ACTIVE

BACCHUS

Financial year 2025 · closed on 30/06/2025
Net result
35,4 k €
+265.1% YoY
Gross margin
51,4 k €
+247.8% YoY
Equity
174,5 k €
+25.4% YoY

What does BACCHUS do?

BACCHUS is a Private limited company incorporated in 1986. Its main activity is: Wholesale of beverages. Its registered office is in Soignies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0428.321.613
Incorporation
01/01/1986
Legal form
Private limited company
Registered office
Rue de Steenkerque 49A
7060 Soignies · WallonieSee on map
Contributed capital
65 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082006
Income statement
Gross margin51,4 k €14,8 k €1 k €2,6 k €36,3 k €18,6 k €228,6 k €89,5 k €56,3 k €41,1 k €94,4 k €101,4 k €97,3 k €40,1 k €82,5 k €59,4 k €64,5 k €46,9 k €46,5 k €
EBITDA50,6 k €13,8 k €143 €1,5 k €31,7 k €17,8 k €168,4 k €82,2 k €50,6 k €30,4 k €91 k €94,9 k €56,2 k €28,4 k €66,9 k €48,7 k €54,5 k €21,4 k €34 k €
Operating result50,6 k €13,8 k €-86 €1,3 k €22,9 k €15,4 k €167,8 k €57,8 k €24,6 k €6,2 k €64,2 k €54,6 k €18,6 k €-12,8 k €23,5 k €16,2 k €36,2 k €-14 k €19 k €
Net result35,4 k €9,7 k €-3,3 k €-1,9 k €15,4 k €8,9 k €131,3 k €37,2 k €1,9 k €-6,5 k €50,4 k €32,3 k €-1,9 k €-36,5 k €249 €10,1 k €24,6 k €-28,2 k €11,4 k €
Balance sheet
Equity174,5 k €139,1 k €129,4 k €132,7 k €134,6 k €119,2 k €110,3 k €79 k €78,8 k €76,9 k €83,4 k €63 k €30,7 k €32,6 k €69,1 k €68,8 k €58,8 k €38,7 k €20,5 k €
Total assets297,4 k €267,3 k €243,9 k €298,2 k €317,2 k €351,9 k €354,4 k €564,2 k €571,7 k €579,1 k €590 k €622,3 k €662,1 k €576,5 k €587,3 k €300,8 k €187,8 k €181,5 k €180,3 k €
Cash16,1 k €9,5 k €15,4 k €10,6 k €9,7 k €21,9 k €64,3 k €8,9 k €2,3 k €40 €718 €1,9 k €825 €930 €3,2 k €128 €5,8 k €
Debts122,1 k €127,4 k €112,7 k €163,9 k €181,8 k €232,7 k €244,1 k €485,2 k €492,8 k €502,2 k €506,7 k €559,3 k €631,4 k €543,9 k €518,3 k €231,9 k €129,1 k €142,8 k €159,9 k €
Other
Workforce0,2 ETP0,2 ETP0,2 ETP0,8 ETP0,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Michel-Henri TIROUL

Director

Active
Nadia RAYANE

Director

Active

Ended mandates

Michel-Henri TIROUL

Mandate

Ended
Michel-Henri TIROUL

Manager

Ended
Nadia RAYANE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Charles CinqActive
0700.559.932
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202623/12/202430/01/202423/01/202328/01/202221/12/2020
General meeting27/01/202623/12/202430/01/202423/01/202327/01/202217/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202527/01/202628/01/2026FrenchPDF
Micro model30/06/202423/12/202423/12/2024FrenchPDF
Micro model30/06/202330/01/202430/01/2024FrenchPDF
Micro model30/06/202223/01/202323/01/2023FrenchPDF
Micro model30/06/202127/01/202228/01/2022FrenchPDF
Micro model30/06/202017/12/202021/12/2020FrenchPDF
Micro model30/06/201929/11/201902/12/2019FrenchPDF
Micro model30/06/201823/11/201827/11/2018FrenchPDF
Micro model30/06/201720/11/201727/11/2017FrenchPDF
Abridged model30/06/201625/11/201628/11/2016FrenchPDF
Abridged model30/06/201528/11/201530/11/2015FrenchPDF
Abridged model30/06/201428/11/201401/12/2014FrenchPDF
Abridged model30/06/201331/01/201431/01/2014FrenchPDF
Abridged model30/06/201204/12/201204/01/2013FrenchPDF
Abridged model30/06/201111/01/201208/02/2012FrenchPDF
Abridged model30/06/201015/12/201011/01/2011FrenchPDF
Abridged model30/06/200902/12/200911/01/2010FrenchPDF
Abridged model30/06/200810/12/200803/02/2009FrenchPDF
Abridged model31/12/200629/06/200704/10/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Michel-Henri TIROUL

Director

Active
Nadia RAYANE

Director

Active

Ended mandates

Michel-Henri TIROUL

Mandate

Ended
Michel-Henri TIROUL

Manager

Ended
Nadia RAYANE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/10/2007
    MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - ANNEE COMPTABLE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates23/08/2006
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/08/2006
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202535,4 k €
  2. 2024
    Annual accounts 20249,7 k €
  3. 2023
    Annual accounts 2023-3,3 k €
  4. 2022
    Annual accounts 2022-1,9 k €
  5. 2021
    Annual accounts 202115,4 k €
  6. 2020
    Annual accounts 20208,9 k €
  7. 2019
    Annual accounts 2019131,3 k €
  8. 2018
    Annual accounts 201837,2 k €
  9. 2017
    Annual accounts 20171,9 k €
  10. 2016
    Annual accounts 2016-6,5 k €
  11. 2015
    Annual accounts 201550,4 k €
  12. 2014
    Annual accounts 201432,3 k €
  13. 2013
    Annual accounts 2013-1,9 k €
  14. 2012
    Annual accounts 2012-36,5 k €
  15. 2011
    Annual accounts 2011249 €
  16. 2010
    Annual accounts 201010,1 k €
  17. 2009
    Annual accounts 200924,6 k €
  18. 2008
    Annual accounts 2008-28,2 k €
  19. 2006
    Annual accounts 200611,4 k €
  20. 01/01/1986
    IncorporationPrivate limited company