MASSON
0428.254.208 · rovalta.com · 24/09/2026
ACTIVE
MASSON
Financial year 2025 · closed on 31/12/2025
Net result
21,1 k €
+573.0% YoY
Gross margin
33,7 k €
+483.1% YoY
Equity
137,1 k €
+18.1% YoY
Overview
What does MASSON do?
MASSON is a Private limited company incorporated in 1985. Its main activity is: Wholesale of live animals. Its registered office is in Büllingen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.254.208
Incorporation
17/12/1985
Legal form
Private limited company
Registered office
Malmedyer Strasse 22
4760 Büllingen · WallonieSee on map
4760 Büllingen · WallonieSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Activities (NACE)
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 33,7 k € | +483% | 5,8 k € | -65.3% | 16,6 k € | +522% | -3,9 k € | -254% | 2,6 k € | +121% | -12 k € | +28.3% | -16,8 k € | -106% | 267,3 k € | +1287% | 19,3 k € | -21.6% | 24,6 k € | +43.4% | 17,1 k € | -18.9% | 21,1 k € | -45.9% | 39 k € | +21.3% | 32,2 k € | +47.5% | 21,8 k € | -14.6% | 25,5 k € | -58.8% | 61,9 k € | +10.1% | 56,2 k € | +55.7% | 36,1 k € | -21.6% | 46,1 k € |
| EBITDA | 33,3 k € | +519% | 5,4 k € | -66.9% | 16,3 k € | +479% | -4,3 k € | -376% | 1,6 k € | +112% | -12,8 k € | +27.7% | -17,7 k € | -107% | 264,9 k € | +2235% | 11,3 k € | +249% | 3,3 k € | +284% | -1,8 k € | -264% | 1,1 k € | -90.7% | 11,6 k € | +1036% | -1,2 k € | +74.1% | -4,8 k € | -38.3% | -3,5 k € | -112% | 28,7 k € | +18.1% | 24,3 k € | +417% | 4,7 k € | -52.8% | 10 k € |
| Operating result | 23,2 k € | +618% | -4,5 k € | -143% | 10,4 k € | +204% | -10 k € | -103% | -4,9 k € | +67.5% | -15,2 k € | +44.4% | -27,3 k € | -111% | 254,1 k € | +24519% | 1 k € | +112% | -8,6 k € | +6.8% | -9,2 k € | -52.3% | -6,1 k € | -248% | 4,1 k € | +136% | -11,4 k € | +25.9% | -15,3 k € | -2.7% | -14,9 k € | -184% | 17,7 k € | +122% | 8 k € | +186% | -9,3 k € | -135% | -3,9 k € |
| Net result | 21,1 k € | +573% | -4,5 k € | -147% | 9,4 k € | +193% | -10,1 k € | -86.6% | -5,4 k € | +66.0% | -15,9 k € | +39.8% | -26,4 k € | -115% | 176,5 k € | +32123% | 547,7 € | -87.8% | 4,5 k € | +157% | -8 k € | -41.0% | -5,6 k € | -123% | 24,2 k € | +311% | -11,5 k € | +32.4% | -17 k € | -124% | -7,6 k € | -164% | 11,9 k € | +75.3% | 6,8 k € | +162% | -10,9 k € | -101% | -5,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 137,1 k € | +18.1% | 116,1 k € | -3.7% | 120,5 k € | +8.5% | 111,1 k € | -8.3% | 121,2 k € | -4.3% | 126,6 k € | -11.1% | 142,5 k € | -15.6% | 168,9 k € | +2308% | -7,6 k € | +6.7% | -8,2 k € | +35.5% | -12,7 k € | -168% | -4,7 k € | -621% | 909,5 € | +104% | -23,3 k € | -97.0% | -11,8 k € | -330% | 5,1 k € | -59.6% | 12,7 k € | +1396% | 848,9 € | +114% | -5,9 k € | -218% | 5 k € |
| Total assets | 204,1 k € | +38.8% | 147,1 k € | -3.8% | 152,8 k € | +36.2% | 112,2 k € | -8.6% | 122,9 k € | -4.7% | 128,9 k € | -16.0% | 153,4 k € | -28.7% | 215,1 k € | +528% | 34,2 k € | -12.6% | 39,2 k € | +147% | 15,9 k € | -26.3% | 21,5 k € | -12.6% | 24,6 k € | -15.2% | 29 k € | -21.2% | 36,8 k € | -26.9% | 50,4 k € | -17.6% | 61,1 k € | -13.6% | 70,8 k € | +11.3% | 63,6 k € | -20.1% | 79,6 k € |
| Cash | 8,9 k € | -31.1% | 12,9 k € | +19.4% | 10,8 k € | +168% | 4 k € | -86.8% | 30,4 k € | +147% | 12,3 k € | +14.6% | 10,7 k € | -94.7% | 202,9 k € | +11333% | 1,8 k € | +262% | 490,1 € | +138% | 205,7 € | -79.8% | 1 k € | -61.7% | 2,7 k € | +903% | 265,5 € | -75.4% | 1,1 k € | -55.8% | 2,4 k € | +8.2% | 2,3 k € | -88.0% | 18,9 k € | +2138% | 845,1 € | -87.3% | 6,6 k € |
| Debts | 66,5 k € | +115% | 31 k € | -4.1% | 32,3 k € | +2843% | 1,1 k € | -33.2% | 1,6 k € | -26.8% | 2,2 k € | -79.5% | 11 k € | -76.3% | 46,2 k € | +10.4% | 41,9 k € | -11.6% | 47,3 k € | +65.7% | 28,6 k € | +8.8% | 26,3 k € | +10.7% | 23,7 k € | -54.7% | 52,3 k € | +7.5% | 48,7 k € | +7.5% | 45,2 k € | -6.6% | 48,4 k € | -30.7% | 69,9 k € | +0.6% | 69,5 k € | -6.8% | 74,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -40.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -37.5% | 0,8 ETP | +100% | 0,4 ETP | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Raphael MASSON
ActiveHeinz MASSON
ActiveEnded mandates
Mathilde DAHM
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 20/06/2025 | 17/06/2024 | 07/07/2023 | 16/06/2022 | 25/06/2021 |
| General meeting | 15/06/2026 | 16/06/2025 | 15/06/2024 | 15/06/2023 | 15/06/2022 | 15/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 26/06/2026 | German | |
| Micro model | 31/12/2024 | 16/06/2025 | 20/06/2025 | German | |
| Micro model | 31/12/2023 | 15/06/2024 | 17/06/2024 | German | |
| Micro model | 31/12/2022 | 15/06/2023 | 07/07/2023 | German | |
| Micro model | 31/12/2021 | 15/06/2022 | 16/06/2022 | German | |
| Micro model | 31/12/2020 | 15/06/2021 | 25/06/2021 | German | |
| Micro model | 31/12/2019 | 15/06/2020 | 14/08/2020 | German | |
| Abridged model | 31/12/2018 | 15/06/2019 | 22/08/2019 | German | |
| Abridged model | 31/12/2017 | 15/06/2018 | 27/07/2018 | German | |
| Abridged model | 31/12/2016 | 15/06/2017 | 31/07/2017 | German | |
| Abridged model | 31/12/2015 | 15/06/2016 | 22/07/2016 | German | |
| Abridged model | 31/12/2014 | 15/06/2015 | 24/07/2015 | German | |
| Abridged model | 31/12/2013 | 16/06/2014 | 29/07/2014 | German | |
| Abridged model | 31/12/2012 | 15/06/2013 | 28/06/2013 | German | |
| Abridged model | 31/12/2011 | 15/06/2012 | 16/07/2012 | German | |
| Abridged model | 31/12/2010 | 15/06/2011 | 06/07/2011 | German | |
| Abridged model | 31/12/2009 | 15/06/2010 | 28/07/2010 | German | |
| Abridged model | 31/12/2008 | 15/06/2009 | 17/07/2009 | German | |
| Abridged model | 31/12/2007 | 16/06/2008 | 07/08/2008 | German | |
| Abridged model | 31/12/2006 | 15/06/2007 | 02/07/2007 | German |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 1 ended
Active mandates
Raphael MASSON
ActiveHeinz MASSON
ActiveEnded mandates
Mathilde DAHM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202521,1 k €↑
- 2024Annual accounts 2024-4,5 k €↓
- 2023Annual accounts 20239,4 k €↑
- 2022Annual accounts 2022-10,1 k €↓
- 2021Annual accounts 2021-5,4 k €↑
- 2020Annual accounts 2020-15,9 k €↑
- 2019Annual accounts 2019-26,4 k €↓
- 2018Annual accounts 2018176,5 k €↑
- 2017Annual accounts 2017547,7 €↓
- 2016Annual accounts 20164,5 k €↑
- 2015Annual accounts 2015-8 k €↓
- 2014Annual accounts 2014-5,6 k €↓
- 2013Annual accounts 201324,2 k €↑
- 2012Annual accounts 2012-11,5 k €↑
- 2011Annual accounts 2011-17 k €↓
- 2010Annual accounts 2010-7,6 k €↓
- 2009Annual accounts 200911,9 k €↑
- 2008Annual accounts 20086,8 k €↑
- 2007Annual accounts 2007-10,9 k €↓
- 2006Annual accounts 2006-5,4 k €
- 17/12/1985IncorporationPrivate limited company