ACTIVE

SIMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,9 k €

+728.1% YoY

Gross margin

432,2 k €

-27.0% YoY

Equity

931,9 k €

+8.1% YoY

Workforce

6,7 ETP

-31.6% YoY

What does SIMAR do?

SIMAR is a Private company with limited liability incorporated in 1985. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Verviers. It employs on average 6,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.289.741

Incorporation

23/12/1985

Legal form

Private company with limited liability

Registered office

Rue Béribou 6
4800 Verviers · WallonieSee on map

Contributed capital

119 379,28 €

Latest accounts

31/12/2025

Average workforce

6,7 ETP

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 45332Sale of motor vehicle parts and accessories 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43410Specialised construction activities+3

Joint committees (3)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	432,2 k €	-27.0%	592,1 k €	-19.4%	734,5 k €	-1.0%	741,7 k €	-12.9%	851,2 k €	+4.4%	815,6 k €	+4.9%	777,9 k €	+21.0%	642,8 k €	-0.3%	645 k €	-30.9%	933 k €	-11.1%	1 M €	+33.8%	784,1 k €	-7.5%	847,7 k €	-7.3%	914,3 k €	+32.9%	687,8 k €	-11.9%	781,1 k €	-14.6%	914,9 k €	+2.7%	891,1 k €	+33.2%	669,1 k €
EBITDA	162,5 k €	+61.6%	100,6 k €	-9.5%	111,2 k €	-19.6%	138,4 k €	-6.9%	148,7 k €	+269%	40,3 k €	-17.1%	48,6 k €	+267%	13,2 k €	-82.2%	74,2 k €	-60.0%	185,5 k €	-36.4%	291,5 k €	+119%	133 k €	-40.8%	224,8 k €	-24.6%	298 k €	+417%	57,6 k €	+34.4%	42,9 k €	-74.6%	169,1 k €	+17.3%	144,1 k €	+121%	65,2 k €
Operating result	106,8 k €	+877%	10,9 k €	-68.2%	34,3 k €	+4.0%	33 k €	-70.7%	112,6 k €	+2704%	4 k €	+26.5%	3,2 k €	+124%	-13,4 k €	-129%	45,4 k €	-70.0%	151,3 k €	-42.2%	262,1 k €	+157%	102 k €	-48.8%	199 k €	-20.1%	249,1 k €	+2214%	10,8 k €	+854%	-1,4 k €	-101%	117,5 k €	+21.8%	96,4 k €	+185%	33,9 k €
Net result	69,9 k €	+728%	8,4 k €	-50.3%	17 k €	-20.5%	21,3 k €	-90.4%	223,3 k €	+433%	-67,1 k €	-970%	7,7 k €	+225%	-6,2 k €	-114%	45,4 k €	-60.8%	115,9 k €	-39.0%	189,9 k €	+186%	66,3 k €	-62.5%	176,7 k €	-3.6%	183,3 k €	+512%	30 k €	+47.4%	20,3 k €	-81.6%	110,8 k €	+4.3%	106,2 k €	+111%	50,3 k €
Balance sheet
Equity	931,9 k €	+8.1%	862 k €	+1.0%	853,6 k €	+2.0%	836,6 k €	+2.6%	815,3 k €	+37.7%	592 k €	-4.1%	617,6 k €	+1.3%	609,9 k €	-37.2%	971,5 k €	+4.9%	926,1 k €	+14.3%	810,3 k €	+30.6%	620,4 k €	-10.6%	693,8 k €	+22.4%	567 k €	-2.9%	583,7 k €	-26.1%	789,7 k €	+2.6%	769,4 k €	+14.2%	673,9 k €	+15.6%	582,9 k €
Total assets	1,3 M €	+5.2%	1,3 M €	-19.6%	1,6 M €	+1.9%	1,6 M €	-5.8%	1,7 M €	+18.2%	1,4 M €	+44.0%	971,3 k €	-0.3%	974,6 k €	-15.7%	1,2 M €	-1.2%	1,2 M €	-3.8%	1,2 M €	+21.5%	1 M €	+0.6%	994,6 k €	+0.1%	993,4 k €	+17.0%	849,4 k €	-13.2%	979 k €	-1.0%	988,8 k €	-10.4%	1,1 M €	+12.6%	979,5 k €
Cash	239,7 k €	+52.3%	157,4 k €	+23.1%	127,8 k €	-46.5%	238,9 k €	-12.3%	272,4 k €	-20.8%	344,2 k €	+353%	75,9 k €	-71.9%	270,3 k €	+6.5%	253,8 k €	-18.1%	310 k €	+11.9%	277 k €	-45.5%	507,8 k €	+25.5%	404,5 k €	+93.0%	209,5 k €	+7.1%	195,7 k €	+88.6%	103,7 k €	+7.6%	96,4 k €	+283%	25,2 k €	-78.3%	116,3 k €
Debts	376,3 k €	+3.0%	365,4 k €	-45.9%	675 k €	+4.7%	644,5 k €	-17.5%	780,8 k €	-2.5%	801 k €	+132%	345,4 k €	+2.3%	337,5 k €	+124%	150,6 k €	-28.3%	210 k €	-43.7%	372,6 k €	+12.7%	330,7 k €	+31.7%	251,1 k €	-33.3%	376,3 k €	+78.6%	210,7 k €	+56.0%	135,1 k €	-20.4%	169,8 k €	-54.5%	373,2 k €	+11.4%	334,8 k €
Other
Workforce	6,7 ETP	-31.6%	9,8 ETP	-22.2%	12,6 ETP	-5.3%	13,3 ETP	-12.5%	15,2 ETP	-10.1%	16,9 ETP	0.0%	16,9 ETP	+4.3%	16,2 ETP	+11.7%	14,5 ETP	-8.8%	15,9 ETP	-11.7%	18,0 ETP	+2.9%	17,5 ETP	+6.1%	16,5 ETP	+1.9%	16,2 ETP	+2.5%	15,8 ETP	-19.4%	19,6 ETP	-1.0%	19,8 ETP	+3.7%	19,1 ETP	+6.7%	17,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Yves SIMAR

Administrator - manager · since 22 avril 1994

Active

Ended mandates

Yves SIMAR

Manager · since 22 avril 1994

Ended

Yves SIMAR

Director

Ended

Yves SIMAR

Manager

Ended

Annual accounts

Full financial information

	2025	2025	2024	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2025	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	27/10/2025	20/09/2024	25/09/2023	06/10/2022	04/10/2021
General meeting	19/06/2026	30/09/2025	06/09/2024	01/09/2023	12/09/2022	03/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	22/06/2026	French	PDF
Abridged model	31/03/2025	30/09/2025	27/10/2025	French	PDF
Abridged model	31/03/2024	06/09/2024	20/09/2024	French	PDF
Abridged model	31/03/2023	01/09/2023	25/09/2023	French	PDF
Abridged model	31/03/2022	12/09/2022	06/10/2022	French	PDF
Abridged model	31/03/2021	03/09/2021	04/10/2021	French	PDF
Abridged model	31/03/2020	04/09/2020	29/10/2020	French	PDF
Abridged model	31/03/2019	06/09/2019	13/09/2019	French	PDF
Abridged model	31/03/2018	07/09/2018	12/10/2018	French	PDF
Abridged model	31/03/2017	01/09/2017	02/10/2017	French	PDF
Abridged model	31/03/2016	02/09/2016	06/09/2016	French	PDF
Abridged model	31/03/2015	04/09/2015	07/09/2015	French	PDF
Abridged model	31/03/2014	05/09/2014	09/09/2014	French	PDF
Abridged model	31/03/2013	06/09/2013	13/09/2013	French	PDF
Abridged model	31/03/2012	07/09/2012	28/11/2012	French	PDF
Abridged model	31/03/2011	02/09/2011	31/10/2011	French	PDF
Abridged model	31/03/2010	03/09/2010	29/10/2010	French	PDF
Abridged model	31/03/2009	04/09/2009	28/09/2009	French	PDF
Abridged model	31/03/2008	05/09/2008	31/10/2008	French	PDF
Abridged model	31/03/2007	07/09/2007	12/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Yves SIMAR

Administrator - manager · since 22 avril 1994

Active

Ended mandates

Yves SIMAR

Manager · since 22 avril 1994

Ended

Yves SIMAR

Director

Ended

Yves SIMAR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/12/2025
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/08/2020
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares02/05/2018
CAPITAL, ACTIONS
PDF
Capital / shares27/11/2017
CAPITAL, ACTIONS
PDF
Capital / shares18/11/2014
CAPITAL, ACTIONS
PDF
Capital / shares19/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/06/2013
DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares07/03/2011
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,9 k €↑
2025
Annual accounts 20258,4 k €↓
2024
Annual accounts 202417 k €↓
2023
Annual accounts 202321,3 k €↓
2022
Annual accounts 2022223,3 k €↑
2021
Annual accounts 2021-67,1 k €↓
2019
Annual accounts 20197,7 k €↑
2018
Annual accounts 2018-6,2 k €↓
2017
Annual accounts 201745,4 k €↓
2016
Annual accounts 2016115,9 k €↓
2015
Annual accounts 2015189,9 k €↑
2014
Annual accounts 201466,3 k €↓
2013
Annual accounts 2013176,7 k €↓
2012
Annual accounts 2012183,3 k €↑
2011
Annual accounts 201130 k €↑
2010
Annual accounts 201020,3 k €↓
2009
Annual accounts 2009110,8 k €↑
2008
Annual accounts 2008106,2 k €↑
2007
Annual accounts 200750,3 k €
23/12/1985
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMAR

Overview

What does SIMAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline