,7 k €6,7 k €15,8 k €83 €97 €111 €125 €138 €20 €20 €1,1 k €
Debts17,2 k €21,4 k €18,1 k €17,7 k €31,7 k €42,8 k €48,4 k €2 k €1,4 k €10,2 k €
Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Danny Vanzieleghem

Director

Active

Ended mandates

DANNY VANZIELEGHEM

Manager · since 01 janvier 2004

Ended
Danny Vanzieleghem

Administrator - manager

Ended
DANNY VANZIELEGHEM

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202305/08/202225/08/202119/09/202022/08/201917/08/2018
General meeting02/06/202303/06/202204/06/202121/08/202007/06/201901/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

38 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202202/06/202331/07/2023DutchPDF
Micro model31/12/202103/06/202205/08/2022DutchPDF
Micro model31/12/202004/06/202125/08/2021DutchPDF
Micro model31/12/201921/08/202019/09/2020DutchPDF
Micro model31/12/201807/06/201922/08/2019DutchPDF
Micro model31/12/201701/06/201817/08/2018DutchPDF
Micro model31/12/201602/06/201730/08/2017DutchPDF
Abridged model31/12/201503/06/201626/08/2016DutchPDF
Abridged model31/12/201405/06/201527/07/2015DutchPDF
Abridged model31/12/201306/06/201404/08/2014DutchPDF
Abridged model31/12/201203/06/201324/07/2013DutchPDF
Abridged model31/12/201105/06/201206/08/2012DutchPDF
Abridged model31/12/201004/06/201112/08/2011DutchPDF
Abridged model31/12/200905/06/201024/08/2010DutchPDF
Abridged model31/12/200806/06/200928/08/2009DutchPDF
Abridged model31/12/200707/06/200825/08/2008DutchPDF
Abridged model31/12/200601/06/200729/08/2007DutchPDF
Abridged model31/12/200502/06/200631/08/2006DutchPDF
Abridged modelCorrection31/12/200403/06/200530/09/2005DutchPDF
Abridged model31/12/200403/06/200529/06/2005DutchPDF
Abridged model31/12/200328/03/200411/10/2004DutchPDF
Abridged model31/12/200214/09/200330/09/2003DutchPDF
Abridged model31/12/200124/10/200216/01/2003DutchPDF
Abridged model31/12/200028/06/200101/10/2001DutchPDF

View all 38 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 3 ended

Active mandates

Danny Vanzieleghem

Director

Active

Ended mandates

DANNY VANZIELEGHEM

Manager · since 01 janvier 2004

Ended
Danny Vanzieleghem

Administrator - manager

Ended
DANNY VANZIELEGHEM

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20222,9 k €
  2. 2021
    Annual accounts 2021-15,9 k €
  3. 2020
    Annual accounts 2020-6,8 k €
  4. 2019
    Annual accounts 2019-2,7 k €
  5. 2018
    Annual accounts 20188,7 k €
  6. 2017
    Annual accounts 20173,6 k €
  7. 2016
    Annual accounts 20168,2 k €
  8. 2015
    Annual accounts 20159,8 k €
  9. 2014
    Annual accounts 20141,1 k €
  10. 2013
    Annual accounts 2013985 €
  11. 2012
    Annual accounts 20121,2 k €
  12. 2011
    Annual accounts 20111 k €
  13. 2010
    Annual accounts 2010824 €
  14. 2009
    Annual accounts 20091,2 k €
  15. 2008
    Annual accounts 2008-1,1 k €
  16. 2007
    Annual accounts 2007-880 €
  17. 2006
    Annual accounts 2006-12,1 k €