ACTIVE

AISIMO

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
-21,7 k €
-122.4% YoY
Revenue
35 k €
+96.1% YoY
Equity
56,3 k €
-27.8% YoY

What does AISIMO do?

AISIMO is a Public limited company incorporated in 1985. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Charleroi.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.243.122
Incorporation
06/12/1985
Legal form
Public limited company
Registered office
Avenue de la Paix 89 box 1
6001 Charleroi · WallonieSee on map
Contributed capital
62 500,00 €
Latest accounts
30/06/2025
Activities (NACE)
68203Rental and operating of own or leased real estate· main
Signals
Solid equityLow riskGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue35 k €17,8 k €38,1 k €64,7 k €63 k €66,1 k €81,3 k €94,3 k €64,3 k €70 k €69 k €57,6 k €55,5 k €189,7 k €52,7 k €49,3 k €41,6 k €36,8 k €30,2 k €32,1 k €
EBITDA-14,2 k €103 k €-73,6 k €136,9 k €28,6 k €234,5 k €49,3 k €59,7 k €39,2 k €35,4 k €40,6 k €25,7 k €30,6 k €39,7 k €-8,4 k €48 k €-1,2 k €7,8 k €-4,5 k €7,6 k €
Operating result-21,4 k €99,4 k €-85,3 k €116,2 k €11,1 k €209,5 k €30,3 k €17,8 k €10,4 k €6,6 k €12,1 k €-2,8 k €2 k €16,1 k €-30,2 k €27,1 k €-21,5 k €-14,8 k €-9,2 k €830 €
Net result-21,7 k €96,7 k €-91 k €82 k €4,9 k €164,3 k €23,6 k €9,4 k €6,6 k €1,9 k €8 k €-7,5 k €-3,9 k €8,7 k €-39,6 k €15,7 k €-36,2 k €-16,6 k €-10 k €-44,7 k €
Balance sheet
Equity56,3 k €78 k €78 k €325,5 k €243,5 k €238,6 k €74,3 k €50,7 k €41,4 k €34,8 k €32,9 k €24,9 k €32,3 k €36,2 k €27,5 k €67,1 k €51,4 k €87,6 k €104,2 k €114,2 k €
Total assets63,4 k €250,1 k €169,8 k €486,9 k €424,2 k €469,2 k €297,9 k €315,2 k €165 k €205,4 k €222,2 k €250 k €261,5 k €266,9 k €323,8 k €324,2 k €319,7 k €264,2 k €143,1 k €138,1 k €
Cash2,7 k €180,8 k €57,1 k €55,5 k €84,5 k €121,6 k €38,6 k €49,8 k €23,9 k €34,9 k €29,7 k €30,3 k €16,7 k €17,3 k €19,5 k €48,3 k €4,1 k €20,1 k €17,4 k €11,9 k €
Debts7,1 k €172,1 k €91,4 k €158,5 k €177,7 k €228,1 k €221,2 k €261,9 k €123,4 k €170,6 k €189,3 k €225,2 k €228,7 k €230,7 k €296,3 k €257,1 k €267,7 k €176,7 k €38,8 k €23,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

IMMO NHA

Director · since 22 décembre 2023 · 1003.830.333

Represented by Jerome Rose

Active

Ended mandates

CLAUDE LAHAYE

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
JOSIANE BEERNAERT

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
POL LAHAYE

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
CLAUDE LAHAYE

Managing director · since 14 décembre 2021 · until 14 décembre 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
AISIMONHA● Active
1020.842.747
IMMO NHA● Active
1003.830.333
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year30/06/202530/06/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months6 months12 months12 months12 months12 months
Filing date23/12/202528/08/202428/08/202431/08/202317/03/202225/08/2021
General meeting11/12/202519/08/202418/06/202420/06/202301/03/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202511/12/202523/12/2025FrenchPDF
Micro model30/06/202419/08/202428/08/2024FrenchPDF
Micro model31/12/202318/06/202428/08/2024FrenchPDF
Micro model31/12/202220/06/202331/08/2023FrenchPDF
Micro model31/12/202101/03/202217/03/2022FrenchPDF
Micro model31/12/202015/06/202125/08/2021FrenchPDF
Micro model31/12/201908/12/202016/12/2020FrenchPDF
Micro model31/12/201818/06/201928/08/2019FrenchPDF
Micro model31/12/201719/06/201828/08/2018FrenchPDF
Micro model31/12/201620/06/201726/08/2017FrenchPDF
Abridged model31/12/201521/06/201627/08/2016FrenchPDF
Abridged model31/12/201423/06/201525/08/2015FrenchPDF
Abridged model31/12/201324/06/201427/08/2014FrenchPDF
Abridged model31/12/201202/04/201321/08/2013FrenchPDF
Abridged model31/12/201129/06/201222/08/2012FrenchPDF
Abridged model31/12/201024/06/201122/08/2011FrenchPDF
Abridged model31/12/200912/03/201031/03/2010FrenchPDF
Abridged model31/12/200826/03/200917/04/2009FrenchPDF
Abridged model31/12/200726/06/200829/07/2008FrenchPDF
Abridged model31/12/200628/06/200727/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

IMMO NHA

Director · since 22 décembre 2023 · 1003.830.333

Represented by Jerome Rose

Active

Ended mandates

CLAUDE LAHAYE

Managing director · since 28 décembre 2023 · until 28 décembre 2029

Ended
JOSIANE BEERNAERT

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
POL LAHAYE

Director · since 28 décembre 2023 · until 28 décembre 2029

Ended
CLAUDE LAHAYE

Managing director · since 14 décembre 2021 · until 14 décembre 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office08/04/2025
    Transfert siège social
    PDF
  • Mandates10/01/2025
    Démission - Nomination Administrateur / Transfert siège social
    PDF
  • Other09/07/2024
    ANNEE COMPTABLE, ASSEMBLEE GENERALE
    PDF
  • Mandates22/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares07/01/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates18/02/2009
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-21,7 k €↓
  2. 2024
    Annual accounts 202496,7 k €↑
  3. 2023
    Annual accounts 2023-91 k €↓
  4. 2022
    Annual accounts 202282 k €↑
  5. 2021
    Annual accounts 20214,9 k €↓
  6. 2020
    Annual accounts 2020164,3 k €↑
  7. 2019
    Annual accounts 201923,6 k €↑
  8. 2018
    Annual accounts 20189,4 k €↑
  9. 2017
    Annual accounts 20176,6 k €↑
  10. 2016
    Annual accounts 20161,9 k €↓
  11. 2015
    Annual accounts 20158 k €↑
  12. 2014
    Annual accounts 2014-7,5 k €↓
  13. 2013
    Annual accounts 2013-3,9 k €↓
  14. 2012
    Annual accounts 20128,7 k €↑
  15. 2011
    Annual accounts 2011-39,6 k €↓
  16. 2010
    Annual accounts 201015,7 k €↑
  17. 2009
    Annual accounts 2009-36,2 k €↓
  18. 2008
    Annual accounts 2008-16,6 k €↓
  19. 2007
    Annual accounts 2007-10 k €↑
  20. 2006
    Annual accounts 2006-44,7 k €
  21. 06/12/1985
    IncorporationPublic limited company