IMMO-PASECA
0428.282.516 · rovalta.com · 22/09/2026
NORMAL SITUATION
IMMO-PASECA
Financial year 2022 · closed on 31/12/2022
Net result
838,3 k €
+483.1% YoY
Gross margin
1,3 M €
+243.7% YoY
Equity
2,4 M €
+54.2% YoY
Company — Normal situation.
Overview
What does IMMO-PASECA do?
IMMO-PASECA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.282.516
Legal form
Public limited company
Contributed capital
555 000,00 €
Latest accounts
31/12/2022
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +244% | 380,5 k € | +132% | 164 k € | -32.2% | 241,9 k € | -77.6% | 1,1 M € | +296% | 272,6 k € | -28.8% | 383,1 k € | +33.0% | 288,1 k € | -1.3% | 291,8 k € | -14.7% | 342,2 k € | +12.8% | 303,3 k € | +2.2% | 296,7 k € | +6.9% | 277,6 k € | -0.4% | 278,7 k € | +8.0% | 258,1 k € | +3.3% | 249,8 k € | +70.9% | 146,2 k € |
| EBITDA | 1,3 M € | +259% | 353,1 k € | +187% | 122,9 k € | -42.6% | 214,4 k € | -79.1% | 1 M € | +327% | 240,6 k € | -25.4% | 322,5 k € | +27.4% | 253,2 k € | -1.9% | 258,2 k € | -16.6% | 309,6 k € | +14.3% | 270,8 k € | +0.5% | 269,5 k € | +8.4% | 248,7 k € | -1.4% | 252,2 k € | +8.0% | 233,5 k € | +3.5% | 225,7 k € | +83.9% | 122,7 k € |
| Operating result | 1,1 M € | +491% | 185,6 k € | +504% | -46 k € | -215% | 40 k € | -95.3% | 852,3 k € | +1097% | 71,2 k € | -61.7% | 185,9 k € | +66.2% | 111,8 k € | -5.2% | 118 k € | -32.1% | 173,9 k € | +28.7% | 135,1 k € | -5.0% | 142,2 k € | +16.3% | 122,2 k € | -2.7% | 125,6 k € | +15.5% | 108,8 k € | +11.5% | 97,6 k € | +903% | 9,7 k € |
| Net result | 838,3 k € | +483% | 143,8 k € | +384% | -50,7 k € | -298% | 25,6 k € | -95.7% | 590,9 k € | +1290% | 42,5 k € | -64.8% | 120,8 k € | +64.1% | 73,6 k € | -2.7% | 75,7 k € | -28.0% | 105,1 k € | +29.4% | 81,2 k € | -3.0% | 83,7 k € | +24.7% | 67,1 k € | +1.3% | 66,3 k € | +14.0% | 58,1 k € | +9.9% | 52,9 k € | +600% | -10,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 2,4 M € | +54.2% | 1,5 M € | +10.3% | 1,4 M € | -10.3% | 1,6 M € | -5.2% | 1,6 M € | +41.1% | 1,2 M € | -5.5% | 1,2 M € | +10.8% | 1,1 M € | +7.1% | 1 M € | +7.8% | 966,5 k € | +12.2% | 861,4 k € | +2.1% | 843,9 k € | +1.2% | 834,2 k € | +0.8% | 827,7 k € | +0.7% | 822,2 k € | -0.3% | 824,7 k € | -0.9% | 832,6 k € |
| Total assets | 2,6 M € | +51.9% | 1,7 M € | +1.8% | 1,7 M € | -10.6% | 1,9 M € | -9.9% | 2,1 M € | +6.0% | 2 M € | +10.2% | 1,8 M € | +40.1% | 1,3 M € | -2.4% | 1,3 M € | -9.3% | 1,5 M € | -1.1% | 1,5 M € | -0.2% | 1,5 M € | -6.9% | 1,6 M € | -5.4% | 1,7 M € | -5.3% | 1,8 M € | -5.7% | 1,9 M € | +5.7% | 1,8 M € |
| Cash | 8,3 k € | -96.0% | 207,7 k € | +26.0% | 164,9 k € | -31.4% | 240,1 k € | -19.9% | 299,7 k € | +396% | 60,4 k € | -73.8% | 231,1 k € | +767% | 26,7 k € | -73.9% | 102,1 k € | -37.0% | 161,9 k € | +45.5% | 111,3 k € | +22.4% | 90,9 k € | -10.0% | 100,9 k € | +42.1% | 71 k € | -7.8% | 77 k € | +41.0% | 54,6 k € | -64.7% | 155 k € |
| Debts | 245,2 k € | +33.3% | 184 k € | -37.8% | 295,8 k € | -11.8% | 335,4 k € | -26.8% | 457,9 k € | -44.2% | 820,6 k € | +44.6% | 567,3 k € | +231% | 171,4 k € | -37.9% | 276 k € | -40.9% | 467,2 k € | -22.6% | 603,7 k € | -2.9% | 621,6 k € | -16.1% | 740,9 k € | -11.9% | 841,4 k € | -10.1% | 935,5 k € | -10.1% | 1 M € | +11.3% | 934,8 k € |
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 7 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2023 | 31/08/2022 | 28/05/2021 | 30/06/2020 | 27/06/2019 | 14/05/2018 |
| General meeting | 10/06/2023 | 10/06/2022 | 11/05/2021 | 12/05/2020 | 14/05/2019 | 08/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
37 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 10/06/2023 | 29/08/2023 | French | |
| Abridged model | 31/12/2021 | 10/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 11/05/2021 | 28/05/2021 | French | |
| Abridged model | 31/12/2019 | 12/05/2020 | 30/06/2020 | French | |
| Abridged model | 31/12/2018 | 14/05/2019 | 27/06/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 14/05/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 07/06/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 17/05/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 28/05/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 23/05/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 06/06/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 14/05/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 13/05/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 12/05/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 13/05/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 20/05/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 11/05/2007 | French | |
| Abridged model | 31/12/2005 | 09/05/2006 | 01/06/2006 | French | |
| Abridged model | 31/12/2004 | 10/05/2005 | 29/06/2005 | French | |
| Abridged model | 31/12/2003 | 11/05/2004 | 17/06/2004 | French | |
| Abridged model | 31/12/2002 | 13/05/2003 | 24/06/2003 | French | |
| Abridged model | 31/12/2001 | 14/05/2002 | 11/07/2002 | French | |
| Abridged model | 31/12/2000 | 08/05/2001 | 27/06/2001 | French | |
| Abridged model | 31/12/1999 | 09/05/2000 | 26/06/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 7 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022838,3 k €↑
- 2021Annual accounts 2021143,8 k €↑
- 2020Annual accounts 2020-50,7 k €↓
- 2019Annual accounts 201925,6 k €↓
- 2018Annual accounts 2018590,9 k €↑
- 2017Annual accounts 201742,5 k €↓
- 2016Annual accounts 2016120,8 k €↑
- 2015Annual accounts 201573,6 k €↓
- 2014Annual accounts 201475,7 k €↓
- 2013Annual accounts 2013105,1 k €↑
- 2012Annual accounts 201281,2 k €↓
- 2011Annual accounts 201183,7 k €↑
- 2010Annual accounts 201067,1 k €↑
- 2009Annual accounts 200966,3 k €↑
- 2008Annual accounts 200858,1 k €↑
- 2007Annual accounts 200752,9 k €↑
- 2006Annual accounts 2006-10,6 k €