ACTIVE

NCV

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

212,9 k €

+2984.5% YoY

Gross margin

299,9 k €

+616.1% YoY

Equity

252,2 k €

+541.5% YoY

What does NCV do?

NCV is a Private limited company incorporated in 1985. Its registered office is in Sint-Pieters-Leeuw.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0428.362.886

Incorporation

31/12/1985

Legal form

Private limited company

Registered office

Schaliestraat 20 bis
1602 Sint-Pieters-Leeuw · FlandreSee on map

Contributed capital

35 944,56 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	299,9 k €	+616%	41,9 k €	-4.8%	44 k €	-20.1%	55,1 k €	+19.0%	46,3 k €	-11.0%	52 k €	+31.3%	39,6 k €	-7.7%	42,9 k €	-24.7%	57 k €	+4.1%	54,8 k €	-26.0%	74 k €	+24.0%	59,7 k €	+14.5%	52,1 k €	+54.8%	33,7 k €	-35.3%	52 k €	-7.1%	56 k €	+28.2%	43,7 k €	-6.0%	46,5 k €	+75.9%	26,4 k €
EBITDA	293 k €	+744%	34,7 k €	-6.8%	37,2 k €	-24.7%	49,4 k €	+33.5%	37 k €	-20.9%	46,8 k €	+35.1%	34,6 k €	-8.7%	38 k €	-26.5%	51,6 k €	+1.6%	50,8 k €	-26.1%	68,7 k €	+25.6%	54,7 k €	+22.1%	44,8 k €	+50.9%	29,7 k €	-36.1%	46,5 k €	+43.4%	32,4 k €	+12.4%	28,9 k €	+2.2%	28,2 k €	+183%	10 k €
Operating result	287,2 k €	+2223%	12,4 k €	+78.1%	6,9 k €	-66.4%	20,6 k €	+913%	2 k €	-83.3%	12,2 k €	+7373%	163,4 €	+103%	-4,8 k €	-156%	8,6 k €	+12.6%	7,6 k €	-70.2%	25,6 k €	+94.7%	13,1 k €	+315%	3,2 k €	-61.1%	8,1 k €	-74.1%	31,4 k €	+111%	14,9 k €	+37.1%	10,9 k €	+1272%	792,9 €	+104%	-18 k €
Net result	212,9 k €	+2984%	6,9 k €	+82.1%	3,8 k €	-72.6%	13,8 k €	+2997%	-477,1 €	-106%	8,7 k €	+320%	-3,9 k €	+65.0%	-11,3 k €	-758%	1,7 k €	+872%	-221,8 €	-101%	21,4 k €	+10877%	-199 €	+97.5%	-7,9 k €	-248%	-2,3 k €	-109%	25,3 k €	+144%	10,4 k €	+4451%	228,1 €	+102%	-11,1 k €	+62.2%	-29,3 k €
Balance sheet
Equity	252,2 k €	+542%	39,3 k €	+21.3%	32,4 k €	+13.2%	28,6 k €	+93.4%	14,8 k €	+191%	5,1 k €	+242%	-3,6 k €	-1123%	350,8 €	-97.0%	11,6 k €	+17.3%	9,9 k €	-2.2%	10,1 k €	+756%	1,2 k €	-14.4%	1,4 k €	-85.1%	9,3 k €	-19.6%	11,5 k €	+184%	-13,8 k €	+43.0%	-24,2 k €	+0.9%	-24,4 k €	-83.0%	-13,3 k €
Total assets	597,2 k €	+50.5%	396,9 k €	-4.2%	414,3 k €	-4.7%	434,8 k €	-5.0%	457,9 k €	-12.1%	520,9 k €	+2.4%	508,5 k €	-6.3%	542,5 k €	-7.4%	586 k €	-6.8%	629,1 k €	-6.4%	672,4 k €	-1.4%	681,7 k €	-5.5%	721,2 k €	+2.8%	701,7 k €	+339%	159,8 k €	+16.2%	137,5 k €	-27.2%	188,8 k €	+3.6%	182,2 k €	-9.5%	201,4 k €
Cash	493,9 k €	+4643%	10,4 k €	+203%	3,4 k €	-61.2%	8,9 k €	+7.5%	8,2 k €	+25.9%	6,5 k €	+4743%	135,2 €	+20.2%	112,5 €	+12.8%	99,7 €	0.0%	99,7 €	-54.4%	218,5 €	+31.7%	165,9 €	-13.7%	192,2 €	-20.9%	242,9 €	-94.5%	4,4 k €	-43.9%	7,9 k €	+97.2%	4 k €	+9.2%	3,7 k €	-30.0%	5,3 k €
Debts	345 k €	-3.5%	357,5 k €	-6.4%	381,9 k €	-6.0%	406,2 k €	-8.3%	443 k €	-14.1%	515,8 k €	+1.0%	511 k €	-5.7%	542,1 k €	-5.1%	571 k €	-7.8%	619,2 k €	-6.5%	662,3 k €	-2.7%	680,5 k €	-5.5%	719,8 k €	+4.0%	692,4 k €	+367%	148,2 k €	-2.1%	151,3 k €	-28.9%	213 k €	+3.1%	206,6 k €	-3.8%	214,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Rudi Vlaminck

Director

Active

Ended mandates

Rudi Vlaminck

Manager · since 21 décembre 2000

Ended

Rudi Vlaminck

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BB CONCEPT● Bankrupt	0542.360.256
HIFRID● Active	0895.247.345
Intelligence@Work● Active	0893.677.826

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	15/07/2025	16/07/2024	01/09/2023	15/07/2022	28/09/2021
General meeting	30/06/2026	11/07/2025	12/07/2024	31/08/2023	15/07/2022	25/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	01/07/2026	Dutch	PDF
Micro model	31/12/2024	11/07/2025	15/07/2025	Dutch	PDF
Micro model	31/12/2023	12/07/2024	16/07/2024	Dutch	PDF
Micro model	31/12/2022	31/08/2023	01/09/2023	Dutch	PDF
Micro model	31/12/2021	15/07/2022	15/07/2022	Dutch	PDF
Micro model	31/12/2020	25/09/2021	28/09/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	24/09/2020	Dutch	PDF
Micro model	31/12/2018	27/06/2019	04/07/2019	Dutch	PDF
Micro model	31/12/2017	14/09/2018	18/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	07/07/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	07/07/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	18/06/2014	Dutch	PDF
Abridged model	31/12/2012	30/08/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/09/2010	15/10/2010	Dutch	PDF
Abridged model	31/12/2008	06/08/2009	26/08/2009	Dutch	PDF
Abridged model	31/12/2007	04/09/2008	03/10/2008	Dutch	PDF
Abridged model	31/12/2006	23/07/2007	21/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Rudi Vlaminck

Director

Active

Ended mandates

Rudi Vlaminck

Manager · since 21 décembre 2000

Ended

Rudi Vlaminck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office12/12/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates29/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/09/2016
MAATSCHAPPELIJKE ZETEL
PDF
Registered office14/07/2011
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/10/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025212,9 k €↑
2024
Annual accounts 20246,9 k €↑
2023
Annual accounts 20233,8 k €↓
2023
Name changeNCV
2022
Annual accounts 202213,8 k €↑
2021
Annual accounts 2021-477,1 €↓
2021
Name changeNew Charcuterie Vlezenbeek
2019
Annual accounts 20198,7 k €↑
2018
Annual accounts 2018-3,9 k €↑
2017
Annual accounts 2017-11,3 k €↓
2016
Annual accounts 20161,7 k €↑
2015
Annual accounts 2015-221,8 €↓
2014
Annual accounts 201421,4 k €↑
2013
Annual accounts 2013-199 €↑
2012
Annual accounts 2012-7,9 k €↓
2011
Annual accounts 2011-2,3 k €↓
2010
Annual accounts 201025,3 k €↑
2009
Annual accounts 200910,4 k €↑
2008
Annual accounts 2008228,1 €↑
2007
Annual accounts 2007-11,1 k €↑
2006
Annual accounts 2006-29,3 k €
2006
Name changeNEW CHARCUTERIE VLEZEMBEEK
31/12/1985
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NCV

Overview

What does NCV do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline