CDM STRAVITEC
0428.322.207 · rovalta.com · 23/09/2026
ACTIVE
CDM STRAVITEC
Financial year 2025 · closed on 31/12/2025
Net result
-591,1 k €
+62.7% YoY
Revenue
12,8 M €
-10.5% YoY
Equity
4,5 M €
-14.2% YoY
Workforce
43,9 ETP
-6.4% YoY
Overview
What does CDM STRAVITEC do?
CDM STRAVITEC is a Public limited company incorporated in 1986. Its main activity is: Manufacture of products of wood, cork, straw and plaiting materials. Its registered office is in Overijse. It employs on average 43,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0428.322.207
Incorporation
29/01/1986
Legal form
Public limited company
Registered office
Reutenbeek 9
3090 Overijse · FlandreSee on map
3090 Overijse · FlandreSee on map
Contributed capital
4 247 801,00 €
Latest accounts
31/12/2025
Average workforce
43,9 ETP
Activities (NACE)
16282Manufacture of products of wood, cork, straw and plaiting materials· main16292Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials20520Manufacture of glues43230Electrical, plumbing and other construction installation activities43291Other construction installation
Joint committees (5)
- 126
- 126000
- 126240
- 200
- 218
Signals
Good liquidityHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 12,8 M € | -10.5% | 14,2 M € | +2.4% | 13,9 M € | +1.8% | 13,7 M € | +22.8% | 11,1 M € | +4.9% | 10,6 M € | +38.5% | 7,7 M € | +41.6% | 5,4 M € | +5.3% | 5,1 M € | -1.2% | 5,2 M € | -26.9% | 7,1 M € | -63.4% | 19,4 M € | +103% | 9,6 M € | -31.7% | 14 M € | -30.0% | 20,1 M € | +39.3% | 14,4 M € | +6.9% | 13,5 M € | -1.6% | 13,7 M € | -32.5% | 20,3 M € |
| EBITDA | -1,1 M € | +30.3% | -1,5 M € | -258% | 965,3 k € | +81.2% | 532,8 k € | -48.9% | 1 M € | -0.6% | 1 M € | +265% | 286,9 k € | +237% | 85,2 k € | +174% | -115 k € | -160% | 191,5 k € | +435% | 35,8 k € | -98.7% | 2,7 M € | +2057% | -138,2 k € | -118% | 775,6 k € | -57.8% | 1,8 M € | -9.4% | 2 M € | +978% | -231 k € | -115% | 1,5 M € | -35.1% | 2,3 M € |
| Operating result | -1,3 M € | -0.8% | -1,3 M € | -266% | 773,9 k € | +52.0% | 509,1 k € | -41.4% | 868,3 k € | -0.4% | 871,5 k € | +475% | 151,4 k € | +488% | -39 k € | +82.8% | -227,4 k € | -251% | 150,2 k € | +1128% | -14,6 k € | -101% | 2,6 M € | +976% | -297 k € | -151% | 583,9 k € | -62.0% | 1,5 M € | -8.5% | 1,7 M € | +383% | -594,9 k € | -148% | 1,3 M € | -41.4% | 2,1 M € |
| Net result | -591,1 k € | +62.7% | -1,6 M € | -401% | 525,5 k € | -58.6% | 1,3 M € | +44.0% | 882 k € | -18.6% | 1,1 M € | +200% | 361,2 k € | +46.3% | 246,9 k € | -20.7% | 311,5 k € | -43.0% | 546,3 k € | -62.7% | 1,5 M € | -15.9% | 1,7 M € | +289% | -920,6 k € | -403% | 304,1 k € | -53.6% | 655,7 k € | +122% | -3 M € | -149% | -1,2 M € | -336% | 513,5 k € | -49.0% | 1 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 4,5 M € | -14.2% | 5,2 M € | -23.4% | 6,8 M € | -19.8% | 8,5 M € | +8.4% | 7,8 M € | +9.3% | 7,2 M € | +6.8% | 6,7 M € | +5.7% | 6,4 M € | +4.5% | 6,1 M € | +5.4% | 5,8 M € | +0.8% | 5,7 M € | +34.4% | 4,3 M € | +69.2% | 2,5 M € | +42.2% | 1,8 M € | +20.7% | 1,5 M € | +81.0% | 810 k € | -78.9% | 3,8 M € | -24.1% | 5 M € | +11.3% | 4,5 M € |
| Total assets | 16,6 M € | -1.4% | 16,8 M € | -5.5% | 17,8 M € | +2.6% | 17,3 M € | +27.6% | 13,6 M € | +4.9% | 12,9 M € | +29.4% | 10 M € | +6.3% | 9,4 M € | +14.5% | 8,2 M € | -7.5% | 8,9 M € | -13.3% | 10,2 M € | -49.7% | 20,4 M € | +32.7% | 15,3 M € | -0.9% | 15,5 M € | -0.4% | 15,5 M € | +11.9% | 13,9 M € | -14.1% | 16,2 M € | -9.0% | 17,8 M € | +10.9% | 16 M € |
| Cash | 761,1 k € | +15.5% | 659,2 k € | +96.2% | 336 k € | -58.3% | 805,9 k € | +53.9% | 523,7 k € | -47.7% | 1 M € | +602% | 142,6 k € | -54.3% | 312 k € | -33.7% | 470,5 k € | -51.6% | 971,5 k € | -47.1% | 1,8 M € | +133% | 789,2 k € | +251% | 224,8 k € | -66.6% | 673,2 k € | -63.2% | 1,8 M € | +113% | 857 k € | +10361% | 8,2 k € | -94.3% | 143,5 k € | -75.2% | 578,7 k € |
| Debts | 12 M € | +5.0% | 11,4 M € | +11.7% | 10,2 M € | +27.7% | 8 M € | +61.0% | 5 M € | +10.8% | 4,5 M € | +42.0% | 3,2 M € | +7.8% | 2,9 M € | +82.9% | 1,6 M € | -37.5% | 2,6 M € | -35.3% | 4 M € | -73.6% | 15 M € | +26.4% | 11,9 M € | -7.4% | 12,8 M € | -0.6% | 12,9 M € | +1.4% | 12,7 M € | +6.8% | 11,9 M € | -4.2% | 12,4 M € | +18.7% | 10,5 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 43,9 ETP | -6.4% | 46,9 ETP | +16.1% | 40,4 ETP | +18.8% | 34,0 ETP | +12.2% | 30,3 ETP | +17.4% | 25,8 ETP | +17.8% | 21,9 ETP | +10.6% | 19,8 ETP | -1.0% | 20,0 ETP | +0.5% | 19,9 ETP | +10.6% | 18,0 ETP | -37.5% | 28,8 ETP | -4.0% | 30,0 ETP | -11.0% | 33,7 ETP | +5.0% | 32,1 ETP | -3.0% | 33,1 ETP | -19.5% | 41,1 ETP | +33.4% | 30,8 ETP | +29.4% | 23,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 51 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 06/10/2025 | 07/11/2024 | 17/11/2023 | 22/07/2022 | 20/09/2021 |
| General meeting | 31/07/2026 | 03/10/2025 | 18/10/2024 | 17/11/2023 | 08/07/2022 | 09/07/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 31/07/2026 | 17/08/2026 | Dutch | |
| Full model | 31/12/2024 | 03/10/2025 | 06/10/2025 | Dutch | |
| Full model | 31/12/2023 | 18/10/2024 | 07/11/2024 | Dutch | |
| Full model | 31/12/2022 | 17/11/2023 | 17/11/2023 | Dutch | |
| Full model | 31/12/2021 | 08/07/2022 | 22/07/2022 | Dutch | |
| Full modelCorrection | 31/12/2020 | 09/07/2021 | 20/09/2021 | Dutch | |
| Full model | 31/12/2020 | 09/07/2021 | 28/07/2021 | Dutch | |
| Full model | 31/12/2019 | 25/05/2020 | 07/07/2020 | Dutch | |
| Full model | 31/12/2018 | 30/06/2019 | 01/07/2019 | Dutch | |
| Full model | 31/12/2017 | 20/07/2018 | 27/08/2018 | Dutch | |
| Full model | 31/12/2016 | 31/05/2017 | 29/06/2017 | Dutch | |
| Full model | 31/12/2015 | 02/06/2016 | 08/06/2016 | Dutch | |
| Full model | 31/12/2014 | 01/06/2015 | 04/06/2015 | Dutch | |
| Full model | 31/12/2013 | 16/06/2014 | 09/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 23/07/2013 | Dutch | |
| Full model | 31/12/2011 | 12/05/2012 | 08/06/2012 | Dutch | |
| Full model | 31/12/2010 | 14/05/2011 | 16/05/2011 | Dutch | |
| Full model | 31/12/2009 | 08/05/2010 | 19/05/2010 | Dutch | |
| Full model | 31/12/2008 | 06/06/2009 | 13/07/2009 | Dutch | |
| Full model | 31/12/2007 | 06/06/2008 | 19/06/2008 | Dutch | |
| Full model | 31/12/2006 | 29/06/2007 | 14/01/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 51 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates11/08/2026ONTSLAGEN - BENOEMINGEN
- Mandates01/06/2026ONTSLAGEN - BENOEMINGEN
- Mandates16/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates25/01/2023ONTSLAGEN - BENOEMINGEN
- Other13/09/2021BENAMING
- Mandates16/07/2020ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates23/07/2019ONTSLAGEN - BENOEMINGEN
- Mandates27/05/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-591,1 k €↑
- 2024Annual accounts 2024-1,6 M €↓
- 2023Annual accounts 2023525,5 k €↓
- 2022Annual accounts 20221,3 M €↑
- 2021Annual accounts 2021882 k €↓
- 2020Annual accounts 20201,1 M €↑
- 2019Annual accounts 2019361,2 k €↑
- 2018Annual accounts 2018246,9 k €↓
- 2016Annual accounts 2016311,5 k €↓
- 2015Annual accounts 2015546,3 k €↓
- 2014Annual accounts 20141,5 M €↓
- 2013Annual accounts 20131,7 M €↑
- 2012Annual accounts 2012-920,6 k €↓
- 2011Annual accounts 2011304,1 k €↓
- 2010Annual accounts 2010655,7 k €↑
- 2009Annual accounts 2009-3 M €↓
- 2008Annual accounts 2008-1,2 M €↓
- 2007Annual accounts 2007513,5 k €↓
- 2006Annual accounts 20061 M €
- 29/01/1986IncorporationPublic limited company